IRIS Accounts Production v26.1.0.640 15909073 Board of Directors 30.9.25 21.8.24 30.9.25 30.9.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true false true true false false false true false Ordinary 0 Ordinary B 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh159090732024-08-20159090732025-09-30159090732024-08-212025-09-30159090732024-08-2015909073ns15:EnglandWales2024-08-212025-09-3015909073ns14:PoundSterling2024-08-212025-09-3015909073ns10:Director12024-08-212025-09-3015909073ns10:Consolidated2025-09-3015909073ns10:ConsolidatedGroupCompanyAccounts2024-08-212025-09-3015909073ns10:PrivateLimitedCompanyLtd2024-08-212025-09-3015909073ns10:Consolidatedns10:MediumEntities2024-08-212025-09-3015909073ns10:Consolidatedns10:Audited2024-08-212025-09-3015909073ns10:SmallCompaniesRegimeForAccounts2024-08-212025-09-3015909073ns10:Consolidated2024-08-212025-09-3015909073ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-08-212025-09-3015909073ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-08-212025-09-3015909073ns10:FullAccounts2024-08-212025-09-301590907312024-08-212025-09-3015909073ns10:OrdinaryShareClass12024-08-212025-09-3015909073ns10:OrdinaryShareClass22024-08-212025-09-3015909073ns10:Director22024-08-212025-09-3015909073ns10:Director32024-08-212025-09-3015909073ns10:Director42024-08-212025-09-3015909073ns10:Director52024-08-212025-09-3015909073ns10:Director62024-08-212025-09-3015909073ns10:RegisteredOffice2024-08-212025-09-3015909073ns5:CurrentFinancialInstruments2025-09-3015909073ns5:Non-currentFinancialInstruments2025-09-3015909073ns5:ShareCapital2025-09-3015909073ns5:RetainedEarningsAccumulatedLosses2025-09-3015909073ns5:ShareCapital2024-08-212025-09-3015909073ns5:RetainedEarningsAccumulatedLosses2024-08-212025-09-3015909073ns5:NetGoodwill2024-08-212025-09-3015909073ns5:IntangibleAssetsOtherThanGoodwill2024-08-212025-09-3015909073ns5:PatentsTrademarksLicencesConcessionsSimilar2024-08-212025-09-3015909073ns5:LandBuildings2024-08-212025-09-3015909073ns5:LeaseholdImprovements2024-08-212025-09-3015909073ns5:PlantMachinery2024-08-212025-09-3015909073ns5:LandBuildings2025-09-3015909073ns5:LeaseholdImprovements2025-09-3015909073ns5:PlantMachinery2025-09-3015909073ns5:AdditionsToInvestments2025-09-3015909073ns5:CostValuation2025-09-3015909073ns5:WithinOneYearns5:CurrentFinancialInstruments2025-09-3015909073ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2025-09-3015909073ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-09-3015909073ns5:AcceleratedTaxDepreciationDeferredTax2025-09-3015909073ns5:DeferredTaxation2024-08-212025-09-3015909073ns5:DeferredTaxation2025-09-3015909073ns10:OrdinaryShareClass12025-09-3015909073ns10:OrdinaryShareClass22025-09-30
REGISTERED NUMBER: 15909073 (England and Wales)





GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE PERIOD

21ST AUGUST 2024 TO 30TH SEPTEMBER 2025

FOR

IRMA HOLDINGS LIMITED

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 17


IRMA HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025







DIRECTORS: A P T Mezger
C G V Mezger
Mrs J V Mezger
R T Mezger
A C Buckmaster
J E S Wright





REGISTERED OFFICE: 25 St Thomas Street
Winchester
Hampshire
SO23 9HJ





REGISTERED NUMBER: 15909073 (England and Wales)





AUDITORS: Shaw Gibbs (Audit) Limited
Chartered Certified Accountants
Statutory Auditor
25 St Thomas Street
Winchester
Hampshire
SO23 9HJ

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

GROUP STRATEGIC REPORT
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


The directors present their strategic report of the company and the group for the period 21st August 2024 to 30th September 2025.

REVIEW OF BUSINESS
Irma Holdings Limited acquired the shares of Irma Management Limited on 1st October 2024 and therefore the results of this subsidiary are only included from this date. Sales of the group for the period amount to £18.8m and Shareholders Funds amount to £5.6m.

We are delighted to share that the subsidiary undertakings have seen marked progress this year, especially when compared to the previous period, which was shaped by a difficult economic climate, rising costs, and unfavourable weather conditions.

PRINCIPAL RISKS AND UNCERTAINTIES
In common with many businesses, Jude's is navigating the risks of inflation and cost-of-living.

SUSTAINABILITY
The priority remains to cut our carbon emissions by reducing our carbon intensity per litre of ice cream versus our baseline. For detailed analysis on our targets and progress please see our published Impact Reports.

FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
The directors use KPIs to measure monthly performance against previous periods and budgets. The KPIs utilised include those related to turnover, gross margins, and cash management.

OUTLOOK
While broader economic uncertainties remain, we expect sales to increase year on year and Jude's growth momentum to continue.

ON BEHALF OF THE BOARD:





R T Mezger - Director


20th May 2026

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

REPORT OF THE DIRECTORS
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


The directors present their report with the financial statements of the company and the group for the period 21st August 2024 to 30th September 2025.

INCORPORATION
The group was incorporated on 21st August 2024 .

PRINCIPAL ACTIVITY
The principal activity of the group in the period under review was that of the production, marketing and wholesale of ice cream.

DIVIDENDS
Ordinary B dividends were paid amounting to £6,000. The directors do not recommend payment of a final dividend.

DIRECTORS
The directors who have held office during the period from 21st August 2024 to the date of this report are as follows:

A P T Mezger - appointed 1st October 2024
C G V Mezger - appointed 1st October 2024
Mrs J V Mezger - appointed 1st October 2024
R T Mezger - appointed 1st October 2024
A C Buckmaster - appointed 1st October 2024
J E S Wright - appointed 21st August 2024

All the directors who are eligible offer themselves for election at the forthcoming first Annual General Meeting.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

REPORT OF THE DIRECTORS
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


AUDITORS
The auditors, Shaw Gibbs (Audit) Limited, were appointed on 21st August 2024 and will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





R T Mezger - Director


20th May 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
IRMA HOLDINGS LIMITED


Opinion
We have audited the financial statements of Irma Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 30th September 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30th September 2025 and of the group's profit for the period then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
IRMA HOLDINGS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework applicable to the group via discussions with the directors and our previous knowledge of the group. This identified that the most significant laws and regulations relate to the form and content of the financial statements such as the UK Companies Act 2006 and Financial Reporting Standard 102. The group complies with these laws and regulations by using appropriately qualified professionals to prepare the financial statements.

As part of our planning process we assessed susceptibility of the group's financial statements to material
misstatements, including how fraud might occur by making an assessment of the key risks. The key risks identified in
respect of the group are revenue recognition and management override. The directors confirmed no actual, suspected or alleged cases of fraud.

Based on this assessment we designed our audit procedures to address these key risk areas with an emphasis on testing sales cut off and testing controls in place in respect of sales and those areas susceptible to management override including testing manual journals and making enquiries of management.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
IRMA HOLDINGS LIMITED


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




David Barr FCA (Senior Statutory Auditor)
for and on behalf of Shaw Gibbs (Audit) Limited
Chartered Certified Accountants
Statutory Auditor
25 St Thomas Street
Winchester
Hampshire
SO23 9HJ

21st May 2026

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

CONSOLIDATED INCOME STATEMENT
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025

Notes £    £   

TURNOVER 3 18,844,249

Cost of sales 11,338,437
GROSS PROFIT 7,505,812

Distribution costs 2,805,937
Administrative expenses 3,693,194
6,499,131
1,006,681

Other operating income 17,893
OPERATING PROFIT 5 1,024,574

Interest receivable and similar income 30,015
1,054,589

Interest payable and similar expenses 6 177,764
PROFIT BEFORE TAXATION 876,825

Tax on profit 7 183,222
PROFIT FOR THE FINANCIAL PERIOD 693,603
Profit attributable to:
Owners of the parent 693,603

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025

Notes £   

PROFIT FOR THE PERIOD 693,603


OTHER COMPREHENSIVE INCOME
Foreign exchange difference on 14,466
conversion
Revaluation of subsidiary to fair value 4,888,486
Revaluation of investments (3,094 )
Income tax relating to components of other
comprehensive income

-
OTHER COMPREHENSIVE INCOME
FOR THE PERIOD, NET OF INCOME
TAX


4,899,858
TOTAL COMPREHENSIVE INCOME
FOR THE PERIOD

5,593,461

Total comprehensive income attributable to:
Owners of the parent 5,593,461

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

CONSOLIDATED BALANCE SHEET
30TH SEPTEMBER 2025

Notes £    £   
FIXED ASSETS
Intangible assets 10 358,054
Tangible assets 11 4,003,983
Investments 12 -
4,362,037

CURRENT ASSETS
Stocks 13 2,921,185
Debtors 14 4,165,398
Investments 15 835,712
Cash at bank and in hand 734,543
8,656,838
CREDITORS
Amounts falling due within one year 16 4,860,724
NET CURRENT ASSETS 3,796,114
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,158,151

CREDITORS
Amounts falling due after more than one
year

17

(2,146,568

)

PROVISIONS FOR LIABILITIES 21 (362,057 )
NET ASSETS 5,649,526

CAPITAL AND RESERVES
Called up share capital 22 62,065
Other reserves 23 4,888,486
Fair value reserve 23 14,498
Retained earnings 23 684,477
SHAREHOLDERS' FUNDS 5,649,526

The financial statements were approved by the Board of Directors and authorised for issue on 20th May 2026 and were signed on its behalf by:





R T Mezger - Director


IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

COMPANY BALANCE SHEET
30TH SEPTEMBER 2025

Notes £    £   
FIXED ASSETS
Intangible assets 10 -
Tangible assets 11 2,620,457
Investments 12 62,065
2,682,522

CURRENT ASSETS
Debtors 14 6,654
Cash at bank 318,628
325,282
CREDITORS
Amounts falling due within one year 16 154,750
NET CURRENT ASSETS 170,532
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,853,054

CREDITORS
Amounts falling due after more than one
year

17

(2,776,166

)

PROVISIONS FOR LIABILITIES 21 (14,387 )
NET ASSETS 62,501

CAPITAL AND RESERVES
Called up share capital 22 62,065
Retained earnings 436
SHAREHOLDERS' FUNDS 62,501

Company's profit for the financial year 6,436

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 20th May 2026 and were signed on its behalf by:





R T Mezger - Director


IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025

Called up Fair
share Retained Other value Total
capital earnings reserves reserve equity
£    £    £    £    £   

Changes in equity
Issue of share capital 62,065 - - - 62,065
Dividends - (6,000 ) - - (6,000 )
Total comprehensive income - 690,477 4,888,486 14,498 5,593,461
Balance at 30th September 2025 62,065 684,477 4,888,486 14,498 5,649,526

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025

Called up
share Retained Total
capital earnings equity
£    £    £   

Changes in equity
Issue of share capital 62,065 - 62,065
Dividends - (6,000 ) (6,000 )
Total comprehensive income - 6,436 6,436
Balance at 30th September 2025 62,065 436 62,501

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025

Notes £   
Cash flows from operating activities
Cash generated from operations 1 603,840
Interest paid (126,878 )
Interest element of hire purchase payments
paid

(50,886

)
Tax paid 999
Net cash from operating activities 427,075

Cash flows from investing activities
Purchase of intangible fixed assets (2,631 )
Purchase of tangible fixed assets (2,830,339 )
Purchase of fixed asset investments (1,030,739 )
Sale of fixed asset investments 801,715
Opening cash in subsidiary 1,859,796
Interest received 30,015
Net cash from investing activities (1,172,183 )

Cash flows from financing activities
New loans in year 2,000,000
Bank loan repayments in year (215,279 )
Hire purchase repayments in year (299,070 )
Equity dividends paid (6,000 )
Net cash from financing activities 1,479,651

Increase in cash and cash equivalents 734,543
Cash and cash equivalents at beginning of
period

2

-

Cash and cash equivalents at end of
period

2

734,543

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

£   
Profit before taxation 876,825
Depreciation charges 436,461
Profit on disposal of fixed assets (14,469 )
Foreign exchange on conversion 14,466
Movement in other provisions (40,857 )
Finance costs 177,764
Finance income (30,015 )
1,420,175
Increase in stocks (322,218 )
Increase in trade and other debtors (678,288 )
Increase in trade and other creditors 184,171
Cash generated from operations 603,840

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Period ended 30th September 2025
30.9.25 21.8.24
£    £   
Cash and cash equivalents 734,543 -


IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 21.8.24 Cash flow changes At 30.9.25
£    £    £    £   
Net cash
Cash at bank
and in hand - 734,543 734,543
- 734,543 734,543

Liquid resources
Current asset
investments - 835,712 - 835,712
- 835,712 - 835,712
Debt
Finance leases - (404,526 ) (190,575 ) (595,101 )
Debts falling due
within 1 year - (244,069 ) - (244,069 )
Debts falling due
after 1 year - (1,833,463 ) - (1,833,463 )
- (2,482,058 ) (190,575 ) (2,672,633 )
Total - (911,803 ) (190,575 ) (1,102,378 )

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


1. STATUTORY INFORMATION

Irma Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The listed investments are held at valuation.

Basis of consolidation
The consolidated financial statements incorporate the results of Irma Holdings Limited and all its subsidiary undertaking as at 30th September 2025 using the acquisition method of accounting. The parent company has taken advantage of Section 408 of the Companies Act 2006 and has not included its own Profit and Loss Account in these financial statements.

The Irma Management Group was acquired on 1st October 2024 and therefore includes the results of this group from the date acquired.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates value added tax and other sales taxes. Revenue is recognised when the amount can be reliably measured and it is probable that future economic benefits will flow to the entity. This is usually on despatch of goods.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2024, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property- 2% on cost
Short leasehold- Straight line over the life of the lease
Improvements to property - Straight line over 15 years
Plant and machinery- Straight line over 9-15 years and Straight line over 3 years
Motor vehicles- 33% on reducing balance
Computer equipment- 33% on cost

Tangible fixed assets are stated at cost (or deemed cost) less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended.

Land element included in Freehold property is not depreciated.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition.

Taxation
Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Financial instruments
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference
shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Current investments
All quoted investments are stated at market value. The statement of comprehensive income includes realised gains and losses from investments that have been sold and unrealised gains and losses arising from the revaluation of investments that are still held.

Investment in subsidiaries
Investments in subsidiaries are recognised at cost.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by geographical market is given below:

£   
United Kingdom 17,519,474
International 1,324,775
18,844,249

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


4. EMPLOYEES AND DIRECTORS
£   
Wages and salaries 3,970,455
Social security costs 417,590
Other pension costs 129,766
4,517,811

The average number of employees during the period was as follows:

Production 25
Distribution and sales 31
Management and admin 25
81

The average number of employees by undertakings that were proportionately consolidated during the period was 81 .

£   
Directors' remuneration 780,988
Directors' pension contributions to money purchase schemes 57,312

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 3

Information regarding the highest paid director is as follows:
£   
Emoluments etc 221,663
Pension contributions to money purchase schemes 19,104

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

£   
Other operating leases 232,576
Depreciation - owned assets 200,729
Depreciation - assets on hire purchase contracts 192,199
Profit on disposal of fixed assets (14,469 )
Goodwill amortisation 36,339
Patents and licences amortisation 7,194
Auditors' remuneration 24,000
Foreign exchange differences 30,434
Auditors' remuneration for non audit work 7,680
Other non-rent operating lease costs 79,344

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


6. INTEREST PAYABLE AND SIMILAR EXPENSES
£   
Bank loan interest 126,878
Hire purchase 50,886
177,764

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the period was as follows:
£   
Current tax:
UK corporation tax 150,323

Deferred tax 32,899
Tax on profit 183,222

Reconciliation of total tax charge included in profit and loss
The tax assessed for the period is lower than the standard rate of corporation tax in the UK. The difference is explained below:

£   
Profit before tax 876,825
Profit multiplied by the standard rate of corporation tax in the UK of 25 % 219,206

Effects of:
Expenses not deductible for tax purposes 3,420
Capital allowances in excess of depreciation (12,170 )
Movement in deferred tax 32,899
S455 tax (6,883 )
Overseas profits (46,405 )
Carried forward losses 1,500
Expenses paid on a paid basis (8,345 )
Total tax charge 183,222

Tax effects relating to effects of other comprehensive income

Gross Tax Net
£    £    £   
Foreign exchange difference on 14,466 - 14,466
conversion
Revaluation of subsidiary to fair value 4,888,486 - 4,888,486
Revaluation of investments (3,094 ) - (3,094 )
4,899,858 - 4,899,858

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
£   
Ordinary B shares of 1 each
Interim 6,000

10. INTANGIBLE FIXED ASSETS

Group
Patents
and
Goodwill licences Totals
£    £    £   
COST
Additions 363,389 2,631 366,020
Disposals - (7,549 ) (7,549 )
Acquisitions through business
combinations - 71,808 71,808
At 30th September 2025 363,389 66,890 430,279
AMORTISATION
Amortisation for period 36,339 7,194 43,533
Eliminated on disposal - (7,549 ) (7,549 )
Acquisitions through business
combinations - 36,241 36,241
At 30th September 2025 36,339 35,886 72,225
NET BOOK VALUE
At 30th September 2025 327,050 31,004 358,054

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


11. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold Short to
property leasehold property
£    £    £   
COST
Additions 2,529,729 3,836 101,690
Acquisitions through business
combinations - 447,694 -
At 30th September 2025 2,529,729 451,530 101,690
DEPRECIATION
Charge for period 12,189 9,792 3,855
Acquisitions through business
combinations - 387,427 -
At 30th September 2025 12,189 397,219 3,855
NET BOOK VALUE
At 30th September 2025 2,517,540 54,311 97,835

Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
Additions 274,473 99,190 11,996 3,020,914
Acquisitions through business
combinations 3,248,598 417,775 180,771 4,294,838
At 30th September 2025 3,523,071 516,965 192,767 7,315,752
DEPRECIATION
Charge for period 294,286 54,458 18,348 392,928
Acquisitions through business
combinations 2,066,957 308,800 155,657 2,918,841
At 30th September 2025 2,361,243 363,258 174,005 3,311,769
NET BOOK VALUE
At 30th September 2025 1,161,828 153,707 18,762 4,003,983

Included in cost of land and buildings is freehold land of £1,264,865 which is not depreciated.

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


11. TANGIBLE FIXED ASSETS - continued

Group

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
Additions 128,517 75,274 7,960 211,751
Acquisitions through business
combinations 886,440 226,729 13,947 1,127,116
Transfer to ownership (182,003 ) (140,210 ) (5,607 ) (327,820 )
At 30th September 2025 832,954 161,793 16,300 1,011,047
DEPRECIATION
Charge for period 150,822 37,498 3,879 192,199
Acquisitions through business
combinations 247,609 132,349 8,619 388,577
Transfer to ownership (120,399 ) (111,257 ) (4,619 ) (236,275 )
At 30th September 2025 278,032 58,590 7,879 344,501
NET BOOK VALUE
At 30th September 2025 554,922 103,203 8,421 666,546

Company
Improvements
Freehold to Plant and
property property machinery Totals
£    £    £    £   
COST
Additions 2,529,729 101,690 6,575 2,637,994
At 30th September 2025 2,529,729 101,690 6,575 2,637,994
DEPRECIATION
Charge for period 12,189 3,855 1,493 17,537
At 30th September 2025 12,189 3,855 1,493 17,537
NET BOOK VALUE
At 30th September 2025 2,517,540 97,835 5,082 2,620,457

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
Additions 62,065
At 30th September 2025 62,065
NET BOOK VALUE
At 30th September 2025 62,065


The following were subsidiary undertakings of the Company:


Name

Registered office
Class of
shares

Holding

Irma Management Limited
25 St Thomas Street, Winchester, SO23
9HJ
Ordinary &
Ordinary B

100%


Irma International Gmbh
Handelt unter dem Namen Jude's,
KanalstaBe 2, 41460 Neuss, Deutschland

Ordinary

100%

The investment in Irma International Gmbh is held indirectly.

13. STOCKS


Group
£   
Raw materials 545,819
Finished goods 2,375,366
2,921,185

Included in the above is a stock provision of £136,033.

14. DEBTORS


Group Company
£    £   
Amounts falling due within one year:
Trade debtors 4,003,475 -
Tax 6,883 -
Prepayments and accrued income 134,646 6,654
4,145,004 6,654

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


14. DEBTORS - continued


Group Company
£    £   
Amounts falling due after more than one year:
Directors' loan accounts 20,394 -

Aggregate amounts 4,165,398 6,654

15. CURRENT ASSET INVESTMENTS


Group
£   
Listed investments 835,712

Market value of listed investments held by the group at 30th September 2025 - £835,712.

The fair value of listed investments is determined by reference to the quoted price for identical assets in an
active market at the balance sheet date.

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR


Group Company
£    £   
Bank loans and overdrafts (see note 18) 244,069 135,879
Hire purchase contracts (see note 19) 281,996 -
Trade creditors 1,894,887 9,755
Tax 157,206 -
Social security and other taxes 105,197 -
VAT 600,208 9,116
Other creditors 15,860 -
Accruals and deferred income 1,561,301 -
4,860,724 154,750

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR


Group Company
£    £   
Bank loans (see note 18) 1,833,463 1,782,012
Hire purchase contracts (see note 19) 313,105 -
Amounts owed to group undertakings - 994,154
2,146,568 2,776,166

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


18. LOANS

An analysis of the maturity of loans is given below:


Group Company
£    £   
Amounts falling due within one year or on demand:
Bank loans 244,069 135,879
Amounts falling due between one and two years:
Bank loans - 1-2 years 194,136 146,740
Amounts falling due between two and five years:
Bank loans - 2-5 years 432,861 428,806
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 1,206,466 1,206,466

The loan balance is made up of five loans taken out by the group.
The first has a fixed interest rate of 2.5%, with monthly repayments of £833.33 plus interest.
The second has a fixed interest rate of 4.86%, with monthly repayments of £4,070.69 including interest.
The third has a fixed interest rate of 6.46%, with monthly repayments of £7,216.88 including interest.
The fourth has a fixed interest rate of 7.39%, with monthly repayments of £16,578.16 including interest.
The fifth has a variable interest rate of base rate plus 2.19%, with varying monthly repayments of approximately £6,100 including interest.

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire
purchase
contracts
£   
Net obligations repayable:
Within one year 281,996
Between one and five years 313,105
595,101

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


19. LEASING AGREEMENTS - continued

Group
Non-
cancellable
operating
leases
£   
Within one year 275,807
Between one and five years 802,056
In more than five years 348,412
1,426,275

20. SECURED DEBTS

The following secured debts are included within creditors:


Group
£   
Bank loans 2,077,532
Hire purchase contracts 595,101
2,672,633

Liabilities under hire purchase contracts are secured on the assets to which the liability relates.

Bank loans and overdrafts are secured by fixed and floating charges over the assets of the group.

21. PROVISIONS FOR LIABILITIES


Group Company
£    £   
Deferred tax
Accelerated capital allowances 321,975 -
Deferred tax 14,387 14,387
336,362 14,387

Other provisions 25,695 -

Aggregate amounts 362,057 14,387

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


21. PROVISIONS FOR LIABILITIES - continued

Group
Deferred Other
tax provisions
£    £   
Provided during period 32,899 -
Utilised during period - (40,857 )
From business combination 303,463 66,552
Balance at 30th September 2025 336,362 25,695

Company
Deferred
tax
£   
Provided during period 14,387
Balance at 30th September 2025 14,387

The other provision relates to the provision for charitable donations.

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal
value: £   
24,706 Ordinary 2.5 61,765
300 Ordinary B 1 300
62,065

The shares were issued as part of a share for share exchange in the subsidiary Irma Management Limited.

Ordinary shares carry the right to vote and participate in the winding up of the company.

Ordinary B shares do not carry the right to vote. Ordinary B shares do carry the right to receive a dividend and to participate in the winding up of the company.

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


23. RESERVES

Group
Fair
Retained Other value
earnings reserves reserve Totals
£    £    £    £   

Profit for the period 693,603 693,603
Dividends (6,000 ) (6,000 )
Foreign exchange on conversion 14,466 - - 14,466
Revaluation of investments - 4,888,486 (3,094 ) 4,885,392
Transfers (17,592 ) - 17,592 -
At 30th September 2025 684,477 4,888,486 14,498 5,587,461

The other reserves represent the value of bringing the investments in subsidiaries in line with their fair value at acquisition.

24. PENSION COMMITMENTS

Included in other creditors is unpaid pension contributions of £15,531.

25. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the period ended 30th September 2025:

£   
J E S Wright
Balance outstanding at start of period 20,394
Amounts repaid -
Amounts written off -
Amounts waived -
Balance outstanding at end of period 20,394

During the prior year the group loaned £20,394 to J Wright, this amount was acquired on acquisition of the subsidiary during the year. It is not interest bearing and has not been repaid since the year end.

IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025


26. BUSINESS COMBINATION

On 1st October 2024 Irma Holdings Limited acquired 100% of the shares in the Irma Management Limited group, which is a production marketing and wholesale of ice cream entity. The acquisition was accounted for using the purchase method.

Recognised amounts of identifiable assets acquired and liabilities assumed

Book Value
£   
Fixed assets
Intangible assets 35,567
Tangible assets 1,375,997
1,411,564
Current assets
Stock 2,598,967
Debtors 3,480,227
Investments 599,015
Cash at bank and in hand 1,856,093
8,534,302
Current liabilities
Creditors (4,419,231 )

(4,419,231 )
Non-Current liabilities
Creditors (569,458 )
Deferred tax (370,015 )
(939,473 )

Total identifiable net assets 4,587,162

Consideration

No cash consideration as this was processed via a share for share exchange whereby the shareholders of Irma Management Limited received shares in Irma Holdings Limited.

The results of Irma Management Limited since acquisition are as follows:


Current period
since
acquisition
£   
Turnover 18,258,502
Profit for the period since acquisition 557,889