Silverfin false false 31/10/2025 01/11/2024 31/10/2025 D J Findlay BA, FCA, CTA 11/06/2025 J P Fraher ARB, MEng + MArc 24/05/2016 J F Robertson 14/05/2025 24/05/2016 20 May 2026 The principal activity of the company during the financial year was construction activities, comprising new build and refurbishment of residential property and bespoke commercial fit out. 10196315 2025-10-31 10196315 bus:Director1 2025-10-31 10196315 bus:Director2 2025-10-31 10196315 bus:Director3 2025-10-31 10196315 2024-10-31 10196315 core:CurrentFinancialInstruments 2025-10-31 10196315 core:CurrentFinancialInstruments 2024-10-31 10196315 core:ShareCapital 2025-10-31 10196315 core:ShareCapital 2024-10-31 10196315 core:RetainedEarningsAccumulatedLosses 2025-10-31 10196315 core:RetainedEarningsAccumulatedLosses 2024-10-31 10196315 core:ComputerEquipment 2024-10-31 10196315 core:ComputerEquipment 2025-10-31 10196315 core:CurrentFinancialInstruments 1 2025-10-31 10196315 core:CurrentFinancialInstruments 1 2024-10-31 10196315 2024-11-01 2025-10-31 10196315 bus:FilletedAccounts 2024-11-01 2025-10-31 10196315 bus:SmallEntities 2024-11-01 2025-10-31 10196315 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 10196315 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 10196315 bus:Director1 2024-11-01 2025-10-31 10196315 bus:Director2 2024-11-01 2025-10-31 10196315 bus:Director3 2024-11-01 2025-10-31 10196315 1 2024-11-01 2025-10-31 10196315 core:ComputerEquipment core:TopRangeValue 2024-11-01 2025-10-31 10196315 2023-11-01 2024-10-31 10196315 core:ComputerEquipment 2024-11-01 2025-10-31 10196315 core:CurrentFinancialInstruments 2024-11-01 2025-10-31 10196315 1 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Company No: 10196315 (England and Wales)

FRAHER BUILD LIMITED
(Formerly FRAHER & FINDLAY CONSTRUCTION LIMITED)

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

FRAHER BUILD LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

FRAHER BUILD LIMITED

BALANCE SHEET

As at 31 October 2025
FRAHER BUILD LIMITED

BALANCE SHEET (continued)

As at 31 October 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 1,001 2,424
1,001 2,424
Current assets
Debtors 4 1,047,960 622,652
Cash at bank and in hand 280,513 253,136
1,328,473 875,788
Creditors: amounts falling due within one year 5 ( 1,113,130) ( 711,162)
Net current assets 215,343 164,626
Total assets less current liabilities 216,344 167,050
Net assets 216,344 167,050
Capital and reserves
Called-up share capital 2 2
Profit and loss account 216,342 167,048
Total shareholder's funds 216,344 167,050

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Fraher Build Limited (registered number: 10196315) were approved and authorised for issue by the Board of Directors on 20 May 2026. They were signed on its behalf by:

J P Fraher ARB, MEng + MArc
Director
FRAHER BUILD LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
FRAHER BUILD LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Fraher Build Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Unit 3 Mercy Terrace, London, SE13 7UX, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for the provision of construction services in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the Balance Sheet date. This is normally measured by the proportion that contract costs incurred for work performed to date bear to the estimated total contract costs, except where this would not be representative of the stage of completion. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

When it is probable that total contract costs will exceed total contract revenue, the expected loss is recognised as an expense immediately.

The "percentage of completion method" is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date. Tax is recognised in the profit and loss account.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Computer equipment Total
£ £
Cost
At 01 November 2024 5,690 5,690
At 31 October 2025 5,690 5,690
Accumulated depreciation
At 01 November 2024 3,266 3,266
Charge for the financial year 1,423 1,423
At 31 October 2025 4,689 4,689
Net book value
At 31 October 2025 1,001 1,001
At 31 October 2024 2,424 2,424

4. Debtors

2025 2024
£ £
Trade debtors 594,444 386,024
Amounts owed by Group undertakings 268,494 38,197
Other debtors 185,022 198,431
1,047,960 622,652

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 61,197 126,786
Amounts owed to Group undertakings 659,094 302,783
CIS withheld ( 410) 0
Taxation and social security 33,211 74,514
Other creditors 360,038 207,079
1,113,130 711,162

Amounts owed to Group undertakings are repayable on demand and do not bear interest.

6. Related party transactions

Other related party transactions

The company also entered into commercial loan transactions with companies which fall within the same group and the directors hold a directorship. All loans maintained are interest free and are deemed to be repayable on demand.

At the balance sheet date, the amount owed by group undertakings was £268,494 (2024: £38,197) and the amount owed to group undertakings was £659,094 (2024: £302,783).

7. Ultimate controlling party

Parent Company:

Fraher Holdings Limited (formerly Fraher & Findlay Holdings Limited)
Unit 3, Mercy Terrace, London SE13 7UX

Fraher Holdings Limited is the company's immediate parent. The ultimate controlling party is Webster Fraher Limited (formerly Fraher Holdings & Investments Limited). The registered address is 52 Alderney Street, London, England, SW1V 4EX.