2024-09-012025-08-312025-08-31false10934263Yeotec Limited2026-05-2080200falseiso4217:GBPxbrli:pure109342632024-08-31109342632025-08-31109342632024-09-012025-08-31109342632023-08-31109342632024-08-31109342632023-09-012024-08-3110934263bus:SmallEntities2024-09-012025-08-3110934263bus:AuditExempt-NoAccountantsReport2024-09-012025-08-3110934263bus:FullAccounts2024-09-012025-08-3110934263bus:PrivateLimitedCompanyLtd2024-09-012025-08-3110934263core:WithinOneYear2025-08-3110934263core:AfterOneYear2025-08-3110934263core:WithinOneYear2024-08-3110934263core:AfterOneYear2024-08-3110934263core:ShareCapital2025-08-3110934263core:SharePremium2025-08-3110934263core:RevaluationReserve2025-08-3110934263core:OtherReservesSubtotal2025-08-3110934263core:RetainedEarningsAccumulatedLosses2025-08-3110934263core:ShareCapital2024-08-3110934263core:SharePremium2024-08-3110934263core:RevaluationReserve2024-08-3110934263core:OtherReservesSubtotal2024-08-3110934263core:RetainedEarningsAccumulatedLosses2024-08-3110934263core:LandBuildings2025-08-3110934263core:PlantMachinery2025-08-3110934263core:Vehicles2025-08-3110934263core:FurnitureFittings2025-08-3110934263core:OfficeEquipment2025-08-3110934263core:NetGoodwill2025-08-3110934263core:IntangibleAssetsOtherThanGoodwill2025-08-3110934263core:ListedExchangeTraded2025-08-3110934263core:UnlistedNon-exchangeTraded2025-08-3110934263core:LandBuildings2024-08-3110934263core:PlantMachinery2024-08-3110934263core:Vehicles2024-08-3110934263core:FurnitureFittings2024-08-3110934263core:OfficeEquipment2024-08-3110934263core:NetGoodwill2024-08-3110934263core:IntangibleAssetsOtherThanGoodwill2024-08-3110934263core:ListedExchangeTraded2024-08-3110934263core:UnlistedNon-exchangeTraded2024-08-3110934263core:LandBuildings2024-09-012025-08-3110934263core:PlantMachinery2024-09-012025-08-3110934263core:Vehicles2024-09-012025-08-3110934263core:FurnitureFittings2024-09-012025-08-3110934263core:OfficeEquipment2024-09-012025-08-3110934263core:NetGoodwill2024-09-012025-08-3110934263core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3110934263core:ListedExchangeTraded2024-09-012025-08-3110934263core:UnlistedNon-exchangeTraded2024-09-012025-08-3110934263core:MoreThanFiveYears2024-09-012025-08-3110934263core:Non-currentFinancialInstruments2025-08-3110934263core:Non-currentFinancialInstruments2024-08-3110934263dpl:CostSales2024-09-012025-08-3110934263dpl:DistributionCosts2024-09-012025-08-3110934263core:LandBuildings2024-09-012025-08-3110934263core:PlantMachinery2024-09-012025-08-3110934263core:Vehicles2024-09-012025-08-3110934263core:FurnitureFittings2024-09-012025-08-3110934263core:OfficeEquipment2024-09-012025-08-3110934263dpl:AdministrativeExpenses2024-09-012025-08-3110934263core:NetGoodwill2024-09-012025-08-3110934263core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3110934263dpl:GroupUndertakings2024-09-012025-08-3110934263dpl:ParticipatingInterests2024-09-012025-08-3110934263dpl:GroupUndertakingscore:ListedExchangeTraded2024-09-012025-08-3110934263core:ListedExchangeTraded2024-09-012025-08-3110934263dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-09-012025-08-3110934263core:UnlistedNon-exchangeTraded2024-09-012025-08-3110934263dpl:CostSales2023-09-012024-08-3110934263dpl:DistributionCosts2023-09-012024-08-3110934263core:LandBuildings2023-09-012024-08-3110934263core:PlantMachinery2023-09-012024-08-3110934263core:Vehicles2023-09-012024-08-3110934263core:FurnitureFittings2023-09-012024-08-3110934263core:OfficeEquipment2023-09-012024-08-3110934263dpl:AdministrativeExpenses2023-09-012024-08-3110934263core:NetGoodwill2023-09-012024-08-3110934263core:IntangibleAssetsOtherThanGoodwill2023-09-012024-08-3110934263dpl:GroupUndertakings2023-09-012024-08-3110934263dpl:ParticipatingInterests2023-09-012024-08-3110934263dpl:GroupUndertakingscore:ListedExchangeTraded2023-09-012024-08-3110934263core:ListedExchangeTraded2023-09-012024-08-3110934263dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-09-012024-08-3110934263core:UnlistedNon-exchangeTraded2023-09-012024-08-3110934263core:NetGoodwill2025-08-3110934263core:IntangibleAssetsOtherThanGoodwill2025-08-3110934263core:LandBuildings2025-08-3110934263core:PlantMachinery2025-08-3110934263core:Vehicles2025-08-3110934263core:FurnitureFittings2025-08-3110934263core:OfficeEquipment2025-08-3110934263core:AfterOneYear2025-08-3110934263core:WithinOneYear2025-08-3110934263core:ListedExchangeTraded2025-08-3110934263core:UnlistedNon-exchangeTraded2025-08-3110934263core:ShareCapital2025-08-3110934263core:SharePremium2025-08-3110934263core:RevaluationReserve2025-08-3110934263core:OtherReservesSubtotal2025-08-3110934263core:RetainedEarningsAccumulatedLosses2025-08-3110934263core:NetGoodwill2024-08-3110934263core:IntangibleAssetsOtherThanGoodwill2024-08-3110934263core:LandBuildings2024-08-3110934263core:PlantMachinery2024-08-3110934263core:Vehicles2024-08-3110934263core:FurnitureFittings2024-08-3110934263core:OfficeEquipment2024-08-3110934263core:AfterOneYear2024-08-3110934263core:WithinOneYear2024-08-3110934263core:ListedExchangeTraded2024-08-3110934263core:UnlistedNon-exchangeTraded2024-08-3110934263core:ShareCapital2024-08-3110934263core:SharePremium2024-08-3110934263core:RevaluationReserve2024-08-3110934263core:OtherReservesSubtotal2024-08-3110934263core:RetainedEarningsAccumulatedLosses2024-08-3110934263core:NetGoodwill2023-08-3110934263core:IntangibleAssetsOtherThanGoodwill2023-08-3110934263core:LandBuildings2023-08-3110934263core:PlantMachinery2023-08-3110934263core:Vehicles2023-08-3110934263core:FurnitureFittings2023-08-3110934263core:OfficeEquipment2023-08-3110934263core:AfterOneYear2023-08-3110934263core:WithinOneYear2023-08-3110934263core:ListedExchangeTraded2023-08-3110934263core:UnlistedNon-exchangeTraded2023-08-3110934263core:ShareCapital2023-08-3110934263core:SharePremium2023-08-3110934263core:RevaluationReserve2023-08-3110934263core:OtherReservesSubtotal2023-08-3110934263core:RetainedEarningsAccumulatedLosses2023-08-3110934263core:AfterOneYear2024-09-012025-08-3110934263core:WithinOneYear2024-09-012025-08-3110934263core:Non-currentFinancialInstrumentscore:CostValuation2024-09-012025-08-3110934263core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-09-012025-08-3110934263core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-09-012025-08-3110934263core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-09-012025-08-3110934263core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-09-012025-08-3110934263core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-09-012025-08-3110934263core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3110934263core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3110934263core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-09-012025-08-3110934263core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3110934263core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3110934263core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3110934263core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3110934263core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3110934263core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3110934263core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3110934263core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3110934263core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3110934263core:Non-currentFinancialInstrumentscore:CostValuation2024-08-3110934263core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-3110934263core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-3110934263core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-3110934263core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-3110934263core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-3110934263core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-3110934263core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-3110934263core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-3110934263bus:Director12024-09-012025-08-31

Yeotec Limited

Registered Number
10934263
(England and Wales)

Unaudited Financial Statements for the Year ended
31 August 2025

Yeotec Limited
Company Information
for the year from 1 September 2024 to 31 August 2025

Director

Darren Anthony Morse

Company Secretary

MORSE, Darren Anthony

Registered Address

1 Park Gardens
Yeovil
BA20 1DW

Place of Business

90 Eastland Road

Yeovil

BA21 4EY


Registered Number

10934263 (England and Wales)
Yeotec Limited
Balance Sheet as at
31 August 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets311,01313,886
11,01313,886
Current assets
Stocks44,5005,000
Debtors544,31373,678
Cash at bank and on hand122,35740,811
171,170119,489
Creditors amounts falling due within one year6(56,195)(37,943)
Net current assets (liabilities)114,97581,546
Total assets less current liabilities125,98895,432
Creditors amounts falling due after one year7-(750)
Provisions for liabilities8(2,534)(3,191)
Net assets123,45491,491
Capital and reserves
Called up share capital110110
Profit and loss account123,34491,381
Shareholders' funds123,45491,491
The financial statements were approved and authorised for issue by the Director on 20 May 2026, and are signed on its behalf by:
Darren Anthony Morse
Director
Registered Company No. 10934263
Yeotec Limited
Notes to the Financial Statements
for the year ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Employee benefits
Short-term employee benefits are measured at the undiscounted amount expected to be paid in exchange for the employee's services to the company. Where employees have accrued short-term benefits which the entity has not paid by the balance sheet date, an accrual is recognised within creditors: amounts falling due within one year together with an associated expense in profit or loss. The liabilities are classified as current obligations in the statement of financial position because they are expected to be settled wholly within twelve months after the end of the period.
Deferred tax
Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Reducing balance (%)
Plant and machinery25
Vehicles25
Office Equipment25
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees
The following average number of employees includes the director.

20252024
Average number of employees during the year22
3.Tangible fixed assets

Plant & machinery

Vehicles

Office Equipment

Total

££££
Cost or valuation
At 01 September 244,64732,1502,74739,544
Additions--624624
At 31 August 254,64732,1503,37140,168
Depreciation and impairment
At 01 September 244,25819,7821,61825,658
Charge for year973,0923083,497
At 31 August 254,35522,8741,92629,155
Net book value
At 31 August 252929,2761,44511,013
At 31 August 2438912,3681,12913,886
4.Stocks

2025

2024

££
Raw materials and consumables4,5005,000
Total4,5005,000
5.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables22,03555,968
Other debtors16,61715,895
Prepayments and accrued income5,6611,815
Total44,31373,678
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables3,1852,590
Bank borrowings and overdrafts7501,000
Amounts owed to related parties3570
Taxation and social security49,76132,108
Other creditors501146
Accrued liabilities and deferred income1,9632,029
Total56,19537,943
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts-750
Total-750
8.Provisions for liabilities

2025

2024

££
Net deferred tax liability (asset)2,5343,191
Total2,5343,191