Caseware UK (AP4) 2024.0.164 2024.0.164 2025-07-312025-07-312026-05-1813false142024-08-01Pre-primary educationfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 05715527 2024-08-01 2025-07-31 05715527 2023-08-01 2024-07-31 05715527 2025-07-31 05715527 2024-07-31 05715527 c:Director1 2024-08-01 2025-07-31 05715527 c:Director2 2024-08-01 2025-07-31 05715527 d:PlantMachinery 2024-08-01 2025-07-31 05715527 d:PlantMachinery 2025-07-31 05715527 d:PlantMachinery 2024-07-31 05715527 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 05715527 d:FurnitureFittings 2024-08-01 2025-07-31 05715527 d:FurnitureFittings 2025-07-31 05715527 d:FurnitureFittings 2024-07-31 05715527 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 05715527 d:ComputerEquipment 2024-08-01 2025-07-31 05715527 d:ComputerEquipment 2025-07-31 05715527 d:ComputerEquipment 2024-07-31 05715527 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 05715527 d:OwnedOrFreeholdAssets 2024-08-01 2025-07-31 05715527 d:CurrentFinancialInstruments 2025-07-31 05715527 d:CurrentFinancialInstruments 2024-07-31 05715527 d:Non-currentFinancialInstruments 2025-07-31 05715527 d:Non-currentFinancialInstruments 2024-07-31 05715527 d:CurrentFinancialInstruments d:WithinOneYear 2025-07-31 05715527 d:CurrentFinancialInstruments d:WithinOneYear 2024-07-31 05715527 d:Non-currentFinancialInstruments d:AfterOneYear 2025-07-31 05715527 d:Non-currentFinancialInstruments d:AfterOneYear 2024-07-31 05715527 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-07-31 05715527 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-07-31 05715527 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-07-31 05715527 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-07-31 05715527 d:ShareCapital 2025-07-31 05715527 d:ShareCapital 2024-07-31 05715527 d:RetainedEarningsAccumulatedLosses 2025-07-31 05715527 d:RetainedEarningsAccumulatedLosses 2024-07-31 05715527 c:OrdinaryShareClass1 2024-08-01 2025-07-31 05715527 c:OrdinaryShareClass1 2025-07-31 05715527 c:OrdinaryShareClass1 2024-07-31 05715527 c:OrdinaryShareClass2 2024-08-01 2025-07-31 05715527 c:OrdinaryShareClass2 2025-07-31 05715527 c:OrdinaryShareClass2 2024-07-31 05715527 c:FRS102 2024-08-01 2025-07-31 05715527 c:AuditExempt-NoAccountantsReport 2024-08-01 2025-07-31 05715527 c:FullAccounts 2024-08-01 2025-07-31 05715527 c:PrivateLimitedCompanyLtd 2024-08-01 2025-07-31 05715527 2 2024-08-01 2025-07-31 05715527 e:PoundSterling 2024-08-01 2025-07-31 iso4217:GBP xbrli:shares xbrli:pure
Company registration number: 05715527







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 JULY 2025


CROWN HOUSE DAY NURSERY LIMITED






































img51de.png                        

 


CROWN HOUSE DAY NURSERY LIMITED
REGISTERED NUMBER:05715527



STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
7,375
10,773

  
7,375
10,773

Current assets
  

Debtors
 6 
36,150
38,551

Cash at bank and in hand
  
210
944

  
36,360
39,495

Creditors: amounts falling due within one year
 7 
(23,660)
(14,471)

Net current assets
  
 
 
12,700
 
 
25,024

Total assets less current liabilities
  
20,075
35,797

Creditors: amounts falling due after more than one year
 8 
(7,293)
(10,659)

Provisions for liabilities
  

Deferred tax
  
(1,394)
(1,970)

  
 
 
(1,394)
 
 
(1,970)

Net assets
  
11,388
23,168


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
11,386
23,166

  
11,388
23,168


Page 1

 


CROWN HOUSE DAY NURSERY LIMITED
REGISTERED NUMBER:05715527


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 May 2026.


Mrs M A Pugh
Mr A J Pugh
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


CROWN HOUSE DAY NURSERY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST JULY 2025

1.


General information

Crown House Day Nursery Limited is a private company, limited by shares, registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information
page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.3

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of income and retained earnings in the same period as the related expenditure.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 


CROWN HOUSE DAY NURSERY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST JULY 2025

2.Accounting policies (continued)

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 


CROWN HOUSE DAY NURSERY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST JULY 2025

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Childrens toys
-
25%
on cost
Fixtures and fittings
-
20%
on cost
Computer equipment
-
20%
on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. 

Page 5

 


CROWN HOUSE DAY NURSERY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST JULY 2025

4.


Employees

The average monthly number of employees, including directors, during the year was 14 (2024 - 13).


5.


Tangible fixed assets





Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost or valuation


At 1 August 2024
31,822
51,414
2,246
85,482


Additions
-
911
-
911



At 31st July 2025

31,822
52,325
2,246
86,393



Depreciation


At 1 August 2024
22,213
50,250
2,246
74,709


Charge for the year on owned assets
3,841
468
-
4,309



At 31st July 2025

26,054
50,718
2,246
79,018



Net book value



At 31st July 2025
5,768
1,607
-
7,375



At 31st July 2024
9,609
1,164
-
10,773


6.


Debtors

2025
2024
£
£

Due after more than one year

Amounts owed by group undertakings
33,516
33,443

33,516
33,443

Due within one year

Trade debtors
1,272
3,988

Prepayments and accrued income
1,362
1,120

36,150
38,551


Page 6

 


CROWN HOUSE DAY NURSERY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST JULY 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
7,108
-

Bank loans
3,366
3,366

Corporation tax
-
1,204

Other taxation and social security
3,964
3,344

Other creditors
175
916

Accruals and deferred income
9,047
5,641

23,660
14,471



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
7,293
10,659

7,293
10,659



9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
3,366
3,366


3,366
3,366

Amounts falling due 1-2 years

Bank loans
3,366
3,366


3,366
3,366

Amounts falling due 2-5 years

Bank loans
3,927
7,293


3,927
7,293


10,659
14,025


Page 7

 


CROWN HOUSE DAY NURSERY LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST JULY 2025

10.


Leasing agreements: Minimum lease payments under non-cancellable operating leases fall due as follows:

2025
2024
        £
        £

Within 1 year

28,729

-

Between 1 and 5 years

61,750

119,893


90,479

119,893



11.


Secured Debts: The following secured debts are included within creditors: (The bank loan is secured by guarentees provided by the directors)

2025
2024
        £
        £

Bank Loans

10,659

14,025


10,659

14,025



12.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



14 (2024 - 14) Ordinary A shares of £0.10 each
1
1
6 (2024 - 6) Ordinary B shares of £0.10 each
1
1

2

2



13.


Reserves

2025
2024
£
£
At 1 August 2024

23,166

18,970

Profit for the year

(12,220)

4,196

At 31 July 2025
10,946

23,166



14.


Controlling party

The controlling party is The New Nursery Limited

 
Page 8