Company registration number 08018895 (England and Wales)
WE ARE GROUP HOLDINGS LIMITED
ANNUAL REPORT AND AUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
WE ARE GROUP HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Balance sheet
4
Notes to the financial statements
5 - 12
WE ARE GROUP HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Our goal
As a social impact company our aim is for everyone to confidently live their lives to the fullest with a vision of a “world where no one is left behind.”
Over the previous 12 months the company has taken a detailed look at its financial performance and following the decision in 2023 to withdraw from the DfE due to revised payment terms undertook a full root and branch examination of the business in 2024, the benefits of which were realised in 2025.
Alongside the effect of previous investment in technology this meant that the operating costs of the business were able to be reduced significantly whilst maintaining or improving the quality of customer delivery.
Further investment in AI led technology also supported further efficiencies, particularly around business development, the benefits of which are now been felt across wider areas of the business.
The impact of the decisions taken in 2023 and implemented in 2024 are now being felt across the business with 2025 recording a positive trading position.
2025 Performance
During 2024 the business focused on a course of action that was designed to address a number of challenges that occurred during 2023. The swift action taken during 2024 proved successful with the full year impact delivered in 2025 with the business moving from a loss-making position to one of trading profit.
The priority during the transition has been to ensure the existing customer base was the main focus of the business, this proved to be successful with a range of contract extensions secured. Alongside that a reduced workforce benefited from reduced spans of control, evidenced by a gold award in the Choose My Company employee survey.
2025 Changes Successfully implemented
The end of the year coincided with the vast majority of the technology implementation complete. The efficiency benefits are now being realised across the business with further expenditure ring fenced for new contracts or ROI positive activity.
Alongside the internal benefits clients reacted positively to the improvements with better more detailed reporting but also client-side portals which introduced self-serve capability across our Government base. We also trained over 300 community partners ensuring they were fully competent in using our new systems, positively impacting both end users and out clients.
WE ARE GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
2025 Client Development
2025 saw the launch of 3 new contracts, all in new sectors to:
The national Money & Pensions Service (Executive non-Departmental body sponsored by the Department of Works & Pension)
UK Power Networks (Utility Direct Network Operator)
East London Foundation Trust
Importantly those new contracts also allowed the business to enter new sectors of Debt related Mental Health Advice and Energy Advice.
The use of technology as a disruptor is best illustrated by out contract with MaPS where we have been delivering the Mental Health Crisis Breathing Space (MHCBS) on behalf of Money and Pensions Service since January 2025. MHCBS is a statutory programme which provides debt respite to people experiencing mental health crises and problem debt. Total clients served included:
Number of moratoriums – 1,160
Debt advice hours – 2,272
Before 2025, the application process was paper based. We changed this, moving everything online and creating a clear, easy-to-use online portal.
The new portal simplifies applications and has cut processing times from several days to just a few hours.
Our UK Power Networks contract delivers an Energy Advice service that supports residents across London, East England, and Southeast England combat fuel poverty.
We reached more than 1 million people, providing them with general energy advice to help them reduce energy usage and lower their bills.
We also signed up 466 people to the Priority Services Register, ensuring that the most vulnerable get vital support in times of need.
The average contract length continues to be in the region of 4 years with Government contracts typically being 5 years.
Alongside successful rebids and extensions this means that the business enter 2026 with the vast majority of existing business secured, including further potential for growth within those contracts. The appointment of additional sales personnel has seen the business with a pipeline of potential opportunities in the region of £17m.
WE ARE GROUP HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
Non-Financial Performance
Other non- financial performance included:
Supporting over 29,000 citizens via the Company’s community programme, a further increase on our performance in 2023 and 2024 showing a over 7% increase from 2024.
Customer satisfaction score of 97% for our largest Government contract with HM Courts & Tribunals Service across all our community programmes.
8,500 people supported through our Home Office contracts, including over 12,500 hours dedicated to supporting individuals as part of the Windrush Compensation Scheme
An average Social Return on Investment score of 2.
Our Social Media presence ensured a reach of over 700,00 people through our outreach programmes,
Those who completed our Debt Advice programme were an average of £3,316.83 better off.
Alongside our new contracts we also delivered a range of our more traditional Digital Inclusion programmes for Lloyds Banking Group, North Essex Economic Board, Plus Dane Housing, Royal Borough of Kingston Upon Thames, Serco, Southern Housing, Sovereign, and Stonewater with close to 4,000 people supported with a Csat score of 100% being achieved across all programmes.
Current Position
The activities during 2025 have shown a relentless focus on cost control and customer services alongside a significantly increased pipeline of opportunities, the majority of which are known public sector opportunities with clear tender timelines.
Recent wins have also demonstrated the ability to deliver into new areas but also cross sector, further demonstrating the potential for the business. Alongside that the Directors have recognised the opportunities that technology will bring to new business opportunities.
The addition of a new Board Member with significant experience of the sectors we serve further supports the Directors confidence in the Company’s plan to move to full year profitability. The business continues to attract continued support from its investors.
We are thankful to our staff, partner organisations with whom we deliver many of our services, and our customers.
C R Wright
Director
20 May 2026
WE ARE GROUP HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 4 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
675,227
775,660
Tangible assets
4
74,232
184,075
749,459
959,735
Current assets
Stocks
400
400
Debtors
5
584,579
570,942
Cash at bank and in hand
263,331
504,702
848,310
1,076,044
Creditors: amounts falling due within one year
6
(832,633)
(1,363,840)
Net current assets/(liabilities)
15,677
(287,796)
Total assets less current liabilities
765,136
671,939
Creditors: amounts falling due after more than one year
7
(1,234,416)
(749,979)
Net liabilities
(469,280)
(78,040)
Capital and reserves
Called up share capital
9
947
947
Share premium account
5,238,644
5,238,644
Other reserves
435,186
655,442
Share based payment reserve
403
403
Profit and loss reserves
(6,144,460)
(5,973,476)
Total equity
(469,280)
(78,040)
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 20 May 2026 and are signed on its behalf by:
C R Wright
Director
Company registration number 08018895 (England and Wales)
WE ARE GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
1
Accounting policies
Company information
We Are Group Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Friars House, Manor House Drive, Coventry, CV1 2TE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The directors have formed a judgement that the company has adequate resources available to continue to operate and to discharge all financial obligations as they fall due for a period of at least 12 months from the date of approval of the financial statements.
The company reported and EBITDA profit of £256,078 and overall losses of £(170,984) for the 12 months ended 31 December 2025 which was higher loss than anticipated and because there was a shortfall in sales. The directors continued to take decisive action during the year to reduce overhead costs.
Activities during 2025 removed £1.1m overheads from the business and there is a further £0.15m planned during 2026. That relentless focus on cost control, whilst improving customer services has reshaped the business. Recognising the lack of growth in 2025 we made investment in new sales personnel. At the start of 2026, we appointed an external adviser to lead a 12-week sales transformation programme to reimagine our products and boost new business. We expect both investments to deliver tangible results.
The company reported net current assets of £15,677 and net total liabilities of £(469,280) as at 31 December 2025 in part due to the losses referenced above, however the directors note that a loan note commitment of c.£1.2m from existing investors contributed to the net liabilities position due to its presentation as a liability under FRS102. Although the loan notes are not redeemable until 2029, the directors are confident that the loan note holders will not request repayment on maturity, instead anticipating conversion and therefore not impacting on the company’s cashflow requirements. That being said, the directors acknowledge that if not converted, the repayment of loan notes could have a significant impact on the company’s ability to continue as a going concern.
As part of their going concern considerations, the directors reviewed the above and have prepared detailed forecasts for the period to May 2027, and these financial statements are prepared on that basis. In the unlikely event that no new business was secured, and loan notes are not converted to equity, the directors are confident of being able to reduce costs further and manage cash sufficiently to ensure the company’s ability to continue as a going concern.
1.3
Turnover
Revenue is recognised as the fair value of services associated with the delivery of training courses and associated fees.
WE ARE GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
IT software
20% - 33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold buildings
33% per annum on a straight line basis
Leasehold improvements
33% per annum on a straight line basis
Plant & machinery
20% - 33% per annum on a straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash at bank only.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade debtors, corporation tax recoverable, other debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
WE ARE GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 7 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade creditors, taxation and social security and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
WE ARE GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 8 -
1.13
Share-based payments
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.
1.14
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.15
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
58
84
WE ARE GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
3
Intangible fixed assets
IT software
£
Cost
At 1 January 2025
987,791
Additions
126,654
At 31 December 2025
1,114,445
Amortisation and impairment
At 1 January 2025
212,131
Amortisation charged for the year
227,087
At 31 December 2025
439,218
Carrying amount
At 31 December 2025
675,227
At 31 December 2024
775,660
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025 and 31 December 2025
225,267
292,995
518,262
Depreciation and impairment
At 1 January 2025
89,505
244,682
334,187
Depreciation charged in the year
75,089
34,754
109,843
At 31 December 2025
164,594
279,436
444,030
Carrying amount
At 31 December 2025
60,673
13,559
74,232
At 31 December 2024
135,762
48,313
184,075
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
223,301
191,561
Other debtors
361,278
379,381
584,579
570,942
WE ARE GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
54,907
177,419
Corporation tax
4
Other taxation and social security
244,741
425,291
Other creditors
532,981
761,130
832,633
1,363,840
Within other creditors is £89,482 (2024 - £151,195) of income which has been deferred to future financial periods.
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
1,234,416
749,979
Other creditors represent unsecured, convertible loan notes. These loan notes attract interest at a rate of 6% per annum and have a redemption date of May 2029.
8
Share-based payment transactions
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 January 2025
2,334
1,413
358.57
254.15
Granted
45
921
444.70
481.60
Forfeited
153.00
Outstanding at 31 December 2025
1,559
2,334
447.22
343.90
Exercisable at 31 December 2025
1,049
1,809
322.40
286.17
The options outstanding at 31 December 2025 have an exercise price ranging from £0.10 to £1,423.44, and a remaining contractual life of 7.80 years.
WE ARE GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
8
Share-based payment transactions
(Continued)
- 11 -
Inputs were as follows:
2025
2024
Weighted average share price
488.65
478.67
Weighted average exercise price
447.22
343.90
Expected volatility
5.00
5.00
Expected life
10.00
10.00
Risk free rate
2.90
2.62
During the year, the company recognised a credit of £220,256 (2024: charge of £353,808) which relates to equity settled share based payment transactions.
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
1,808
1,808
181
181
Deferred shares of 10p each
1,091
1,091
109
109
Preference A1 shares of 10p each
164
164
16
16
Preference A2 shares of 10p each
1,609
1,609
160
160
Preference B1 shares of 10p each
1
1
-
-
Preference B2 shares of 10p each
1
1
-
-
Preference C shares of 10p each
3,729
3,729
373
373
Preference E shares of 10p each
1,075
1,075
108
108
9,478
9,478
947
947
Ordinary shares will have full voting rights and on a liquidation event will be entitled to receive a pro rata share of proceeds after payment of the sums due to the Preference C shares, Preference A1 shares and Preference A2 shares and the amount due to the preference B1 shares and Preference B2 shares.
Deferred shares has no voting rights. On a liquidation event, the holders of deferred shares shall received £1.00 for the entire class of deferred shares in issue.
Preference A, C and E shares have full voting rights and on a liquidation event will be entitled to receive the greater of: (I) the price paid for a preference share and (II) an amount that a preference share would be entitled to on a pro rata basis if all preference shares were converting into ordinary shares.
Preference B1 shares have full voting rights and on a liquidation event, subject to the priority of the preference C shares, preference A1 shares and preference A2 shares, the holders of preference B1 shares will be entitled to a maximum payment of £100,000. If round milestones are met, the preference B1 shares will automatically convert into deferred shares.
Preference B2 shares have full voting rights and on a liquidation event, subject to the priority of the preference C shares, preference A1 shares and preference A2 shares, the holders of preference B2 shares will be entitled to a maximum payment of £75,000. If round milestones are met, the preference B2 shares will automatically convert into deferred shares.
WE ARE GROUP HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its result for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Robert Kempson ACA
Statutory Auditor:
Edwards
Date of audit report:
20 May 2026
11
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
1,350,659
1,545,963
12
Directors' transactions
Advances or credits have been granted by the company to one of its directors as follows:
Loans
% Rate
Opening balance
Closing balance
£
£
Director's loan
2.00
28,658
28,658
28,658
28,658
13
Ultimate controlling party
In the opinion of the directors, there is no ultimate controlling party.
2025-12-312025-01-01falsefalsefalse20 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityM J AdamR CattoA FockensJ M PrewP M OostlanderC R WrightG Dirks2026-05-20080188952025-01-012025-12-3108018895bus:Director62025-01-012025-12-31080188952025-12-31080188952024-12-3108018895core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-12-3108018895core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108018895core:LandBuildings2025-12-3108018895core:OtherPropertyPlantEquipment2025-12-3108018895core:LandBuildings2024-12-3108018895core:OtherPropertyPlantEquipment2024-12-3108018895core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3108018895core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108018895core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3108018895core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3108018895core:CurrentFinancialInstruments2025-12-3108018895core:CurrentFinancialInstruments2024-12-3108018895core:ShareCapital2025-12-3108018895core:ShareCapital2024-12-3108018895core:SharePremium2025-12-3108018895core:SharePremium2024-12-3108018895core:RetainedEarningsAccumulatedLosses2025-12-3108018895core:RetainedEarningsAccumulatedLosses2024-12-3108018895core:ShareCapitalOrdinaryShareClass12025-12-3108018895core:ShareCapitalOrdinaryShareClass12024-12-3108018895core:ShareCapitalOrdinaryShareClass32025-12-3108018895core:ShareCapitalOrdinaryShareClass32024-12-3108018895core:ShareCapitalOrdinaryShareClass42025-12-3108018895core:ShareCapitalOrdinaryShareClass42024-12-3108018895core:ShareCapitalOrdinaryShareClass52025-12-3108018895core:ShareCapitalOrdinaryShareClass52024-12-3108018895core:ShareCapitalOrdinaryShares2025-12-3108018895core:ShareCapitalOrdinaryShares2024-12-3108018895core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108018895core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-012025-12-3108018895core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3108018895core:LeaseholdImprovements2025-01-012025-12-3108018895core:FurnitureFittings2025-01-012025-12-31080188952024-01-012024-12-3108018895core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3108018895core:LandBuildings2024-12-3108018895core:OtherPropertyPlantEquipment2024-12-31080188952024-12-3108018895core:LandBuildings2025-01-012025-12-3108018895core:OtherPropertyPlantEquipment2025-01-012025-12-3108018895core:Non-currentFinancialInstruments2025-12-3108018895core:Non-currentFinancialInstruments2024-12-31080188952023-12-3108018895bus:OrdinaryShareClass12025-01-012025-12-3108018895bus:OrdinaryShareClass32025-01-012025-12-3108018895bus:OrdinaryShareClass42025-01-012025-12-3108018895bus:OrdinaryShareClass52025-01-012025-12-3108018895bus:OrdinaryShareClass12025-12-3108018895bus:OrdinaryShareClass12024-12-3108018895bus:OrdinaryShareClass32025-12-3108018895bus:OrdinaryShareClass32024-12-3108018895bus:OrdinaryShareClass42025-12-3108018895bus:OrdinaryShareClass42024-12-3108018895bus:OrdinaryShareClass52025-12-3108018895bus:OrdinaryShareClass52024-12-3108018895bus:AllOrdinaryShares2025-12-3108018895bus:AllOrdinaryShares2024-12-3108018895bus:PrivateLimitedCompanyLtd2025-01-012025-12-3108018895bus:FRS1022025-01-012025-12-3108018895bus:Audited2025-01-012025-12-3108018895bus:Director12025-01-012025-12-3108018895bus:Director22025-01-012025-12-3108018895bus:Director32025-01-012025-12-3108018895bus:Director42025-01-012025-12-3108018895bus:Director52025-01-012025-12-3108018895bus:Director72025-01-012025-12-3108018895bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3108018895bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP