Company registration number 09866502 (England and Wales)
TRAMSHEDS TECH LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TRAMSHEDS TECH LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
TRAMSHEDS TECH LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,005,548
1,036,720
Current assets
Debtors
4
277,257
465,148
Cash at bank and in hand
2,007
1,433
279,264
466,581
Creditors: amounts falling due within one year
5
(1,274,833)
(949,370)
Net current liabilities
(995,569)
(482,789)
Total assets less current liabilities
9,979
553,931
Creditors: amounts falling due after more than one year
6
(2,021,522)
(1,781,869)
Net liabilities
(2,011,543)
(1,227,938)
Capital and reserves
Called up share capital
134
134
Share premium account
49,966
49,966
Profit and loss reserves
(2,061,643)
(1,278,038)
Total equity
(2,011,543)
(1,227,938)

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 20 May 2026 and are signed on its behalf by:
S J Dixon
Director
Company registration number 09866502 (England and Wales)
TRAMSHEDS TECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information

Tramsheds Tech Limited is a private company limited by shares incorporated in England and Wales. The registered office is Tramshed Tech, Pendyris Street, Cardiff, Wales, United Kingdom, CF11 6BH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At 31 March 2025 the company had net liabilities of £2,011,543 and net current liabilities of £995,569. However, the going concern basis of preparation of the financial statements is considered appropriate as the directors are satisfied with the ongoing trading status of the company and securing any additional financing required to continue with planned expansion of the business activities across both sites and local government sponsored programs. The company remains dependent on the continued support of its shareholders.true

1.3
Turnover

Turnover consists of income from renting out of office space, local business events and membership fees receivable during the year, excluding value added tax.

 

Services provided during the financial period, which at the balance sheet date have not been billed, have been recognised in turnover. Amounts are recognised based on an assessment of the fair value of the services provided at the balance sheet date as a proportion of the total value of the service provision.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
in accordance with the lease
Plant and equipment
15% on cost
Fixtures and fittings
15% on cost
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.

TRAMSHEDS TECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs.

1.9
Taxation

The tax expense represents the tax currently payable.

Current tax

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.11
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

TRAMSHEDS TECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.12
Government grants

Where a capital grant has been received in respect of specific equipment, the asset is capitalised and depreciated over its useful life and the associated grant income is credited to deferred income and released to the profit and loss account so as to be matched with the associated depreciation charge.

 

Grants towards revenue expenditure are credited to income in the period to which they relate.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
44
30
3
Tangible fixed assets
Short Leasehold
Plant and machinery
Fixtures, fittings & IT
Total
£
£
£
£
Cost
At 1 April 2024
1,129,690
198,866
1,328,556
Additions
27,834
11,828
17,417
57,079
At 31 March 2025
1,157,524
11,828
216,283
1,385,635
Depreciation and impairment
At 1 April 2024
156,667
-
135,169
291,836
Depreciation charged in the year
69,566
1,774
16,911
88,251
At 31 March 2025
226,233
1,774
152,080
380,087
Carrying amount
At 31 March 2025
931,291
10,054
64,203
1,005,548
At 31 March 2024
973,023
-
63,697
1,036,720
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
87,898
286,691
Amount due from related party
36,306
36,306
Other debtors
2,398
85,315
Prepayments and accrued income
150,655
56,836
277,257
465,148
TRAMSHEDS TECH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
146,167
201,095
Trade creditors
403,102
227,293
Amounts owed to group undertakings
16,558
16,558
Corporation tax
30,323
33,264
Other taxation and social security
161,180
104,362
Other creditors
346,718
168,181
Accruals and deferred income
170,785
198,617
1,274,833
949,370

At the balance sheet date, the company owed £75,000 (2024: £Nil) to a company, which is under the control of a director..This loan attracts interest at a rate of 10% per annum, is unsecured, and is repayable on demand.

 

Included within other creditors an amount of of £12,646 (2024: £10,890) owed to the directors of the company. The loan is unsecured, interest free and repayable on demand

 

The bank loan of £3,326 is secured by a fixed and floating charge over the property and assets of the company.

6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other loans
1,466,886
1,058,125
Other creditors
62,500
125,000
Accruals and deferred income
492,136
598,744
2,021,522
1,781,869

Included within other loans is a loan of £1,833 (2024 £5,205) from a director which is secured by fixed and floating charges over the company’s property and assets.

7
Parent company

The company's ultimate parent company is Tramsheds (Holdings) Limited, a company incorporated in the United Kingdom.

8
Other Financial Commitments

At the year ended 31 March 2025 the company had commitments under operating leases totalling £1,455,691 (2024: £2,191,861).

2025-03-312024-04-01falsefalsefalse20 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityLord E M DaviesS J DixonL M HarrisT G Davies098665022024-04-012025-03-31098665022025-03-31098665022024-03-3109866502core:LandBuildings2025-03-3109866502core:LandBuildings2024-03-3109866502core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3109866502core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3109866502core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3109866502core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3109866502core:Non-currentFinancialInstruments2025-03-3109866502core:Non-currentFinancialInstruments2024-03-3109866502core:ShareCapital2025-03-3109866502core:ShareCapital2024-03-3109866502core:SharePremium2025-03-3109866502core:SharePremium2024-03-3109866502core:RetainedEarningsAccumulatedLosses2025-03-3109866502core:RetainedEarningsAccumulatedLosses2024-03-3109866502bus:Director22024-04-012025-03-3109866502core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3109866502core:PlantMachinery2024-04-012025-03-3109866502core:FurnitureFittings2024-04-012025-03-31098665022023-04-012024-03-3109866502core:LandBuildings2024-03-3109866502core:OtherPropertyPlantEquipment2024-03-31098665022024-03-3109866502core:LandBuildings2024-04-012025-03-3109866502core:CurrentFinancialInstruments2025-03-3109866502core:CurrentFinancialInstruments2024-03-3109866502core:Non-currentFinancialInstruments12025-03-3109866502core:Non-currentFinancialInstruments12024-03-3109866502bus:PrivateLimitedCompanyLtd2024-04-012025-03-3109866502bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3109866502bus:FRS1022024-04-012025-03-3109866502bus:AuditExemptWithAccountantsReport2024-04-012025-03-3109866502bus:Director12024-04-012025-03-3109866502bus:Director32024-04-012025-03-3109866502bus:Director42024-04-012025-03-3109866502bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP