|
Trustee
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Unrestricted funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||
| Donations and legacies | 3 |
|
|
| EXPENDITURE ON: | |||
| Charitable activities: | 4 | ||
| Charitable activities |
( |
( |
|
| NET (EXPENDITURE)/INCOME |
( |
|
|
| NET MOVEMENT IN FUNDS |
( |
|
|
| RECONCILIATION OF FUNDS: | |||
| Total funds brought forward |
|
( |
|
| TOTAL FUNDS CARRIED FORWARD | 10 |
( |
|
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted funds | Total funds | ||
| Notes | £ | £ | |
| CURRENT ASSETS | |||
| Debtors | 8 |
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 9 |
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
( |
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
( |
|
|
| NET (LIABILITIES)/ASSETS |
( |
|
|
| FUNDS OF THE CHARITY | |||
| Unrestricted Funds |
( |
|
|
| TOTAL FUNDS | 10 |
( |
|
|
Trustee
|
|
|
| 2025 | 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash (used in)/generated from operations | 1 |
( |
|
|
| Further item of operating activities 1 | - | (9,840) | ||
| Net cash (used in)/generated from operating activities |
( |
|
||
| (Decrease)/increase in cash and cash equivalents |
( |
|
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Net (expenditure)/income |
( |
|
|
| Movements in working capital: | |||
| Increase in trade and other debtors | - |
( |
|
| Increase in trade and other creditors |
|
|
|
| Net cash (used in)/generated from operations |
( |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 1 August 2024 | Cash flows | As at 31 July 2025 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
(1,176) |
|
| 2025 | 2024 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Donations and gifts |
|
|
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 5 ) |
Total | |
| £ | £ | £ | |
| Charitable activities |
|
|
|
| 2024 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 5 ) |
Total | |
| £ | £ | £ | |
| Charitable activities |
|
|
|
| 2025 | |
|---|---|
| Charitable activities | |
| £ | |
| General administration | 41,774 |
| Governance costs | 1,440 |
|
|
|
| 2024 | |
|---|---|
| Charitable activities | |
| £ | |
| General administration | 640 |
| Governance costs | 3,810 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Independent examination of the financial statements | 1,440 | 2,160 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other debtors | 759 | 759 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 104,134 | - | |
| Accruals and deferred income | 1,440 | 1,800 | |
|
|
|
||
| As at 1 August 2024 | Income | Expenditure | As at 31 July 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
( |
| Total funds |
|
|
( |
( |
| As at 1 August 2023 | Income | Expenditure | As at 31 July 2024 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
( |
|
( |
|
| Total funds |
( |
|
( |
|
| 2025 | 2024 | |
|---|---|---|
| Total funds | Total funds | |
| £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||
| Donations and legacies | ||
| Donations and gifts | 954,166 | 906,687 |
| 954,166 | 906,687 | |
| 954,166 | 906,687 | |
| EXPENDITURE ON: | ||
| Charitable Activities: | ||
| Charitable activities | ||
| Food grants | (29,650) | - |
| Medical grants | (154,711) | - |
| School repairs grant | (24,900) | - |
| Student grants | (3,500) | - |
| Charity events. | (112,320) | (10,000) |
| Carers support | (46,078) | (380,252) |
| Grants for carers | - | (213,590) |
| Grants for education | - | (5,960) |
| Grants for poverty relief | (420,737) | (120,452) |
| Grants for sickness relief | - | (35,795) |
| Grants to support the disabled | (225,806) | (6,960) |
| Sickness relief | - | (5,000) |
| Support for the disabled | - | (49,900) |
| Other costs | - | (14,740) |
| Donations to connected charities | - | (36,720) |
| Consultancy fees | (27,697) | - |
| Other services | (200) | - |
| Bank charges | (952) | (108) |
| HMRC penalty | - | (100) |
| Office expenses | (125) | (272) |
| Travel expenses. | - | (160) |
| Storage costs | (12,800) | - |
| Independent examiner's fees | (1,440) | (2,160) |
| Professional fees | - | (1,650) |
| (1,060,916) | (883,819) | |
| (1,060,916) | (883,819) | |
| NET (EXPENDITURE)/INCOME | (106,750) | 22,868 |