Company registration number 07728683 (England and Wales)
PHOENIX BIZ SOLUTIONS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
PHOENIX BIZ SOLUTIONS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
PHOENIX BIZ SOLUTIONS LTD
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
9,163
10,449
Current assets
Debtors
4
919,457
846,135
Cash at bank and in hand
324,479
465,329
1,243,936
1,311,464
Creditors: amounts falling due within one year
5
(1,227,810)
(1,314,075)
Net current assets/(liabilities)
16,126
(2,611)
Total assets less current liabilities
25,289
7,838
Creditors: amounts falling due after more than one year
6
-
0
(7,500)
Provisions for liabilities
(2,291)
-
0
Net assets
22,998
338
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
22,997
337
Total equity
22,998
338
PHOENIX BIZ SOLUTIONS LTD
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 21 May 2026
Mr Sudeep Singh
Director
Company registration number 07728683 (England and Wales)
PHOENIX BIZ SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Phoenix Biz Solutions Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 6 Ruperra Close, Old St Mellons, Cardiff, UK, CF3 6HX.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The company is a fully owned subsidiary of Trinetra Holdings Limited (16048925) since 16th July 2025. The parent company also fully owns Epundeet Limited (13342051).

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Straight line
Fixtures and fittings
25% Reducing balance
Computers
33% Straight line
1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

PHOENIX BIZ SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.6
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.7
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.8

Research and Development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research is recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their expected useful economic lives.

If it is not possible to distinguish between the research phase and the development phase of an internal project the expenditure is treated as if it were all incurred in the research phase only.

PHOENIX BIZ SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
6
6
3
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 September 2024
13,735
3,567
17,302
Additions
2,000
-
0
2,000
At 31 August 2025
15,735
3,567
19,302
Depreciation and impairment
At 1 September 2024
5,471
1,382
6,853
Depreciation charged in the year
2,108
1,178
3,286
At 31 August 2025
7,579
2,560
10,139
Carrying amount
At 31 August 2025
8,156
1,007
9,163
At 31 August 2024
8,264
2,185
10,449
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
49,876
48,042
Other debtors
868,981
796,695
Prepayments and accrued income
600
1,398
919,457
846,135
PHOENIX BIZ SOLUTIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
7,500
10,000
Trade creditors
1,060,237
1,218,506
Corporation tax
89,149
43,993
Other taxation and social security
1,271
19,909
Other creditors
67,153
12,977
Accruals and deferred income
2,500
8,690
1,227,810
1,314,075
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
-
0
7,500
7
Related party transactions

At the balance sheet date, the company was owed the following from its related parties:

- Epundeet Limited, a company under common control, £54,698.00 (2024: £47,698.00).

- Divya Singh, the director's spouse, £71,968 (2024: £28,451).

 

At the balance sheet date, the company owed the following to its related parties:

 

- VWS Solutions Limited, a company controlled by parties related to the director, £42,000 (2024: £42,000).

 

- Trinetra Holdings Limited, the parent company, £1,999 (2024:N/A)

8
Directors' transactions
Loans
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's Loan
-
234,903
85,452
(135,750)
184,605
234,903
85,452
(135,750)
184,605
9
Parent company

The company is a fully owned subsidiary of Trinetra Holdings Limited (16048925) since 14th November 2024. The parent company also fully owns Epundeet Limited (13342051).

The ultimate controlling party is Mr Sudeep Sing by virtue of ownership of 100% of the share capital in Trinetra Holdings Limited.

2025-08-312024-09-01falsefalsefalse21 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr S Singh077286832024-09-012025-08-31077286832025-08-31077286832024-08-3107728683core:FurnitureFittings2025-08-3107728683core:ComputerEquipment2025-08-3107728683core:FurnitureFittings2024-08-3107728683core:ComputerEquipment2024-08-3107728683core:WithinOneYear2025-08-3107728683core:WithinOneYear2024-08-3107728683core:AfterOneYear2025-08-3107728683core:AfterOneYear2024-08-3107728683core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3107728683core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3107728683core:ShareCapital2025-08-3107728683core:ShareCapital2024-08-3107728683core:RetainedEarningsAccumulatedLosses2025-08-3107728683core:RetainedEarningsAccumulatedLosses2024-08-3107728683bus:Director12024-09-012025-08-3107728683core:PlantMachinery2024-09-012025-08-3107728683core:FurnitureFittings2024-09-012025-08-3107728683core:ComputerEquipment2024-09-012025-08-31077286832023-09-012024-08-3107728683core:FurnitureFittings2024-08-3107728683core:ComputerEquipment2024-08-31077286832024-08-3107728683core:CurrentFinancialInstruments2025-08-3107728683core:CurrentFinancialInstruments2024-08-3107728683core:Non-currentFinancialInstruments2025-08-3107728683core:Non-currentFinancialInstruments2024-08-3107728683bus:PrivateLimitedCompanyLtd2024-09-012025-08-3107728683bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3107728683bus:FRS1022024-09-012025-08-3107728683bus:AuditExemptWithAccountantsReport2024-09-012025-08-3107728683bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP