UNITED DOWNS GEOTHERMAL LIMITED

Company Registration Number:
10868073 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2025

Period of accounts

Start date: 1 January 2025

End date: 31 December 2025

UNITED DOWNS GEOTHERMAL LIMITED

Contents of the Financial Statements

for the Period Ended 31 December 2025

Directors report
Profit and loss
Balance sheet
Additional notes
Balance sheet notes

UNITED DOWNS GEOTHERMAL LIMITED

Directors' report period ended 31 December 2025

The directors present their report with the financial statements of the company for the period ended 31 December 2025

Directors

The directors shown below have held office during the whole of the period from
1 January 2025 to 31 December 2025

Andre Cheng
Matthew Clifford
Ryan Law
Jules van Limborgh


Secretary Simon Ellison

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
21 May 2026

And signed on behalf of the board by:
Name: Simon Ellison
Status: Secretary

UNITED DOWNS GEOTHERMAL LIMITED

Profit And Loss Account

for the Period Ended 31 December 2025

2025 2024


£

£
Administrative expenses: ( 857,474 ) ( 221,220 )
Operating profit(or loss): (857,474) (221,220)
Interest receivable and similar income: 15,899 176,305
Interest payable and similar charges: ( 695,089 ) ( 954,033 )
Profit(or loss) before tax: (1,536,664) (998,948)
Profit(or loss) for the financial year: (1,536,664) (998,948)

UNITED DOWNS GEOTHERMAL LIMITED

Balance sheet

As at 31 December 2025

Notes 2025 2024


£

£
Fixed assets
Tangible assets: 3 15,069,306 13,261,322
Total fixed assets: 15,069,306 13,261,322
Current assets
Debtors: 4 17,103 12,025,823
Cash at bank and in hand: 21,140 1,265,901
Total current assets: 38,243 13,291,724
Creditors: amounts falling due within one year: 5 ( 1,538,167 ) ( 156,244 )
Net current assets (liabilities): (1,499,924) 13,135,480
Total assets less current liabilities: 13,569,382 26,396,802
Creditors: amounts falling due after more than one year: 6 0 ( 13,345,924 )
Accruals and deferred income: ( 14,329 )
Total net assets (liabilities): 13,555,053 13,050,878
Capital and reserves
Called up share capital: 667 667
Share premium account: 17,466,532 15,425,693
Profit and loss account: (3,912,146 ) (2,375,482 )
Total Shareholders' funds: 13,555,053 13,050,878

The notes form part of these financial statements

UNITED DOWNS GEOTHERMAL LIMITED

Balance sheet statements

For the year ending 31 December 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 21 May 2026
and signed on behalf of the board by:

Name: Ryan Law
Status: Director

The notes form part of these financial statements

UNITED DOWNS GEOTHERMAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

UNITED DOWNS GEOTHERMAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

  • 2. Employees

    2025 2024
    Average number of employees during the period 0 0

UNITED DOWNS GEOTHERMAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

3. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2025 13,261,322 13,261,322
Additions 1,807,984 1,807,984
Disposals
Revaluations
Transfers
At 31 December 2025 15,069,306 15,069,306
Depreciation
At 1 January 2025 0 0
Charge for year
On disposals
Other adjustments
At 31 December 2025 0 0
Net book value
At 31 December 2025 15,069,306 15,069,306
At 31 December 2024 13,261,322 13,261,322

These are the costs to date of the deep geothermal power plant under construction.

UNITED DOWNS GEOTHERMAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

4. Debtors

2025 2024
£ £
Trade debtors 24 4,474
Other debtors 17,079 12,021,349
Total 17,103 12,025,823

UNITED DOWNS GEOTHERMAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

5. Creditors: amounts falling due within one year note

2025 2024
£ £
Trade creditors 1,680 156,244
Other creditors 1,536,487
Total 1,538,167 156,244

UNITED DOWNS GEOTHERMAL LIMITED

Notes to the Financial Statements

for the Period Ended 31 December 2025

6. Creditors: amounts falling due after more than one year note

2025 2024
£ £
Other creditors 0 13,345,924
Total 0 13,345,924