Silverfin false false 31/12/2025 01/01/2025 31/12/2025 Xuebing Fang 05/06/2020 Stephen George Hare 23/06/2022 20 May 2026 no description of principal activity 12649097 2025-12-31 12649097 bus:Director1 2025-12-31 12649097 bus:Director2 2025-12-31 12649097 2024-12-31 12649097 core:CurrentFinancialInstruments 2025-12-31 12649097 core:CurrentFinancialInstruments 2024-12-31 12649097 core:ShareCapital 2025-12-31 12649097 core:ShareCapital 2024-12-31 12649097 core:RetainedEarningsAccumulatedLosses 2025-12-31 12649097 core:RetainedEarningsAccumulatedLosses 2024-12-31 12649097 core:OtherPropertyPlantEquipment 2024-12-31 12649097 core:OtherPropertyPlantEquipment 2025-12-31 12649097 2025-01-01 2025-12-31 12649097 bus:FilletedAccounts 2025-01-01 2025-12-31 12649097 bus:SmallEntities 2025-01-01 2025-12-31 12649097 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 12649097 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12649097 bus:Director1 2025-01-01 2025-12-31 12649097 bus:Director2 2025-01-01 2025-12-31 12649097 core:OtherPropertyPlantEquipment core:TopRangeValue 2025-01-01 2025-12-31 12649097 2024-01-01 2024-12-31 12649097 core:OtherPropertyPlantEquipment 2025-01-01 2025-12-31 iso4217:GBP xbrli:pure

Company No: 12649097 (England and Wales)

FANGS MEDIA LIMITED

Unaudited Financial Statements
For the financial year ended 31 December 2025
Pages for filing with the registrar

FANGS MEDIA LIMITED

Unaudited Financial Statements

For the financial year ended 31 December 2025

Contents

FANGS MEDIA LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2025
FANGS MEDIA LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2025
DIRECTORS Xuebing Fang
Stephen George Hare
REGISTERED OFFICE The Grainger Suite Dobson House
Regent Centre
Newcastle Upon Tyne
NE3 3PF
United Kingdom
COMPANY NUMBER 12649097 (England and Wales)
ACCOUNTANT S&W Partners Newcastle Limited
17 Queens Lane
Newcastle
NE1 1RN
FANGS MEDIA LIMITED

BALANCE SHEET

As at 31 December 2025
FANGS MEDIA LIMITED

BALANCE SHEET (continued)

As at 31 December 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 3,860 1,832
3,860 1,832
Current assets
Debtors 4 11,387,743 8,530,665
Cash at bank and in hand 461,224 616,590
11,848,967 9,147,255
Creditors: amounts falling due within one year 5 ( 187,354) ( 2,298)
Net current assets 11,661,613 9,144,957
Total assets less current liabilities 11,665,473 9,146,789
Net assets 11,665,473 9,146,789
Capital and reserves
Called-up share capital 100 100
Profit and loss account 11,665,373 9,146,689
Total shareholder's funds 11,665,473 9,146,789

For the financial year ending 31 December 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Fangs Media Limited (registered number: 12649097) were approved and authorised for issue by the Board of Directors on 20 May 2026. They were signed on its behalf by:

Xuebing Fang
Director
FANGS MEDIA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
FANGS MEDIA LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Fangs Media Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Grainger Suite Dobson House, Regent Centre, Newcastle Upon Tyne, NE3 3PF, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The functional currency of Fangs Media Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.

These financial statements are separate financial statements.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Profit and Loss Account in the period in which they arise on monetary items.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer. Turnover from advertising agency fees are recognised when the amount of revenue can be measured reliably and when it is probable that future economic benefits will flow to the company.

Employee benefits

Short term benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised as an expense when the Company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Profit and Loss Account in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Plant and machinery etc. 3 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' not to disclose related party transactions with wholly owned subsidiaries within the group.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 2 2

3. Tangible assets

Plant and machinery etc. Total
£ £
Cost
At 01 January 2025 4,054 4,054
Additions 3,538 3,538
At 31 December 2025 7,592 7,592
Accumulated depreciation
At 01 January 2025 2,222 2,222
Charge for the financial year 1,510 1,510
At 31 December 2025 3,732 3,732
Net book value
At 31 December 2025 3,860 3,860
At 31 December 2024 1,832 1,832

4. Debtors

2025 2024
£ £
Amounts owed by Group undertakings 11,387,281 8,367,510
Corporation tax 0 163,155
Other debtors 462 0
11,387,743 8,530,665

5. Creditors: amounts falling due within one year

2025 2024
£ £
Taxation and social security 186,587 363
Other creditors 767 1,935
187,354 2,298

6. Ultimate controlling party

Parent Company:

Harefang Limited
The Grainger Suite Dobson House
Regent Centre
Newcastle Upon Tyne
NE3 3PF