Company registration number 07586955 (England and Wales)
PULLEYN PROPERTIES LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Tavistock House South
Tavistock Square
Rayner Essex LLP
London
Chartered Accountants
WC1H 9LG
PULLEYN PROPERTIES LIMITED
CONTENTS
Page
Statement of financial position
1
Statement of changes in equity
2
Notes to the financial statements
3 - 8
PULLEYN PROPERTIES LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Non-current assets
Investment properties
5
48,228,923
27,433,271
Current assets
Trade and other receivables
6
4,049,947
2,250,329
Cash and cash equivalents
425,385
87,317
4,475,332
2,337,646
Current liabilities
7
(24,310,832)
(2,325,043)
Net current (liabilities)/assets
(19,835,500)
12,603
Total assets less current liabilities
28,393,423
27,445,874
Non-current liabilities
8
-
0
(162,528)
Provisions for liabilities
9
(172,237)
(172,237)
Net assets
28,221,186
27,111,109
Equity
Called up share capital
17,840,200
17,840,200
Investment property reserve
4,648,999
4,648,999
Retained earnings
5,731,987
4,621,910
Total equity
28,221,186
27,111,109

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 May 2026 and are signed on its behalf by:
T Wakefield
P Jukes
Director
Director
Company Registration No. 07586955
PULLEYN PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Share capital
Investment property reserve
Retained earnings
Total
£
£
£
£
As restated for the period ended 31 December 2024:
Balance at 1 January 2024
17,840,200
5,592,824
3,811,333
27,244,357
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
-
(133,248)
(133,248)
Transfers
-
(943,825)
943,825
-
Balance at 31 December 2024
17,840,200
4,648,999
4,621,910
27,111,109
Year ended 31 December 2025:
Profit and total comprehensive income for the year
-
-
1,110,077
1,110,077
Balance at 31 December 2025
17,840,200
4,648,999
5,731,987
28,221,186
The investment property reserve includes all current and prior years' revaluation gains and losses on investment properties net of deferred taxation.  This reserve is non-distributable.
PULLEYN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Pulleyn Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is Church Lane, 3 Mile Cross, Reading, Berkshire, RG7 1HB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

These financial statements are prepared on a going concern basis. During the period the company remained profitable and as at 31 December 2025 the company had net assets of £26,true467,916. The directors therefore have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.

1.3
Revenue
Turnover represents rents receivable.
1.4
Investment properties

Investment properties are included in the balance sheet at their open market value. Depreciation is provided only on those investment properties which are leasehold and where the unexpired lease term is less than 20 years.

 

No depreciation is charged on freehold property because the directors consider that the economic life and residual value is such that depreciation is not significant. The residual value of the property is regularly reviewed in order to identify any permanent diminution in value which would be charged to the profit and loss account. The surplus or deficit on revaluation is recognised in profit or loss

1.5
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PULLEYN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

The key area of judgement is the valuation of investment property. The Directors rely on their experience of the market and therefore exercise a significant amount of judgement when valuing the investment properties annually and use their extensive knowledge of the property market to do so.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

The key area of estimation uncertainty is the valuation of investment property in periods in which an external valuation expert has not been used. The Directors rely on their experience of the market when valuing the investment properties annually and use their extensive knowledge of the property market and trends in this area to do so, which can lead to a degree of estimation uncertainty.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
4
4
Prior period adjustment
Changes to the statement of financial position
As previously reported
Adjustment
As restated at 31 Dec 2024
£
£
£
Current assets
Debtors due within one year
1,728,488
521,841
2,250,329
Capital and reserves
Retained earnings
4,100,069
521,841
4,621,910
PULLEYN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
4
Prior period adjustment
(Continued)
- 5 -
Changes to the income statement
As previously reported
Adjustment
As restated
Period ended 31 December 2024
£
£
£
Administrative expenses
(515,346)
502,036
(13,310)
Interest receivable and similar income
58,070
19,805
77,875
Loss for the financial period
(655,089)
521,841
(133,248)
Reconciliation of changes in equity
1 January
31 December
2024
2024
£
£
Adjustments to prior year
Rates refund
-
521,841
Equity as previously reported
27,244,357
26,589,268
Equity as adjusted
27,244,357
27,111,109
Analysis of the effect upon equity
Retained earnings
-
521,841
Reconciliation of changes in loss for the previous financial period
2024
£
Adjustments to prior year
Rates refund
521,841
Loss as previously reported
(655,089)
Loss as adjusted
(133,248)
Notes to reconciliation
Unrecorded rates rebate

During the prior period the company was awaiting the quantification of a rates refund. Based on the information available at the date the accounts were signed, the amount was not quantified and consequently not recorded in the accounts as it did not meet the criteria set out in FRS 102 s21.

 

Subsequent to the approval and signature of the accounts, the directors were made aware that the refundable amount was both quantified and paid prior to the approval and signature of the accounts, indicating that the criteria had been met. Consequently a prior period adjustment has been made to reflect this adjustment.

PULLEYN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
5
Investment property
2025
£
Fair value
At 1 January 2025
27,433,271
Additions
20,795,652
At 31 December 2025
48,228,923

The directors of the company revalued the investment properties at open market value during the prior year, based on an independent third party valuation prepared by a RICS qualified surveyor. The directors have reviewed the valuation and consider the appropriate open market value to consist of the brought forward valuation and the additional construction work undertaken for the year. The historical cost of the property, and subsequent additions at cost, amount to £43,407,687 (2024: £22,612,035).

 

Any gain or loss arising from a change in fair value is recognised in the Profit and Loss Account.

6
Trade and other receivables
2025
2024
Amounts falling due within one year:
£
£
Corporation tax recoverable
-
0
27,955
Amounts owed by group undertakings
1,161,443
1,291,804
Other receivables
1,135,234
930,570
2,296,677
2,250,329
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset
1,753,270
-
0
Total debtors
4,049,947
2,250,329
7
Current liabilities
2025
2024
£
£
Bank loans
21,224,596
250,000
Trade payables
1,448,760
717,274
Amounts owed to group undertakings
1,250,281
1,007,468
Other payables
387,195
350,301
24,310,832
2,325,043
PULLEYN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
Current liabilities
(Continued)
- 7 -

On 26 March 2025 the group undertook a refinancing exercise that saw the existing HSBC loan repaid and a sterling term loan facility with a total borrowing limit of £25,591,921 taken out with Barclays.

 

At the year end the amount drawn down was £21,224,596.

 

The Barclays term loan is a 4.5% above SONIA and runs for a period of 12 months and is secured by a cross guarantee on the properties and assets of Pulleyn Properties Limited, Pulleyn Transport Limited, J R Harding and Sons (Frome) Limited and Cube cold Europe UK Bidco Limited .

8
Non-current liabilities
2025
2024
£
£
Bank loans and overdrafts
-
0
162,528

The HSBC bank was fully repaid in March 2025 as part of the group refinancing.

9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
10
172,237
172,237

The deferred tax charge relates to unrealised gains on the revaluation of investment properties.

10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Accelerated capital allowances
172,237
172,237
-
-
Tax losses
-
-
1,753,270
-
172,237
172,237
1,753,270
-
2025
Movements in the year:
£
Liability at 1 January 2025
172,237
Credit to profit or loss
(1,753,270)
Asset at 31 December 2025
(1,581,033)
PULLEYN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
10
Deferred taxation
(Continued)
- 8 -

The deferred tax asset set out above is expected to reverse and relates to the utilisation of tax losses against future expected profits in the group.

11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Simon Essex FCA
Statutory Auditor:
Rayner Essex LLP
Date of audit report:
18 May 2026
12
Capital commitments

At the year end the company was committed to expenditure to complete the Theale development of £5,829,000.

13
Parent company

Pulleyn Properties Limited is a wholly owned subsidiary of Cube Cold Europe Bido Limited and the results are included in the consolidated financial statements of Cube Cold Europe TopCo Limited, which are available from 6 Chesterfield Gardens, London, W1J 5BQ.

2025-12-312025-01-01falsefalsefalse18 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityA J PulleynT WakefieldH Singh RaiP JukesI Din075869552025-01-012025-12-31075869552025-12-31075869552024-12-3107586955core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3107586955core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3107586955core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3107586955core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3107586955core:CurrentFinancialInstruments2025-12-3107586955core:CurrentFinancialInstruments2024-12-3107586955core:ShareCapital2025-12-3107586955core:ShareCapital2024-12-3107586955core:OtherMiscellaneousReserve2025-12-3107586955core:OtherMiscellaneousReserve2024-12-3107586955core:RetainedEarningsAccumulatedLosses2025-12-3107586955core:RetainedEarningsAccumulatedLosses2024-12-3107586955core:ShareCapital2023-12-3107586955core:OtherMiscellaneousReserve2023-12-3107586955core:RetainedEarningsAccumulatedLosses2023-12-31075869552023-12-3107586955bus:Director22025-01-012025-12-3107586955bus:Director42025-01-012025-12-3107586955core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31075869552024-01-012024-12-3107586955core:RetainedEarningsAccumulatedLosses2025-01-012025-12-3107586955core:ContinuingOperations2024-01-012024-12-31075869552024-12-3107586955core:AfterOneYear2025-12-3107586955core:AfterOneYear2024-12-3107586955core:Non-currentFinancialInstruments2025-12-3107586955core:Non-currentFinancialInstruments2024-12-3107586955bus:PrivateLimitedCompanyLtd2025-01-012025-12-3107586955bus:FRS1022025-01-012025-12-3107586955bus:Audited2025-01-012025-12-3107586955bus:Director12025-01-012025-12-3107586955bus:Director32025-01-012025-12-3107586955bus:CompanySecretary12025-01-012025-12-3107586955bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3107586955bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP