ESP SALES & SERVICE LIMITED
Company registration number 11156955 (England and Wales)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ESP SALES & SERVICE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ESP SALES & SERVICE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
305,852
290,347
Current assets
Stocks
465,011
483,854
Debtors
4
354,882
554,655
Cash at bank and in hand
134,462
126,327
954,355
1,164,836
Creditors: amounts falling due within one year
5
(303,872)
(471,288)
Net current assets
650,483
693,548
Total assets less current liabilities
956,335
983,895
Creditors: amounts falling due after more than one year
6
(94,000)
(139,162)
Provisions for liabilities
(21,621)
(37,082)
Net assets
840,714
807,651
Capital and reserves
Called up share capital
1
1
Profit and loss reserves
840,713
807,650
Total equity
840,714
807,651
ESP SALES & SERVICE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 20 May 2026 and are signed on its behalf by:
Mr M D Collison
Director
Company registration number 11156955 (England and Wales)
ESP SALES & SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

ESP Sales & Service Limited is a private company limited by shares incorporated in England and Wales. The registered office is Hazel Hollow, Stapleton, Dorrington, Shrewsbury, Shropshire, SY5 7EJ.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which the company is a subsidiary qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ESP SALES & SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10%/20% reducing balance
Fixtures and fittings
15% reducing balance
Computers
33% straight line
Motor vehicles
20% reducing balance
Website
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

ESP SALES & SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ESP SALES & SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
17
18
3
Tangible fixed assets
Plant and machinery etc
Website
Total
£
£
£
Cost
At 1 January 2025
443,173
-
0
443,173
Additions
71,738
12,000
83,738
At 31 December 2025
514,911
12,000
526,911
Depreciation and impairment
At 1 January 2025
152,826
-
0
152,826
Depreciation charged in the year
65,983
2,250
68,233
At 31 December 2025
218,809
2,250
221,059
Carrying amount
At 31 December 2025
296,102
9,750
305,852
At 31 December 2024
290,347
-
0
290,347
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
183,034
343,123
Amounts owed by group undertakings
157,234
208,293
Other debtors
14,614
3,239
354,882
554,655
ESP SALES & SERVICE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
6,667
10,000
Trade creditors
78,911
137,732
Taxation and social security
36,622
120,630
Other creditors
181,672
202,926
303,872
471,288
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
6,667
Other creditors
94,000
132,495
94,000
139,162

The bank loan is subject to a UK Government guarantee. The facility is provided though the Bounce Back Loan Scheme (BBLS), managed by the British Business Bank on behalf of and with the financial backing of the Secretary of State for Business, Energy and Industrial Strategy. The BBLS guarantee is provided to the lender.

 

The hire purchase liabilities outstanding are secured against the specific assets financed on hire purchase.

7
Parent company

The company is a wholly owned subsidiary of M & M Energy Ltd which is under the control of the directors.

8
Directors' transactions
Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Directors loan account
3.75
-
5,162
5,162
-
5,162
5,162
2025-12-312025-01-01falsefalsefalse21 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr M D CollisonMr R M CollisonMiss M T Hadland111569552025-01-012025-12-31111569552025-12-31111569552024-12-3111156955core:OtherPropertyPlantEquipment2025-12-3111156955core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-12-3111156955core:OtherPropertyPlantEquipment2024-12-3111156955core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-3111156955core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3111156955core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111156955core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3111156955core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111156955core:CurrentFinancialInstruments2025-12-3111156955core:CurrentFinancialInstruments2024-12-3111156955core:CurrentFinancialInstrumentscore:AfterOneYear2025-12-3111156955core:CurrentFinancialInstrumentscore:AfterOneYear2024-12-3111156955core:ShareCapital2025-12-3111156955core:ShareCapital2024-12-3111156955core:RetainedEarningsAccumulatedLosses2025-12-3111156955core:RetainedEarningsAccumulatedLosses2024-12-3111156955bus:Director12025-01-012025-12-3111156955core:PlantMachinery2025-01-012025-12-3111156955core:FurnitureFittings2025-01-012025-12-3111156955core:ComputerEquipment2025-01-012025-12-3111156955core:MotorVehicles2025-01-012025-12-3111156955core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-01-012025-12-31111569552024-01-012024-12-3111156955core:OtherPropertyPlantEquipment2024-12-3111156955core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-12-31111569552024-12-3111156955core:OtherPropertyPlantEquipment2025-01-012025-12-3111156955core:Non-currentFinancialInstruments2025-12-3111156955core:Non-currentFinancialInstruments2024-12-3111156955bus:PrivateLimitedCompanyLtd2025-01-012025-12-3111156955bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3111156955bus:FRS1022025-01-012025-12-3111156955bus:AuditExemptWithAccountantsReport2025-01-012025-12-3111156955bus:Director22025-01-012025-12-3111156955bus:CompanySecretary12025-01-012025-12-3111156955bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP