Caseware UK (AP4) 2025.0.111 2025.0.111 2025-12-312026-05-062026-05-182025-12-312026-05-06falsefalseQuality and completeness2025-01-01false173169false 11025273 2025-01-01 2025-12-31 11025273 2024-01-01 2024-12-31 11025273 2025-12-31 11025273 2024-12-31 11025273 c:Director2 2025-01-01 2025-12-31 11025273 c:Director3 2025-01-01 2025-12-31 11025273 c:Director4 2025-01-01 2025-12-31 11025273 c:Director6 2025-01-01 2025-12-31 11025273 c:RegisteredOffice 2025-01-01 2025-12-31 11025273 d:MotorVehicles 2025-01-01 2025-12-31 11025273 d:MotorVehicles 2025-12-31 11025273 d:MotorVehicles 2024-12-31 11025273 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11025273 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 11025273 d:FurnitureFittings 2025-01-01 2025-12-31 11025273 d:FurnitureFittings 2025-12-31 11025273 d:FurnitureFittings 2024-12-31 11025273 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11025273 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 11025273 d:ComputerEquipment 2025-01-01 2025-12-31 11025273 d:ComputerEquipment 2025-12-31 11025273 d:ComputerEquipment 2024-12-31 11025273 d:ComputerEquipment d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11025273 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 11025273 d:OwnedOrFreeholdAssets 2025-01-01 2025-12-31 11025273 d:LeasedAssetsHeldAsLessee 2025-01-01 2025-12-31 11025273 d:CurrentFinancialInstruments 2025-12-31 11025273 d:CurrentFinancialInstruments 2024-12-31 11025273 d:Non-currentFinancialInstruments 2025-12-31 11025273 d:Non-currentFinancialInstruments 2024-12-31 11025273 d:CurrentFinancialInstruments d:WithinOneYear 2025-12-31 11025273 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11025273 d:Non-currentFinancialInstruments d:AfterOneYear 2025-12-31 11025273 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11025273 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-12-31 11025273 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 11025273 d:ShareCapital 2025-12-31 11025273 d:ShareCapital 2024-12-31 11025273 d:RetainedEarningsAccumulatedLosses 2025-01-01 2025-12-31 11025273 d:RetainedEarningsAccumulatedLosses 2025-12-31 11025273 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11025273 d:RetainedEarningsAccumulatedLosses 2024-12-31 11025273 d:RetainedEarningsAccumulatedLosses 2024-01-01 11025273 c:OrdinaryShareClass1 2025-01-01 2025-12-31 11025273 c:OrdinaryShareClass1 2025-12-31 11025273 c:OrdinaryShareClass1 2024-12-31 11025273 c:FRS102 2025-01-01 2025-12-31 11025273 c:Audited 2025-01-01 2025-12-31 11025273 c:FullAccounts 2025-01-01 2025-12-31 11025273 c:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 11025273 d:HirePurchaseContracts d:WithinOneYear 2025-12-31 11025273 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 11025273 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-12-31 11025273 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 11025273 d:HirePurchaseContracts d:MoreThanFiveYears 2025-12-31 11025273 d:HirePurchaseContracts d:MoreThanFiveYears 2024-12-31 11025273 e:PoundSterling 2025-01-01 2025-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 11025273
















MERCY IN ACTION TRADING LIMITED




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025


































img58af.png


MERCY IN ACTION TRADING LIMITED

 
COMPANY INFORMATION


DIRECTORS
C Kinnear 
A Cobb 
D Day 




REGISTERED NUMBER
11025273



REGISTERED OFFICE
11 Foxcote Avenue
Peasedown St John

Bath

BA2 8SF




INDEPENDENT AUDITORS
Bishop Fleming Audit Limited
Chartered Accountants & Statutory Auditors

10 Temple Back

Bristol

BS1 6FL






MERCY IN ACTION TRADING LIMITED


CONTENTS



Page
Directors' report
 
1
Independent auditors' report
 
2 - 5
Statement of income and retained earnings
 
6
Statement of financial position
 
7
Notes to the financial statements
 
8 - 14



MERCY IN ACTION TRADING LIMITED

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

The directors present their report and the financial statements for the year ended 31 December 2025.

PRINCIPAL ACTIVITY

The principal activity of the company is the retail sale of clothing and household items in charitable shops.

All profits from the sale of donated and other goods are donated to the parent charity, Mercy in Action, and 
are applied for charitable purposes. The company also makes a proportion of its office, storage and retail 
space available to Mercy in Action to directly provide charitable activities from its premises

DIRECTORS

The directors who served during the year were:

C Kinnear 
A Cobb 
D Day  
 

SMALL COMPANIES NOTE

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 






C Kinnear
Director

Date: 6 May 2026

11 Foxcote Avenue
Peasedown St John
Bath
BA2 8SF

Page 1


MERCY IN ACTION TRADING LIMITED

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MERCY IN ACTION TRADING LIMITED
OPINION


We have audited the financial statements of Mercy in Action Trading Limited (the 'Company') for the year ended 31 December 2025, which comprise the Statement of income and retained earnings, the Statement of financial position and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 2


MERCY IN ACTION TRADING LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MERCY IN ACTION TRADING LIMITED (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' report has been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' report and from the requirement to prepare a Strategic report.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 3


MERCY IN ACTION TRADING LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MERCY IN ACTION TRADING LIMITED (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
 
We have considered the nature of the sector, control environment, and financial performance;
We have considered the results of enquiries with management and Directors in relation to their own identification and assessment of the risk of irregularities within the entity; and
We have reviewed the documentation of key processes and controls and performed walkthroughs of transactions to confirm that the systems are operating in line with documentation.

As a result of these procedures, we have considered the opportunities and incentives that may exist within the organisation for fraud and identified the highest area of risk to be in relation to revenue recognition, with a particular risk in relation to year-end cut off. In common with all audits under ISAs (UK) we are also required to perform specific procedures to respond to the risk of management override.

We have also obtained understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act, FRS 102 and UK tax legislation.

In addition, we considered the provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Company's ability to operate or avoid a material penalty.

Our procedures to respond to risks identified included the following:

Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial
statements;
Performing analytical procedures to identify unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
Reviewing board meeting minutes;
Enquiring of management in relation to actual and potential claims or litigations;
Performing detailed transactional testing in relation to the recognition of revenue, with a particular focus around year-end cut off; and
In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgments made in accounting estimates are indicative of potential bias; and evaluating the business rationale of significant transactions that are unusual or outside the normal course of business.

We also communicated identified laws and regulations and potential fraud risks to all members of the engagement team and remained alert to possible indicators of fraud or non-compliance with laws and regulations throughout the audit.

As a result of the inherent limitations of an audit, there is a risk that not all irregularities, including a material misstatement in financial statements or non-compliance with regulation, will be detected by us.

 
Page 4


MERCY IN ACTION TRADING LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MERCY IN ACTION TRADING LIMITED (CONTINUED)

The risk increases the further removed compliance with a law and regulation is from the events and transactions reflected in the financial statements, given we will be less likely to be aware of it, or should the irregularity occur as a result of fraud rather than a one off error, as this may involve intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.






Christopher Trantham MA FCA (Senior statutory auditor)
for and on behalf of
Bishop Fleming Audit Limited
Chartered Accountants
Statutory Auditors
10 Temple Back
Bristol
BS1 6FL

18 May 2026
Page 5


MERCY IN ACTION TRADING LIMITED

 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2025

2025
2024
£
£

  

Turnover
  
4,988,551
4,768,043

Cost of sales
  
(3,202,724)
(3,129,194)

Gross profit
  
1,785,827
1,638,849

Administrative expenses
  
(1,454,295)
(1,432,082)

Operating profit
  
331,532
206,767

Interest payable and similar expenses
  
(5,137)
(8,210)

Profit before tax
  
326,395
198,557

Profit after tax
  
326,395
198,557

  

  

Retained earnings at the beginning of the year
  
60,247
1,690

  
60,247
1,690

Profit for the year
  
326,395
198,557

Dividends declared and paid
  
(196,510)
(140,000)

Retained earnings at the end of the year
  
190,132
60,247
The notes on pages 8 to 14 form part of these financial statements.

Page 6


MERCY IN ACTION TRADING LIMITED
REGISTERED NUMBER:11025273

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
114,178
125,901

  
114,178
125,901

Current assets
  

Stocks
  
2,068
695

Debtors: amounts falling due within one year
 6 
160,743
196,526

Cash at bank and in hand
  
216,308
119,531

  
379,119
316,752

Creditors: amounts falling due within one year
 7 
(276,952)
(308,608)

Net current assets
  
 
 
102,167
 
 
8,144

Total assets less current liabilities
  
216,345
134,045

Creditors: amounts falling due after more than one year
 8 
(25,213)
(72,798)

  

Net assets
  
191,132
61,247


Capital and reserves
  

Called up share capital 
 11 
1,000
1,000

Profit and loss account
  
190,132
60,247

  
191,132
61,247


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





C Kinnear
Director

Date: 6 May 2026

The notes on pages 8 to 14 form part of these financial statements.

Page 7


MERCY IN ACTION TRADING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

1.


GENERAL INFORMATION

Mercy in Action Trading Limited (company number 11025273) is a private company limited by shares incorporated in England and Wales. The registered office is 11 Foxcote Avenue, Peasedown St John, Bath, BA2 8SF.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The Directors assess whether the use of going concern is appropriate, i.e. whether they are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the Company to continue as a going concern.

The Directors have prepared forecasts and under all scenarios reviewed the company has sufficient resources to enable it to continue as a going concern for the foreseeable future. For this reason it continues to adopt the going concern basis in preparing the financial statements.

 
2.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 8


MERCY IN ACTION TRADING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Motor vehicles
-
15%
Fixtures and fittings
-
15%
Computer equipment
-
15%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 9


MERCY IN ACTION TRADING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.10

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Statement of financial position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.11

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 10


MERCY IN ACTION TRADING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

3.


AUDITORS' REMUNERATION

2025
2024
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
11,000
10,700

The Company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent Company.


4.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 173 (2024: 169).


5.


TANGIBLE FIXED ASSETS


Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£



COST OR VALUATION


At 1 January 2025
50,425
132,812
8,729
191,966


Additions
-
6,660
2,415
9,075


Disposals
-
-
(2,710)
(2,710)



At 31 December 2025

50,425
139,472
8,434
198,331



DEPRECIATION


At 1 January 2025
3,782
59,108
3,175
66,065


Charge for the year on owned assets
-
11,741
853
12,594


Charge for the year on financed assets
6,996
-
-
6,996


Disposals
-
-
(1,502)
(1,502)



At 31 December 2025

10,778
70,849
2,526
84,153



NET BOOK VALUE



At 31 December 2025
39,647
68,623
5,908
114,178



At 31 December 2024
46,643
73,704
5,554
125,901

Page 11


MERCY IN ACTION TRADING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

6.


DEBTORS

2025
2024
£
£


Trade debtors
43,442
45,351

Amounts owed by group undertakings
40,677
82,440

Other debtors
22,284
29,558

Prepayments and accrued income
54,340
39,177

160,743
196,526



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Bank overdrafts
1,124
363

Bank loans
37,500
45,000

Trade creditors
40,398
60,264

Amounts owed to group undertakings
15,467
47,851

Other taxation and social security
35,212
35,997

Obligations under finance lease and hire purchase contracts
10,084
10,085

Other creditors
43,068
43,245

Accruals and deferred income
94,099
65,803

276,952
308,608



8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£
£

Bank loans
-
37,500

Net obligations under finance leases and hire purchase contracts
25,213
35,298

25,213
72,798


The prior year balance included above relates to a £225,000 Coronavirus Business Interruption Loan Scheme. The loan term was over 5 years with repayment instalments which commenced 13 months from the date of drawdown. Interest is charged on the Base Rate plus 1.98%. The loan is secured by way of a fixed charge over the assets of the company. 

Page 12


MERCY IN ACTION TRADING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

9.


LOANS


Analysis of the maturity of loans is given below:


2025
2024
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
37,500
45,000


37,500
45,000

AMOUNTS FALLING DUE 1-2 YEARS

Bank loans
-
37,500


-
37,500



37,500
82,500





10.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
10,085
10,085

Between 1-2 years
10,085
10,085

Between 2-5 years
15,128
25,213

35,298
45,383


11.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1,000 (2024: 1,000) Ordinary shares of £1.00 each
1,000
1,000


Page 13


MERCY IN ACTION TRADING LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025

12.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £34,739 (2024: £35,804). Contributions totalling £7,640 (2024: £16,143) were payable to the fund at the reporting date and are included in creditors.


13.


RELATED PARTY TRANSACTIONS

During the year, the company paid £196,510 (2024: £140,000) of distributable profit to the parent entity, Mercy in Action, a UK registered charity.


14.


CONTROLLING PARTY

The immediate and ultimate parent company is Mercy in Action, registered address of 11 Foxcote Avenue, Peasedown St John, Bath, BA2 8SF. There is no ultimate controlling party.

 
Page 14