Company No:
Contents
| DIRECTORS | Xuebing Fang |
| Stephen George Hare |
| REGISTERED OFFICE | The Grainger Suite Dobson House |
| Regent Centre | |
| Newcastle Upon Tyne | |
| NE3 3PF | |
| United Kingdom |
| COMPANY NUMBER | 13215489 (England and Wales) |
| ACCOUNTANT | S&W Partners Newcastle Limited |
| 17 Queens Lane | |
| Newcastle | |
| NE1 1RN |
| Note | 2025 | 2024 | ||
| £ | £ | |||
| Restated - note 2 | ||||
| Fixed assets | ||||
| Tangible assets | 4 |
|
|
|
| Investment property | 5 |
|
|
|
| 6,294,928 | 5,851,111 | |||
| Current assets | ||||
| Debtors | 6 |
|
|
|
| Cash at bank and in hand |
|
|
||
| 9,442 | 16,214 | |||
| Creditors: amounts falling due within one year | 7 | (
|
(
|
|
| Net current liabilities | (4,520,752) | (4,478,665) | ||
| Total assets less current liabilities | 1,774,176 | 1,372,446 | ||
| Creditors: amounts falling due after more than one year | 8 | (
|
(
|
|
| Provision for liabilities | (
|
|
||
| Net assets |
|
|
||
| Capital and reserves | ||||
| Called-up share capital |
|
|
||
| Fair value reserve |
|
|
||
| Profit and loss account |
|
|
||
| Total shareholder's funds |
|
|
Directors' responsibilities:
The financial statements of Fangs Properties Limited (registered number:
|
Xuebing Fang
Director |
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.
Fangs Properties Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is The Grainger Suite Dobson House, Regent Centre, Newcastle Upon Tyne, NE3 3PF, United Kingdom.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ issued by the Financial Reporting Council, including Section 1A of Financial Reporting Standard 102 (FRS102), and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.
The functional currency of Fangs Properties Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.
These financial statements are separate financial statements.
Last year's balance sheet has been restated as the properties and property improvements were investment properties rather than property plant and equipment. The mortgages relating to these properties have also been restated to reflect the liabilities falling due in one year and after one year. As a result of these restatements there has been no impact on the previously reported results.
Property rentals:
Income from property rentals are recognised in the profit and loss account on a receivable basis.
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on enacted or substantively enacted tax rates and laws. Deferred tax assets and liabilities are not discounted.
The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised.
| Plant and machinery etc. |
|
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.
The fair value is determined annually by the directors, on an open market value for existing use basis.
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).
When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' not to disclose related party transactions with wholly owned subsidiaries within the group.
The comparatives have been restated as freehold properties including property improvements had been treated as property plant and equipment rather than as investment properties. Also, the mortgages against the investment properties had been treated bank loans all falling due within one year when majority of the balance falls due after one year. The adjustments are shown in the table below.
| As previously reported | Adjustment | As restated | ||||
| Year ended 31 December 2024 | £ | £ | £ | |||
| Investment properties | 0 | 5,842,237 | 5,842,237 | |||
| Tangible fixed assets | 5,851,111 | (5,847,237) | 3,874 | |||
| Bank loans and overdrafts falling due in one year | 945,128 | (945,128) | 0 | |||
| Other creditors falling due in one year | 9,970 | 35,800 | 45,770 | |||
| Other loans falling due after one year | 0 | 909,328 | 909,328 |
As a result of these adjustments there has been no change in the previously reported results.
| 2025 | 2024 | ||
| Number | Number | ||
| Monthly average number of persons employed by the Company during the year, including directors |
|
|
| Plant and machinery etc. | Total | ||
| £ | £ | ||
| Cost | |||
| At 01 January 2025 |
|
|
|
| Additions |
|
|
|
| At 31 December 2025 |
|
|
|
| Accumulated depreciation | |||
| At 01 January 2025 |
|
|
|
| Charge for the financial year |
|
|
|
| At 31 December 2025 |
|
|
|
| Net book value | |||
| At 31 December 2025 | 3,558 | 3,558 | |
| At 31 December 2024 | 3,874 | 3,874 |
| Investment property | |
| £ | |
| Valuation | |
| As at 01 January 2025 |
|
| Additions | 311,831 |
| Fair value movement | 132,302 |
| As at 31 December 2025 |
|
Valuation
The fair value of the Company’s investment property has been arrived at on the basis of valuations carried out on that date by the directors of the business. In carrying out their review, the directors have made assumptions in relation to rental yields and estimated future achievable rents.
| 2025 | 2024 | ||
| £ | £ | ||
| Other debtors |
|
|
| 2025 | 2024 | ||
| £ | £ | ||
| Amounts owed to Group undertakings |
|
|
|
| Taxation and social security |
|
|
|
| Other creditors |
|
|
|
|
|
|
Included in other creditors are other loans amounting to £35,800 (2024 - £35,800). These other loans are secured against the properties to which they relate.
| 2025 | 2024 | ||
| £ | £ | ||
| Other loans (secured) |
|
|
Amounts repayable after more than 5 years are included in creditors falling due over one year:
| 2025 | 2024 | ||
| £ | £ | ||
| Other loans (secured / repayable by instalments) |
|
|
Parent Company:
|
|
| The Grainger Suite Dobson House Regent Centre Newcastle Upon Tyne NE3 3PF |