1 June 2024 false No description of principal activity Taxfiler 2024.6 10772138business:PrivateLimitedCompanyLtd2024-06-012025-05-31 107721382024-05-31 107721382024-06-012025-05-31 10772138business:AuditExemptWithAccountantsReport2024-06-012025-05-31 10772138business:FilletedAccounts2024-06-012025-05-31 107721382025-05-31 10772138business:Director12024-06-012025-05-31 10772138business:Director22024-06-012025-05-31 10772138business:RegisteredOffice2024-06-012025-05-31 107721382024-05-31 10772138core:WithinOneYear2025-05-31 10772138core:WithinOneYear2024-05-31 10772138core:AfterOneYear2025-05-31 10772138core:AfterOneYear2024-05-31 10772138core:ShareCapitalcore:PreviouslyStatedAmount2025-05-31 10772138core:ShareCapitalcore:PreviouslyStatedAmount2024-05-31 10772138core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-05-31 10772138core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-05-31 10772138core:PreviouslyStatedAmount2025-05-31 10772138core:PreviouslyStatedAmount2024-05-31 10772138business:SmallEntities2024-06-012025-05-31 10772138countries:EnglandWales2024-06-012025-05-31 10772138core:LandBuildings2024-06-012025-05-31 10772138core:PlantMachinery2024-06-012025-05-31 10772138core:FurnitureFittings2024-06-012025-05-31 10772138core:Goodwill2024-05-31 10772138core:Goodwill2025-05-31 10772138core:Goodwill2024-06-012025-05-31 10772138core:LandBuildings2024-05-31 10772138core:PlantMachinery2024-05-31 10772138core:LandBuildings2025-05-31 10772138core:PlantMachinery2025-05-31 107721382023-06-012024-05-31 iso4217:GBP xbrli:pure
Company Registration No. 10772138 (England and Wales)
BTS Restaurants Limited Unaudited accounts for the year ended 31 May 2025
BTS Restaurants Limited Unaudited accounts Contents
Page
- 2 -
BTS Restaurants Limited Company Information for the year ended 31 May 2025
Directors
Tracey Sherrie Buckley Stuart Edmond Buckley
Company Number
10772138 (England and Wales)
Registered Office
113 WestgateStreet Gloucester GL1 2PG
Accountants
Pixham Accounting & Bookkeeping Services Ltd Low Wood Brockhill Road Malvern Worcestershire WR14 4DL
- 3 -
BTS Restaurants Limited Statement of financial position as at 31 May 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
18,000 
19,500 
Tangible assets
2,459 
2,664 
20,459 
22,164 
Current assets
Inventories
6,000 
6,000 
Debtors
7,675 
875 
Cash at bank and in hand
892 
4,508 
14,567 
11,383 
Creditors: amounts falling due within one year
(39,211)
(24,566)
Net current liabilities
(24,644)
(13,183)
Total assets less current liabilities
(4,185)
8,981 
Creditors: amounts falling due after more than one year
(15,063)
(16,974)
Net liabilities
(19,248)
(7,993)
Capital and reserves
Called up share capital
10 
10 
Profit and loss account
(19,258)
(8,003)
Shareholders' funds
(19,248)
(7,993)
For the year ending 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 15 May 2026 and were signed on its behalf by
Stuart Edmond Buckley Director Company Registration No. 10772138
- 4 -
BTS Restaurants Limited Notes to the Accounts for the year ended 31 May 2025
1
Statutory information
BTS Restaurants Limited is a private company, limited by shares, registered in England and Wales, registration number 10772138. The registered office is 113 WestgateStreet, Gloucester, GL1 2PG.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in GBP £ sterling.
Intangible fixed assets
Intangible fixed assets are included at cost less accumulated amortisation and any accumulative impairment losses
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided on all tangible fixed assets, other than freehold land, at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
over the lease term
Plant & machinery
over 5 years
Fixtures & fittings
over 5 years
4
Intangible fixed assets
Goodwill 
£ 
Cost
At 1 June 2024
30,000 
At 31 May 2025
30,000 
Amortisation
At 1 June 2024
10,500 
Charge for the year
1,500 
At 31 May 2025
12,000 
Net book value
At 31 May 2025
18,000 
At 31 May 2024
19,500 
Goodwill is being written off in equal annual instalments over its estimated economic life of 20 years. The economic life is determined by the length of a lease on the restaurant.
- 5 -
BTS Restaurants Limited Notes to the Accounts for the year ended 31 May 2025
5
Tangible fixed assets
Land & buildings 
Plant & machinery 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 June 2024
4,099 
28,459 
32,558 
At 31 May 2025
4,099 
28,459 
32,558 
Depreciation
At 1 June 2024
1,435 
28,459 
29,894 
Charge for the year
205 
- 
205 
At 31 May 2025
1,640 
28,459 
30,099 
Net book value
At 31 May 2025
2,459 
- 
2,459 
At 31 May 2024
2,664 
- 
2,664 
6
Inventories
2025 
2024 
£ 
£ 
Finished goods
6,000 
6,000 
6,000 
6,000 
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised
7
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Accrued income and prepayments
7,675 
875 
8
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
15,769 
5,000 
VAT
1,697 
2,009 
Trade creditors
13,990 
2,529 
Taxes and social security
- 
514 
Other creditors
- 
3,519 
Loans from directors
5,385 
8,267 
Accruals
2,370 
2,728 
39,211 
24,566 
9
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
15,063 
16,974 
- 6 -
BTS Restaurants Limited Notes to the Accounts for the year ended 31 May 2025
10
Transactions with related parties
The company is funded by a loan provided by the Director. The loan is interest free and repayable on demand. The balance outstanding as at May 31, 2023 was £8,267, ( 2023 - £20,201)
11
Controlling party
The company is under the control of T S Buckley and S E Buckley. S E Buckley resigned as a director on 1.7.23
12
Average number of employees
During the year the average number of employees was 4 (2024: 6).
- 7 -