Company registration number 11114339 (England and Wales)
ENIGMA SECURITIES LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ENIGMA SECURITIES LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 12
ENIGMA SECURITIES LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
as restated
Notes
$
$
$
$
Fixed assets
Tangible assets
4
8,877
17,485
Investments
5
1,681,590
482,496
1,690,467
499,981
Current assets
Inventories
14,400,252
3,190,586
Debtors
6
4,717,325
3,104,721
Cash at bank and in hand
4,591,553
3,730,502
23,709,130
10,025,809
Creditors: amounts falling due within one year
7
(23,801,021)
(6,689,663)
Net current (liabilities)/assets
(91,891)
3,336,146
Net assets
1,598,576
3,836,127
Capital and reserves
Called up share capital
13,114,808
13,154,808
Profit and loss reserves
(11,516,232)
(9,318,681)
Total equity
1,598,576
3,836,127

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 20 May 2026 and are signed on its behalf by:
A Bouhadana
Director
Company registration number 11114339 (England and Wales)
ENIGMA SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Enigma Securities Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 30 Panton Street, London, England, SW1Y 4AJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in United States Dollars, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest $.

The financial statements have been prepared under the historical cost convention except for the valuation of inventories.The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Makor Partners Limited. These consolidated financial statements are available from its registered office.

1.2
Prior period error

During the preparation of these financial statements the company corrected some errors identified in the statement of financial position as disclosed in the 2023 financial statements in respect of debtors and creditor balances that should have been set off as they related to the same counterparty. The adjustments resulted in trade debtors being reduced by $23,444,734 from $25,538,902 to $2,094,168 and trade creditors being reduced from $25,327,357 to $1,882,623.

1.3
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 

This is on the basis of the ongoing support of the immediate parent undertaking which will allow the Company to continue to meet its financial obligations as they fall due. The directors are confident that this support will continue for at least twelve months from the date of approval of these financial statements.

ENIGMA SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.4
Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

 

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

 

Turnover comprises revenue recognised by the company in respect of brokerage commissions earned for services provided, advisory fees and profit on the sale of cryptocurrency. Commissions are recognised at the time the relevant trade is executed. In view of the nature of this business no attempt is made to record the particulars of revenue as required by Schedule 1 paragraph 68 of the Companies Act 2006 as it is not considered a valid measure of activity.

1.5
Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

 

Depreciation is provided on the following basis:

Fixtures and fittings
25% Straight Line
Computers
25% Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted

prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

ENIGMA SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Inventories

The inventory held in the company consists of various cryptocurrencies and digital assets held at the statement of financial position date.

 

Cryptocurrencies are held for use as part of the Company's ordinary activities and are measured at fair value through profit or loss, which provides a more relevant measure of the company's performance.

 

The company operates in an active market where sales can be achieved at published prices from a number of active sources, resulting in a store of readily realisable value at the Statement of Financial Position date and fair value is, therefore, a more relevant measure.

 

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ENIGMA SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ENIGMA SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the Statement of Comprehensive Income over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

 

The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).

 

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to the Statement of Comprehensive Income over the remaining vesting period.

 

ENIGMA SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Impairment of debtors

Determination of whether there are indicators of impairment of the Company's debtors. Factors taken into consider in reaching such a decision include the expected recoverability of debtors, considering the debtor's payment history and the Company's knowledge of the financial position of each debtor.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
5
10
4
Tangible fixed assets
Plant and machinery etc
$
Cost
At 1 January 2024 and 31 December 2024
48,588
Depreciation and impairment
At 1 January 2024
31,103
Depreciation charged in the year
8,608
At 31 December 2024
39,711
Carrying amount
At 31 December 2024
8,877
At 31 December 2023
17,485
ENIGMA SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
5
Fixed asset investments
2024
2023
$
$
Shares in group undertakings and participating interests
1,681,590
482,496
Movements in fixed asset investments
Shares in subsidiaries
$
Cost or valuation
At 1 January 2024
482,496
Additions
992,598
At 31 December 2024
1,475,094
Impairment
At 1 January 2024
-
Impairment losses
(206,496)
At 31 December 2024
(206,496)
Carrying amount
At 31 December 2024
1,681,590
At 31 December 2023
482,496
6
Debtors
2024
2023
Amounts falling due within one year:
$
$
Trade debtors
2,858,729
2,094,168
Amounts owed by group undertakings
1,726,626
919,106
Other debtors
25,173
-
0
Prepayments and accrued income
106,797
91,447
4,717,325
3,104,721
ENIGMA SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
7
Creditors: amounts falling due within one year
2024
2023
$
$
Trade creditors
14,481,931
1,882,627
Amounts owed to group undertakings
8,051,908
4,601,878
Corporation tax
(13,060)
-
0
Other taxation and social security
12,846
31,638
Other creditors
1,267,396
173,520
23,801,021
6,689,663
8
Share-based payment transactions

In prior years certain employees were granted share options over ordinary employee shares of the company.

Number of share options
2024
2023
Number
Number
Outstanding at 1 January 2024
12,309
11,466
Granted
-
0
843
Outstanding at 31 December 2024
12,309
12,309
Exercisable at 31 December 2024
-
0
-
0

The options outstanding at 31 December 2024 had an exercise price of $0.000001.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is qualified and includes the following:

Qualified opinion on financial statements

In our opinion, except for the possible effects of the matter described in the basis for qualified opinion section of our report, the financial statements:

ENIGMA SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Audit report information
(Continued)
- 10 -

Basis for qualified opinion

As highlighted in the previous year’s financial statements, the company transitioned between versions of their internally developed trading system, the associated data migration of which was found to be seriously compromised and resulted in material errors affecting revenue, trade debtors, and trade creditors. As a consequence, the predecessor auditors’ BKL Audit LLP issued a disclaimer of opinion stating they were unable to confirm or verify by alternative means the integrity of the balances or the completeness and accuracy of revenue, trade debtors, and trade creditors for the year ended 31 December 2023.

The transitioning complications continued into the following year ended 31 December 2024 and to address this, the company’s management undertook a detailed accounting exercise to arrive at confirmed, verifiable trade debtor and trade creditor balances as at 31 December 2024. It has resulted in $3,333,049 being eliminated to the profit and loss account statement as a exceptional expense item of the 2024 year.

We were not appointed as auditors of the company until after 31 December 2024 and given the compromised nature of the data migration, we were unable to satisfy ourselves by alternative means the opening balances for trade debtors ,trade creditors and inventory held for clients as at 1 January 2024 (the amounts being from the closing balances at 31 December 2023 for which a disclaimer of opinion had been given),

Consequently, we are unable to confirm whether the $3,333,049 eliminated to the profit and loss account for the year ended 31 December 2024 relates to that year and/or earlier years or its consequential impact on the amounts shown for revenue and cost of sales.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.

Matters on which we are required to report by exception

In respect solely of the limitation on our work relating to opening balances and write offs made in the year to reconcile the closing balances, described above:

Senior Statutory Auditor:
Jonathan Marks
Statutory Auditor:
Fisher, Sassoon & Marks
Date of audit report:
20 May 2026
10
Financial commitments, guarantees and contingent liabilities

The Company is involved in legal proceedings which arise from time to time in the normal course of business. The company's lawyers have advised that they do not consider that the proceedings have any merit, and they have recommended that it be contested. No provision has been made in these financial statements as the management do not consider that there is any probable loss.

 

The FCA has been undertaking a historical review of AML at the company. No provision has been made in the financial statements for breaches of AML regulations as the management do not consider that there is a probable loss.

ENIGMA SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

The company has taken advantage of the exemption in Financial Reporting Standard 102 Section 33.1A 'Related Party Disclosures' not to disclose transactions with other members of the group on the grounds that 100% of the voting rights are controlled within the group.

 

At the year end, the company owed $8,051,908 to fellow group undertakings (2023: $4,601,878).

 

At the year end the company was owed by group undertakings $1,726,626 (2023: $919,105)

12
Parent company

The immediate parent undertaking is Makor Partners Limited, a company registered and incorporated in England and Wales.

 

Makor Partners Limited prepare group financial statements and copies can be obtained from the Registered Office at 30 Panton Street, London, SW1Y 4AJ.

 

The ultimate parent undertaking is Makor Holdings PTE Ltd, a company incorporated in Singapore.

 

There is no ultimate controlling party.

13
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Dec 2023
$
$
$
Fixed assets
Tangible assets
17,485
-
17,485
Investments
482,496
-
482,496
499,981
-
499,981
Current assets
Stocks
3,190,586
-
3,190,586
Debtors due within one year
26,549,455
(23,476,372)
3,104,721
Bank and cash
3,730,502
-
3,730,502
33,470,543
(23,476,372)
10,025,809
Creditors due within one year
Taxation
(31,638)
-
(31,638)
Other creditors
(30,134,397)
23,476,372
(6,658,025)
30,166,035
(23,476,372)
6,689,663
Net current assets
3,304,508
-
3,336,146
Total assets less current liabilities
3,804,489
-
3,836,127
Net assets
3,804,489
-
3,836,127
ENIGMA SECURITIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Prior period adjustment
As previously reported
Adjustment
As restated at 31 Dec 2023
$
$
$
(Continued)
- 12 -
Capital and reserves
Total equity
3,836,127
-
3,836,127
Reconciliation of changes in equity
The prior period adjustments do not give rise to any effect upon equity.
2024-12-312024-01-01falsefalsefalse20 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityA BouhadanaMr M Halimi111143392024-01-012024-12-31111143392024-12-31111143392023-12-3111114339core:OtherPropertyPlantEquipment2024-12-3111114339core:OtherPropertyPlantEquipment2023-12-3111114339core:WithinOneYear2024-12-3111114339core:WithinOneYear2023-12-3111114339core:CurrentFinancialInstruments2024-12-3111114339core:CurrentFinancialInstruments2023-12-3111114339core:ShareCapital2024-12-3111114339core:ShareCapital2023-12-3111114339core:RetainedEarningsAccumulatedLosses2024-12-3111114339core:RetainedEarningsAccumulatedLosses2023-12-3111114339bus:Director12024-01-012024-12-3111114339core:FurnitureFittings2024-01-012024-12-3111114339core:ComputerEquipment2024-01-012024-12-31111143392023-01-012023-12-3111114339core:OtherPropertyPlantEquipment2023-12-3111114339core:OtherPropertyPlantEquipment2024-01-012024-12-3111114339core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111114339core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31111143392023-12-31111143392022-12-3111114339bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111114339bus:FRS1022024-01-012024-12-3111114339bus:Audited2024-01-012024-12-3111114339bus:Director22024-01-012024-12-3111114339bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111114339bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP