Caseware UK (AP4) 2025.0.111 2025.0.111 2025-06-302025-06-302026-05-20The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-07-01falseprincipal activity of the comapny is that of development of building projects.22truetruefalse 15344678 2024-07-01 2025-06-30 15344678 2023-12-12 2024-06-30 15344678 2025-06-30 15344678 2024-06-30 15344678 c:Director2 2024-07-01 2025-06-30 15344678 d:FreeholdInvestmentProperty 2024-07-01 2025-06-30 15344678 d:FreeholdInvestmentProperty 2025-06-30 15344678 d:FreeholdInvestmentProperty 2024-06-30 15344678 d:CurrentFinancialInstruments 2025-06-30 15344678 d:CurrentFinancialInstruments 2024-06-30 15344678 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 15344678 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 15344678 d:ShareCapital 2025-06-30 15344678 d:ShareCapital 2024-06-30 15344678 d:RetainedEarningsAccumulatedLosses 2025-06-30 15344678 d:RetainedEarningsAccumulatedLosses 2024-06-30 15344678 c:OrdinaryShareClass1 2024-07-01 2025-06-30 15344678 c:OrdinaryShareClass1 2025-06-30 15344678 c:OrdinaryShareClass1 2024-06-30 15344678 c:FRS102 2024-07-01 2025-06-30 15344678 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 15344678 c:FullAccounts 2024-07-01 2025-06-30 15344678 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 15344678 2 2024-07-01 2025-06-30 15344678 e:PoundSterling 2024-07-01 2025-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 15344678









PAC 12 LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2025

 
PAC 12 LTD
REGISTERED NUMBER: 15344678

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Investment Property
 4 
22,513,568
22,369,003

  
22,513,568
22,369,003

Current assets
  

Debtors: amounts falling due within one year
 5 
1,688,316
566,440

Cash at bank and in hand
 6 
982
35,139

  
1,689,298
601,579

Creditors: amounts falling due within one year
 7 
(23,037,836)
(22,651,289)

Net current liabilities
  
 
 
(21,348,538)
 
 
(22,049,710)

Total assets less current liabilities
  
1,165,030
319,293

  

Net assets
  
1,165,030
319,293


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
1,164,930
319,193

  
1,165,030
319,293


Page 1

 
PAC 12 LTD
REGISTERED NUMBER: 15344678
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 JUNE 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 May 2026.




A M Rajwan
Director

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
PAC 12 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

PAC 12 Ltd is a company limited by shares and incorporated in England & Wales. The address of the registered office is 101 New Cavendish Street, 1st Floor South, London, W1W 6XH.

The principal activity of the company is that of development and renting of real estate. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term. when
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


Page 3

 
PAC 12 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        30 June
        Period
         30 June
        2025
        2024
            No.
            No.







Directors
2
2

Page 4

 
PAC 12 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.


Investment property


Freehold investment property

£



Valuation


At 1 July 2024
22,369,003


Additions at cost
144,565



At 30 June 2025
22,513,568

The 2025 valuations were made by the director, on an open market value for existing use basis.





5.


Debtors

2025
2024
£
£


Trade debtors
62,168
552,875

Other debtors
1,621,080
500

Prepayments and accrued income
5,068
13,065

1,688,316
566,440



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
982
35,139

982
35,139


Page 5

 
PAC 12 LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
372,510
-

Amounts owed to group undertakings
21,848,023
21,684,867

Corporation tax
-
56,676

Other taxation and social security
91,888
41,517

Other creditors
225,227
416,261

Accruals and deferred income
500,188
451,968

23,037,836
22,651,289



8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares shares of £1.00 each
100
100


 
Page 6