Company registration number 09574591 (England and Wales)
DIGITAL DIVISION LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
DIGITAL DIVISION LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
DIGITAL DIVISION LTD
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
4
94,003
118,118
Tangible assets
5
7,145
8,821
101,148
126,939
Current assets
Debtors
6
537,662
299,509
Cash at bank and in hand
2,571,693
928,854
3,109,355
1,228,363
Creditors: amounts falling due within one year
7
(1,942,836)
(519,426)
Net current assets
1,166,519
708,937
Total assets less current liabilities
1,267,667
835,876
Creditors: amounts falling due after more than one year
8
(17,333)
(43,333)
Provisions for liabilities
(1,589)
-
Net assets
1,248,745
792,543
Capital and reserves
Called up share capital
9
3
3
Share premium account
50,000
50,000
Profit and loss reserves
1,198,742
742,540
Total equity
1,248,745
792,543

Intangible assets have been restated due to the prior year adjustment. See note 16.

 

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 21 May 2026 and are signed on its behalf by:
Mr F Linkleter
Director
Company registration number 09574591 (England and Wales)
DIGITAL DIVISION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Digital Division Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Prospect House, 1 Prospect Place, Pride Park, Derby, DE24 8HG. The company registration number is 09574591.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

The services provided by the Company comprise the operation of an online casino, together with affiliate and related services provided to other gaming operators. Turnover is stated exclusive of value-added tax ("VAT").

Turnover from casino gaming represents net winnings, being amounts staked by customers net of customer winnings, and is stated net of the cost of customer promotions and bonuses incurred in the year. Turnover from gaming activities is recognised at the point at which the relevant gaming transaction is completed.

Affiliate commission and other fee income earned from related services is recognised in the period to which it relates, in accordance with the substance of the relevant agreements, and is also recorded within turnover.

1.3
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
15 years
Website development costs
2 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
33% on cost
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DIGITAL DIVISION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments
Basic financial assets

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.

Basic financial liabilities

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest method. Loans and borrowings that are receivable within one year are not discounted. If an arrangement constitutes a finance transaction it is measured at present value of future payments discounted at a market rate of interest for a similar loan.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.

1.9
Retirement benefits

The company operates a defined pension contribution scheme. Contributions are charged to the profit and loss account as they become payable in accordance with the rules of the scheme.

DIGITAL DIVISION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.11
Government grants

Government grants are recognised in the profit and loss account in an appropriate manner that matches them with the expenditure towards which they are intended to contribute.

 

Grants for immediate financial support or to cover costs already incurred are recognised immediately in the profit and loss account. Grants towards general activities of the entity over a specific period are recognised in the profit and loss account over that period.

 

Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the profit and loss account over the useful life of the asset concerned.

 

All grants in the profit and loss account are recognised when all conditions for receipt have been complied with.

1.12
Foreign exchange

Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number (restated)
Total
10
8
3
Dividends
2025
2024
£
£
Dividends paid on equity capital
1,759,200
174,324
DIGITAL DIVISION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 5 -
4
Intangible fixed assets
Patents & licences
Website development costs
Total
£
£
£
Cost
At 1 June 2024 (as restated note 16)
30,000
202,922
232,922
Additions
-
0
60,622
60,622
Disposals
-
0
(117,314)
(117,314)
At 31 May 2025
30,000
146,230
176,230
Amortisation and impairment
At 1 June 2024 (as restated note 16)
6,000
108,804
114,804
Amortisation charged for the year
2,000
82,737
84,737
Disposals
-
0
(117,314)
(117,314)
At 31 May 2025
8,000
74,227
82,227
Net book value
At 31 May 2025
22,000
72,003
94,003
At 31 May 2024
24,000
94,118
118,118
5
Tangible fixed assets
Plant and equipment
Computer equipment
Total
£
£
£
Cost
At 1 June 2024
37,714
-
0
37,714
Additions
270
4,600
4,870
At 31 May 2025
37,984
4,600
42,584
Depreciation and impairment
At 1 June 2024
28,893
-
0
28,893
Depreciation charged in the year
5,028
1,518
6,546
At 31 May 2025
33,921
1,518
35,439
Net book value
At 31 May 2025
4,063
3,082
7,145
At 31 May 2024
8,821
-
0
8,821
DIGITAL DIVISION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 6 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
32,701
50,093
Directors' loan accounts
-
20,000
Prepayments and accrued income
492,269
229,416
Other debtors
12,692
-
0
537,662
299,509
7
Creditors: amounts falling due within one year
2025
2024                 as restated
£
£
Bank loans
26,000
26,000
Trade creditors
42,326
32,749
Corporation tax
749,433
109,650
Other taxation and social security
547,633
292,853
Other creditors
2,201
1,357
Accruals and deferred income
575,243
56,817
1,942,836
519,426

For 2024, £27,968 of VAT has been reclassified to other tax and social security. Gaming duty payable of £264,885 has been reclassified from accruals and deferred income to other tax and social security.

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans
17,333
43,333

The bank loan is secured by a fixed and floating charge over the company's assets.

9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 0.1p each
2,500
2,500
3
3

The shares carry full dividend and voting rights and rights to a share in any proceeds in the event of a company sale or liquidation.

DIGITAL DIVISION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
10
Related party transactions

During the year under review, the company paid its directors dividends totalling £1,759,200 (2024: £174,324).

 

As at 31 May 2025, Mr D V Carroll owed the company £nil (2024: £20,000) by way of an interest free loan from the company.

11
Directors' transactions
Advances
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Mr D Carroll
-
20,000
(20,000)
-
20,000
(20,000)
-
12
Ultimate controlling party

In the opinion of the directors there is no one ultimate controlling party.

13
Change in ownership

During the reporting period, a change in significant ownership of the company took place.

 

On 19 May 2025, a share-for-share exchange was completed by Mr F Linkleter and Mr D Carroll with iPlay Investments Limited and Red Error Limited which transferred 80% of the ownership of this company.

14
Post balance sheet events

On 16 September 2025 2,000 ordinary shares were redesignated to 1000 A Ordinary shares and 1000 B Ordinary shares. All of the share types carry full dividend and voting rights and rights to a share in any proceeds in the event of a company sale or liquidation.

15
Operating lease commitments

At 31 May 2025 the Company had future minimum lease payments due under non-cancellable operating leases not later than 1 year of £26,400 (2024: £25,300).

DIGITAL DIVISION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
16
Prior period adjustment

In preparing the financial statements for the year ended 31 May 2025, the following prior period adjustments have been recorded:

 

The Directors have reviewed the costs previously expensed relating to website development costs. In the Directors' opinions, some of these are capital in nature and have been subsequently capitalised. The prior year adjustment resulted in an adjustment of £104,724 to the opening reserves of 2024, with a -£10,606 P&L impact within 2024 due to differences between the capitalisation and amortisation of expenses, resulting in an overall impact on the 2024 closing reserves of £94,118.

Reconciliation of changes in equity
1 June
31 May
2023
2024
£
£
Adjustments to prior year
Capitalise expenses relating to website development costs
104,724
94,118
Equity as previously reported
605,299
698,425
Equity as adjusted
710,023
792,543
Analysis of the effect upon equity
Profit and loss reserves
-
94,118
Reconciliation of changes in profit for the previous financial period
2024
£
Adjustments to prior year
Capitalise expenses relating to website development costs
90,957
Amortisation on website development costs
(101,563)
Total adjustments
(10,606)
Profit as previously reported
267,450
Profit as adjusted
256,844
DIGITAL DIVISION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 9 -
17
Audit report information
The auditors' report on the financial statements for the year ended 31 May 2025 was unqualified.
Senior Statutory Auditor:
Lucy Robinson (Senior Statutory Auditor) on behalf of PKF Smith Cooper Audit Limited
Date of audit report:
21 May 2026
2025-05-312024-06-01falsefalsefalse21 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr D CarrollMr F LinkleterMr J Salmon095745912024-06-012025-05-31095745912025-05-31095745912024-05-3109574591core:PatentsTrademarksLicencesConcessionsSimilar2025-05-3109574591core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-05-3109574591core:PatentsTrademarksLicencesConcessionsSimilar2024-05-3109574591core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-3109574591core:PlantMachinery2025-05-3109574591core:ComputerEquipment2025-05-3109574591core:PlantMachinery2024-05-3109574591core:ComputerEquipment2024-05-3109574591core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3109574591core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3109574591core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3109574591core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3109574591core:ShareCapital2025-05-3109574591core:ShareCapital2024-05-3109574591core:SharePremium2025-05-3109574591core:SharePremium2024-05-3109574591core:RetainedEarningsAccumulatedLosses2025-05-3109574591core:RetainedEarningsAccumulatedLosses2024-05-3109574591core:ShareCapitalOrdinaryShareClass12025-05-3109574591core:ShareCapitalOrdinaryShareClass12024-05-3109574591bus:Director22024-06-012025-05-3109574591core:PatentsTrademarksLicencesConcessionsSimilar2024-06-012025-05-3109574591core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-06-012025-05-3109574591core:PlantMachinery2024-06-012025-05-3109574591core:ComputerEquipment2024-06-012025-05-31095745912023-06-012024-05-3109574591core:PatentsTrademarksLicencesConcessionsSimilar2024-05-3109574591core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-05-31095745912024-05-3109574591core:PatentsTrademarksLicencesConcessionsSimilarcore:InternallyGeneratedIntangibleAssets2024-06-012025-05-3109574591core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:InternallyGeneratedIntangibleAssets2024-06-012025-05-3109574591core:InternallyGeneratedIntangibleAssets2024-06-012025-05-3109574591core:PlantMachinery2024-05-3109574591core:ComputerEquipment2024-05-3109574591core:CurrentFinancialInstruments2025-05-3109574591core:CurrentFinancialInstruments2024-05-3109574591core:WithinOneYear2024-05-3109574591core:Non-currentFinancialInstruments2025-05-3109574591core:Non-currentFinancialInstruments2024-05-3109574591bus:OrdinaryShareClass12024-06-012025-05-3109574591bus:OrdinaryShareClass12025-05-3109574591bus:OrdinaryShareClass12024-05-3109574591bus:PrivateLimitedCompanyLtd2024-06-012025-05-3109574591bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3109574591bus:FRS1022024-06-012025-05-3109574591bus:Audited2024-06-012025-05-3109574591bus:Director12024-06-012025-05-3109574591bus:Director32024-06-012025-05-3109574591bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP