| REGISTERED NUMBER: 15909073 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE PERIOD |
| 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| FOR |
| IRMA HOLDINGS LIMITED |
| REGISTERED NUMBER: 15909073 (England and Wales) |
| GROUP STRATEGIC REPORT, |
| REPORT OF THE DIRECTORS AND |
| CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE PERIOD |
| 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| FOR |
| IRMA HOLDINGS LIMITED |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Directors | 3 |
| Report of the Independent Auditors | 5 |
| Consolidated Income Statement | 8 |
| Consolidated Other Comprehensive Income | 9 |
| Consolidated Balance Sheet | 10 |
| Company Balance Sheet | 11 |
| Consolidated Statement of Changes in Equity | 12 |
| Company Statement of Changes in Equity | 13 |
| Consolidated Cash Flow Statement | 14 |
| Notes to the Consolidated Cash Flow Statement | 15 |
| Notes to the Consolidated Financial Statements | 17 |
| IRMA HOLDINGS LIMITED |
| COMPANY INFORMATION |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Certified Accountants |
| Statutory Auditor |
| 25 St Thomas Street |
| Winchester |
| Hampshire |
| SO23 9HJ |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| GROUP STRATEGIC REPORT |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| The directors present their strategic report of the company and the group for the period 21st August 2024 to 30th September 2025. |
| REVIEW OF BUSINESS |
| Irma Holdings Limited acquired the shares of Irma Management Limited on 1st October 2024 and therefore the results of this subsidiary are only included from this date. Sales of the group for the period amount to £18.8m and Shareholders Funds amount to £5.6m. |
| We are delighted to share that the subsidiary undertakings have seen marked progress this year, especially when compared to the previous period, which was shaped by a difficult economic climate, rising costs, and unfavourable weather conditions. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| In common with many businesses, Jude's is navigating the risks of inflation and cost-of-living. |
| SUSTAINABILITY |
| The priority remains to cut our carbon emissions by reducing our carbon intensity per litre of ice cream versus our baseline. For detailed analysis on our targets and progress please see our published Impact Reports. |
| FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES |
| The directors use KPIs to measure monthly performance against previous periods and budgets. The KPIs utilised include those related to turnover, gross margins, and cash management. |
| OUTLOOK |
| While broader economic uncertainties remain, we expect sales to increase year on year and Jude's growth momentum to continue. |
| ON BEHALF OF THE BOARD: |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| REPORT OF THE DIRECTORS |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| The directors present their report with the financial statements of the company and the group for the period 21st August 2024 to 30th September 2025. |
| INCORPORATION |
| The group was incorporated on 21st August 2024 . |
| PRINCIPAL ACTIVITY |
| The principal activity of the group in the period under review was that of the production, marketing and wholesale of ice cream. |
| DIVIDENDS |
| Ordinary B dividends were paid amounting to £6,000. The directors do not recommend payment of a final dividend. |
| DIRECTORS |
| The directors who have held office during the period from 21st August 2024 to the date of this report are as follows: |
| All the directors who are eligible offer themselves for election at the forthcoming first Annual General Meeting. |
| STATEMENT OF DIRECTORS' RESPONSIBILITIES |
| The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
| Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
| - | select suitable accounting policies and then apply them consistently; |
| - | make judgements and accounting estimates that are reasonable and prudent; |
| - | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| REPORT OF THE DIRECTORS |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| AUDITORS |
| The auditors, Shaw Gibbs (Audit) Limited, were appointed on 21st August 2024 and will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| IRMA HOLDINGS LIMITED |
| Opinion |
| We have audited the financial statements of Irma Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 30th September 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 30th September 2025 and of the group's profit for the period then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| IRMA HOLDINGS LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of directors' remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of directors |
| As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| We obtained an understanding of the legal and regulatory framework applicable to the group via discussions with the directors and our previous knowledge of the group. This identified that the most significant laws and regulations relate to the form and content of the financial statements such as the UK Companies Act 2006 and Financial Reporting Standard 102. The group complies with these laws and regulations by using appropriately qualified professionals to prepare the financial statements. |
| As part of our planning process we assessed susceptibility of the group's financial statements to material |
| misstatements, including how fraud might occur by making an assessment of the key risks. The key risks identified in |
| respect of the group are revenue recognition and management override. The directors confirmed no actual, suspected or alleged cases of fraud. |
| Based on this assessment we designed our audit procedures to address these key risk areas with an emphasis on testing sales cut off and testing controls in place in respect of sales and those areas susceptible to management override including testing manual journals and making enquiries of management. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| IRMA HOLDINGS LIMITED |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Certified Accountants |
| Statutory Auditor |
| 25 St Thomas Street |
| Winchester |
| Hampshire |
| SO23 9HJ |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| CONSOLIDATED INCOME STATEMENT |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| Notes | £ | £ |
| TURNOVER | 3 | 18,844,249 |
| Cost of sales | 11,338,437 |
| GROSS PROFIT | 7,505,812 |
| Distribution costs | 2,805,937 |
| Administrative expenses | 3,693,194 |
| 6,499,131 |
| 1,006,681 |
| Other operating income | 17,893 |
| OPERATING PROFIT | 5 | 1,024,574 |
| Interest receivable and similar income | 30,015 |
| 1,054,589 |
| Interest payable and similar expenses | 6 | 177,764 |
| PROFIT BEFORE TAXATION | 876,825 |
| Tax on profit | 7 | 183,222 |
| PROFIT FOR THE FINANCIAL PERIOD |
| Profit attributable to: |
| Owners of the parent | 693,603 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| CONSOLIDATED OTHER COMPREHENSIVE INCOME |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| Notes | £ |
| PROFIT FOR THE PERIOD | 693,603 |
| OTHER COMPREHENSIVE INCOME |
| Foreign exchange difference on | 14,466 |
| conversion |
| Revaluation of subsidiary to fair value | 4,888,486 |
| Revaluation of investments | (3,094 | ) |
| Income tax relating to components of other comprehensive income |
- |
| OTHER COMPREHENSIVE INCOME FOR THE PERIOD, NET OF INCOME TAX |
4,899,858 |
| TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
5,593,461 |
| Total comprehensive income attributable to: |
| Owners of the parent | 5,593,461 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| CONSOLIDATED BALANCE SHEET |
| 30TH SEPTEMBER 2025 |
| Notes | £ | £ |
| FIXED ASSETS |
| Intangible assets | 10 | 358,054 |
| Tangible assets | 11 | 4,003,983 |
| Investments | 12 | - |
| 4,362,037 |
| CURRENT ASSETS |
| Stocks | 13 | 2,921,185 |
| Debtors | 14 | 4,165,398 |
| Investments | 15 | 835,712 |
| Cash at bank and in hand | 734,543 |
| 8,656,838 |
| CREDITORS |
| Amounts falling due within one year | 16 | 4,860,724 |
| NET CURRENT ASSETS | 3,796,114 |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
8,158,151 |
| CREDITORS |
| Amounts falling due after more than one year |
17 |
(2,146,568 |
) |
| PROVISIONS FOR LIABILITIES | 21 | (362,057 | ) |
| NET ASSETS | 5,649,526 |
| CAPITAL AND RESERVES |
| Called up share capital | 22 | 62,065 |
| Other reserves | 23 | 4,888,486 |
| Fair value reserve | 23 | 14,498 |
| Retained earnings | 23 | 684,477 |
| SHAREHOLDERS' FUNDS | 5,649,526 |
| The financial statements were approved by the Board of Directors and authorised for issue on 20th May 2026 and were signed on its behalf by: |
| R T Mezger - Director |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| COMPANY BALANCE SHEET |
| 30TH SEPTEMBER 2025 |
| Notes | £ | £ |
| FIXED ASSETS |
| Intangible assets | 10 |
| Tangible assets | 11 |
| Investments | 12 |
| CURRENT ASSETS |
| Debtors | 14 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year | 16 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
17 |
( |
) |
| PROVISIONS FOR LIABILITIES | 21 | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 22 |
| Retained earnings |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 6,436 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| Called up | Fair |
| share | Retained | Other | value | Total |
| capital | earnings | reserves | reserve | equity |
| £ | £ | £ | £ | £ |
| Changes in equity |
| Issue of share capital | 62,065 | - | - | - | 62,065 |
| Dividends | - | (6,000 | ) | - | - | (6,000 | ) |
| Total comprehensive income | - | 690,477 | 4,888,486 | 14,498 | 5,593,461 |
| Balance at 30th September 2025 | 62,065 | 684,477 | 4,888,486 | 14,498 | 5,649,526 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Changes in equity |
| Issue of share capital | - |
| Dividends | - | ( |
) | ( |
) |
| Total comprehensive income | - |
| Balance at 30th September 2025 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| Notes | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 603,840 |
| Interest paid | (126,878 | ) |
| Interest element of hire purchase payments paid |
(50,886 |
) |
| Tax paid | 999 |
| Net cash from operating activities | 427,075 |
| Cash flows from investing activities |
| Purchase of intangible fixed assets | (2,631 | ) |
| Purchase of tangible fixed assets | (2,830,339 | ) |
| Purchase of fixed asset investments | (1,030,739 | ) |
| Sale of fixed asset investments | 801,715 |
| Opening cash in subsidiary | 1,859,796 |
| Interest received | 30,015 |
| Net cash from investing activities | (1,172,183 | ) |
| Cash flows from financing activities |
| New loans in year | 2,000,000 |
| Bank loan repayments in year | (215,279 | ) |
| Hire purchase repayments in year | (299,070 | ) |
| Equity dividends paid | (6,000 | ) |
| Net cash from financing activities | 1,479,651 |
| Increase in cash and cash equivalents | 734,543 |
| Cash and cash equivalents at beginning of period |
2 |
- |
| Cash and cash equivalents at end of period |
2 |
734,543 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 1. | RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| £ |
| Profit before taxation | 876,825 |
| Depreciation charges | 436,461 |
| Profit on disposal of fixed assets | (14,469 | ) |
| Foreign exchange on conversion | 14,466 |
| Movement in other provisions | (40,857 | ) |
| Finance costs | 177,764 |
| Finance income | (30,015 | ) |
| 1,420,175 |
| Increase in stocks | (322,218 | ) |
| Increase in trade and other debtors | (678,288 | ) |
| Increase in trade and other creditors | 184,171 |
| Cash generated from operations | 603,840 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Period ended 30th September 2025 |
| 30.9.25 | 21.8.24 |
| £ | £ |
| Cash and cash equivalents | 734,543 | - |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| Other |
| non-cash |
| At 21.8.24 | Cash flow | changes | At 30.9.25 |
| £ | £ | £ | £ |
| Net cash |
| Cash at bank |
| and in hand | - | 734,543 | 734,543 |
| - | 734,543 | 734,543 |
| Liquid resources |
| Current asset |
| investments | - | 835,712 | - | 835,712 |
| - | 835,712 | - | 835,712 |
| Debt |
| Finance leases | - | (404,526 | ) | (190,575 | ) | (595,101 | ) |
| Debts falling due |
| within 1 year | - | (244,069 | ) | - | (244,069 | ) |
| Debts falling due |
| after 1 year | - | (1,833,463 | ) | - | (1,833,463 | ) |
| - | (2,482,058 | ) | (190,575 | ) | (2,672,633 | ) |
| Total | - | (911,803 | ) | (190,575 | ) | (1,102,378 | ) |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 1. | STATUTORY INFORMATION |
| Irma Holdings Limited is a |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The listed investments are held at valuation. |
| Basis of consolidation |
| The consolidated financial statements incorporate the results of Irma Holdings Limited and all its subsidiary undertaking as at 30th September 2025 using the acquisition method of accounting. The parent company has taken advantage of Section 408 of the Companies Act 2006 and has not included its own Profit and Loss Account in these financial statements. |
| The Irma Management Group was acquired on 1st October 2024 and therefore includes the results of this group from the date acquired. |
| Related party exemption |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates value added tax and other sales taxes. Revenue is recognised when the amount can be reliably measured and it is probable that future economic benefits will flow to the entity. This is usually on despatch of goods. |
| Goodwill |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Freehold property | - 2% on cost |
| Short leasehold | - Straight line over the life of the lease |
| Improvements to property | - Straight line over 15 years |
| Plant and machinery | - Straight line over 9-15 years and Straight line over 3 years |
| Motor vehicles | - 33% on reducing balance |
| Computer equipment | - 33% on cost |
| Tangible fixed assets are stated at cost (or deemed cost) less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. |
| Land element included in Freehold property is not depreciated. |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing stock to its present location and condition. |
| Taxation |
| Taxation for the period comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the period end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Foreign currencies |
| Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result. |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Hire purchase and leasing commitments |
| Assets obtained under hire purchase contracts are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. |
| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability. |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Financial instruments |
| Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised. |
| Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference |
| shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. |
| Current investments |
| All quoted investments are stated at market value. The statement of comprehensive income includes realised gains and losses from investments that have been sold and unrealised gains and losses arising from the revaluation of investments that are still held. |
| Investment in subsidiaries |
| Investments in subsidiaries are recognised at cost. |
| 3. | TURNOVER |
| The turnover and profit before taxation are attributable to the one principal activity of the group. |
| An analysis of turnover by geographical market is given below: |
| £ |
| United Kingdom | 17,519,474 |
| International | 1,324,775 |
| 18,844,249 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 4. | EMPLOYEES AND DIRECTORS |
| £ |
| Wages and salaries | 3,970,455 |
| Social security costs | 417,590 |
| Other pension costs | 129,766 |
| 4,517,811 |
| The average number of employees during the period was as follows: |
| Production | 25 |
| Distribution and sales | 31 |
| Management and admin | 25 |
| The average number of employees by undertakings that were proportionately consolidated during the period was 81 . |
| £ |
| Directors' remuneration | 780,988 |
| Directors' pension contributions to money purchase schemes | 57,312 |
| The number of directors to whom retirement benefits were accruing was as follows: |
| Money purchase schemes | 3 |
| Information regarding the highest paid director is as follows: |
| £ |
| Emoluments etc | 221,663 |
| Pension contributions to money purchase schemes | 19,104 |
| 5. | OPERATING PROFIT |
| The operating profit is stated after charging/(crediting): |
| £ |
| Other operating leases | 232,576 |
| Depreciation - owned assets | 200,729 |
| Depreciation - assets on hire purchase contracts | 192,199 |
| Profit on disposal of fixed assets | (14,469 | ) |
| Goodwill amortisation | 36,339 |
| Patents and licences amortisation | 7,194 |
| Auditors' remuneration | 24,000 |
| Foreign exchange differences | 30,434 |
| Auditors' remuneration for non audit work | 7,680 |
| Other non-rent operating lease costs | 79,344 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| £ |
| Bank loan interest | 126,878 |
| Hire purchase | 50,886 |
| 177,764 |
| 7. | TAXATION |
| Analysis of the tax charge |
| The tax charge on the profit for the period was as follows: |
| £ |
| Current tax: |
| UK corporation tax | 150,323 |
| Deferred tax | 32,899 |
| Tax on profit | 183,222 |
| Reconciliation of total tax charge included in profit and loss |
| The tax assessed for the period is lower than the standard rate of corporation tax in the UK. The difference is explained below: |
| £ |
| Profit before tax | 876,825 |
| Profit multiplied by the standard rate of corporation tax in the UK of 25 % | 219,206 |
| Effects of: |
| Expenses not deductible for tax purposes | 3,420 |
| Capital allowances in excess of depreciation | (12,170 | ) |
| Movement in deferred tax | 32,899 |
| S455 tax | (6,883 | ) |
| Overseas profits | (46,405 | ) |
| Carried forward losses | 1,500 |
| Expenses paid on a paid basis | (8,345 | ) |
| Total tax charge | 183,222 |
| Tax effects relating to effects of other comprehensive income |
| Gross | Tax | Net |
| £ | £ | £ |
| Foreign exchange difference on | 14,466 | - | 14,466 |
| conversion |
| Revaluation of subsidiary to fair value | 4,888,486 | - | 4,888,486 |
| Revaluation of investments | (3,094 | ) | - | (3,094 | ) |
| 4,899,858 | - | 4,899,858 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 8. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 9. | DIVIDENDS |
| £ |
| Ordinary B shares of 1 each |
| Interim | 6,000 |
| 10. | INTANGIBLE FIXED ASSETS |
| Group |
| Patents |
| and |
| Goodwill | licences | Totals |
| £ | £ | £ |
| COST |
| Additions | 363,389 | 2,631 | 366,020 |
| Disposals | - | (7,549 | ) | (7,549 | ) |
| Acquisitions through business |
| combinations | - | 71,808 | 71,808 |
| At 30th September 2025 | 363,389 | 66,890 | 430,279 |
| AMORTISATION |
| Amortisation for period | 36,339 | 7,194 | 43,533 |
| Eliminated on disposal | - | (7,549 | ) | (7,549 | ) |
| Acquisitions through business |
| combinations | - | 36,241 | 36,241 |
| At 30th September 2025 | 36,339 | 35,886 | 72,225 |
| NET BOOK VALUE |
| At 30th September 2025 | 327,050 | 31,004 | 358,054 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 11. | TANGIBLE FIXED ASSETS |
| Group |
| Improvements |
| Freehold | Short | to |
| property | leasehold | property |
| £ | £ | £ |
| COST |
| Additions | 2,529,729 | 3,836 | 101,690 |
| Acquisitions through business |
| combinations | - | 447,694 | - |
| At 30th September 2025 | 2,529,729 | 451,530 | 101,690 |
| DEPRECIATION |
| Charge for period | 12,189 | 9,792 | 3,855 |
| Acquisitions through business |
| combinations | - | 387,427 | - |
| At 30th September 2025 | 12,189 | 397,219 | 3,855 |
| NET BOOK VALUE |
| At 30th September 2025 | 2,517,540 | 54,311 | 97,835 |
| Plant and | Motor | Computer |
| machinery | vehicles | equipment | Totals |
| £ | £ | £ | £ |
| COST |
| Additions | 274,473 | 99,190 | 11,996 | 3,020,914 |
| Acquisitions through business |
| combinations | 3,248,598 | 417,775 | 180,771 | 4,294,838 |
| At 30th September 2025 | 3,523,071 | 516,965 | 192,767 | 7,315,752 |
| DEPRECIATION |
| Charge for period | 294,286 | 54,458 | 18,348 | 392,928 |
| Acquisitions through business |
| combinations | 2,066,957 | 308,800 | 155,657 | 2,918,841 |
| At 30th September 2025 | 2,361,243 | 363,258 | 174,005 | 3,311,769 |
| NET BOOK VALUE |
| At 30th September 2025 | 1,161,828 | 153,707 | 18,762 | 4,003,983 |
| Included in cost of land and buildings is freehold land of £1,264,865 which is not depreciated. |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 11. | TANGIBLE FIXED ASSETS - continued |
| Group |
| Fixed assets, included in the above, which are held under hire purchase contracts are as follows: |
| Plant and | Motor | Computer |
| machinery | vehicles | equipment | Totals |
| £ | £ | £ | £ |
| COST |
| Additions | 128,517 | 75,274 | 7,960 | 211,751 |
| Acquisitions through business |
| combinations | 886,440 | 226,729 | 13,947 | 1,127,116 |
| Transfer to ownership | (182,003 | ) | (140,210 | ) | (5,607 | ) | (327,820 | ) |
| At 30th September 2025 | 832,954 | 161,793 | 16,300 | 1,011,047 |
| DEPRECIATION |
| Charge for period | 150,822 | 37,498 | 3,879 | 192,199 |
| Acquisitions through business |
| combinations | 247,609 | 132,349 | 8,619 | 388,577 |
| Transfer to ownership | (120,399 | ) | (111,257 | ) | (4,619 | ) | (236,275 | ) |
| At 30th September 2025 | 278,032 | 58,590 | 7,879 | 344,501 |
| NET BOOK VALUE |
| At 30th September 2025 | 554,922 | 103,203 | 8,421 | 666,546 |
| Company |
| Improvements |
| Freehold | to | Plant and |
| property | property | machinery | Totals |
| £ | £ | £ | £ |
| COST |
| Additions |
| At 30th September 2025 |
| DEPRECIATION |
| Charge for period |
| At 30th September 2025 |
| NET BOOK VALUE |
| At 30th September 2025 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 12. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| Additions |
| At 30th September 2025 |
| NET BOOK VALUE |
| At 30th September 2025 |
| The following were subsidiary undertakings of the Company: |
Name |
Registered office |
Class of shares |
Holding |
Irma Management Limited |
25 St Thomas Street, Winchester, SO23 9HJ |
Ordinary & Ordinary B |
100% |
Irma International Gmbh |
Handelt unter dem Namen Jude's, KanalstaBe 2, 41460 Neuss, Deutschland |
Ordinary |
100% |
| The investment in Irma International Gmbh is held indirectly. |
| 13. | STOCKS |
| Group |
| £ |
| Raw materials | 545,819 |
| Finished goods | 2,375,366 |
| 2,921,185 |
| Included in the above is a stock provision of £136,033. |
| 14. | DEBTORS |
| Group | Company |
| £ | £ |
| Amounts falling due within one year: |
| Trade debtors | 4,003,475 |
| Tax | 6,883 |
| Prepayments and accrued income | 134,646 |
| 4,145,004 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 14. | DEBTORS - continued |
| Group | Company |
| £ | £ |
| Amounts falling due after more than one | year: |
| Directors' loan accounts | 20,394 | - |
| Aggregate amounts | 4,165,398 |
| 15. | CURRENT ASSET INVESTMENTS |
| Group |
| £ |
| Listed investments | 835,712 |
| Market value of listed investments held by the group at 30th September 2025 - £835,712. |
| The fair value of listed investments is determined by reference to the quoted price for identical assets in an |
| active market at the balance sheet date. |
| 16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| £ | £ |
| Bank loans and overdrafts (see note 18) | 244,069 |
| Hire purchase contracts (see note 19) | 281,996 |
| Trade creditors | 1,894,887 |
| Tax | 157,206 |
| Social security and other taxes | 105,197 |
| VAT | 600,208 | 9,116 |
| Other creditors | 15,860 |
| Accruals and deferred income | 1,561,301 |
| 4,860,724 |
| 17. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| £ | £ |
| Bank loans (see note 18) | 1,833,463 |
| Hire purchase contracts (see note 19) | 313,105 |
| Amounts owed to group undertakings | - | 994,154 |
| 2,146,568 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 18. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group | Company |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank loans | 244,069 |
| Amounts falling due between one and two | years: |
| Bank loans - 1-2 years | 194,136 |
| Amounts falling due between two and five | years: |
| Bank loans - 2-5 years | 432,861 |
| Amounts falling due in more than five years: |
| Repayable by instalments |
| Bank loans more 5 yr by instal | 1,206,466 | 1,206,466 |
| The loan balance is made up of five loans taken out by the group. |
| The first has a fixed interest rate of 2.5%, with monthly repayments of £833.33 plus interest. |
| The second has a fixed interest rate of 4.86%, with monthly repayments of £4,070.69 including interest. |
| The third has a fixed interest rate of 6.46%, with monthly repayments of £7,216.88 including interest. |
| The fourth has a fixed interest rate of 7.39%, with monthly repayments of £16,578.16 including interest. |
| The fifth has a variable interest rate of base rate plus 2.19%, with varying monthly repayments of approximately £6,100 including interest. |
| 19. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire |
| purchase |
| contracts |
| £ |
| Net obligations repayable: |
| Within one year | 281,996 |
| Between one and five years | 313,105 |
| 595,101 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 19. | LEASING AGREEMENTS - continued |
| Group |
| Non- |
| cancellable |
| operating |
| leases |
| £ |
| Within one year | 275,807 |
| Between one and five years | 802,056 |
| In more than five years | 348,412 |
| 1,426,275 |
| 20. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| £ |
| Bank loans | 2,077,532 |
| Hire purchase contracts | 595,101 |
| 2,672,633 |
| Liabilities under hire purchase contracts are secured on the assets to which the liability relates. |
| Bank loans and overdrafts are secured by fixed and floating charges over the assets of the group. |
| 21. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| £ | £ |
| Deferred tax |
| Accelerated capital allowances | 321,975 |
| Deferred tax | 14,387 | 14,387 |
| 336,362 | 14,387 |
| Other provisions | 25,695 | - |
| Aggregate amounts | 362,057 | 14,387 |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 21. | PROVISIONS FOR LIABILITIES - continued |
| Group |
| Deferred | Other |
| tax | provisions |
| £ | £ |
| Provided during period | 32,899 | - |
| Utilised during period | - | (40,857 | ) |
| From business combination | 303,463 | 66,552 |
| Balance at 30th September 2025 | 336,362 | 25,695 |
| Company |
| Deferred |
| tax |
| £ |
| Provided during period |
| Balance at 30th September 2025 |
| The other provision relates to the provision for charitable donations. |
| 22. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal |
| value: | £ |
| Ordinary | 2.5 | 61,765 |
| Ordinary B | 1 | 300 |
| 62,065 |
| The shares were issued as part of a share for share exchange in the subsidiary Irma Management Limited. |
| Ordinary shares carry the right to vote and participate in the winding up of the company. |
| Ordinary B shares do not carry the right to vote. Ordinary B shares do carry the right to receive a dividend and to participate in the winding up of the company. |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 23. | RESERVES |
| Group |
| Fair |
| Retained | Other | value |
| earnings | reserves | reserve | Totals |
| £ | £ | £ | £ |
| Profit for the period | 693,603 | 693,603 |
| Dividends | (6,000 | ) | (6,000 | ) |
| Foreign exchange on conversion | 14,466 | - | - | 14,466 |
| Revaluation of investments | - | 4,888,486 | (3,094 | ) | 4,885,392 |
| Transfers | (17,592 | ) | - | 17,592 | - |
| At 30th September 2025 | 684,477 | 4,888,486 | 14,498 | 5,587,461 |
| The other reserves represent the value of bringing the investments in subsidiaries in line with their fair value at acquisition. |
| 24. | PENSION COMMITMENTS |
| Included in other creditors is unpaid pension contributions of £15,531. |
| 25. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
| The following advances and credits to a director subsisted during the period ended 30th September 2025: |
| £ |
| J E S Wright |
| Balance outstanding at start of period | 20,394 |
| Amounts repaid | - |
| Amounts written off | - |
| Amounts waived | - |
| Balance outstanding at end of period | 20,394 |
| During the prior year the group loaned £20,394 to J Wright, this amount was acquired on acquisition of the subsidiary during the year. It is not interest bearing and has not been repaid since the year end. |
| IRMA HOLDINGS LIMITED (REGISTERED NUMBER: 15909073) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE PERIOD 21ST AUGUST 2024 TO 30TH SEPTEMBER 2025 |
| 26. | BUSINESS COMBINATION |
| On 1st October 2024 Irma Holdings Limited acquired 100% of the shares in the Irma Management Limited group, which is a production marketing and wholesale of ice cream entity. The acquisition was accounted for using the purchase method. |
| Recognised amounts of identifiable assets acquired and liabilities assumed |
| Book Value |
| £ |
| Fixed assets |
| Intangible assets | 35,567 |
| Tangible assets | 1,375,997 |
| 1,411,564 |
| Current assets |
| Stock | 2,598,967 |
| Debtors | 3,480,227 |
| Investments | 599,015 |
| Cash at bank and in hand | 1,856,093 |
| 8,534,302 |
| Current liabilities |
| Creditors | (4,419,231 | ) |
| (4,419,231 | ) |
| Non-Current liabilities |
| Creditors | (569,458 | ) |
| Deferred tax | (370,015 | ) |
| (939,473 | ) |
| Total identifiable net assets | 4,587,162 |
| Consideration |
| No cash consideration as this was processed via a share for share exchange whereby the shareholders of Irma Management Limited received shares in Irma Holdings Limited. |
| The results of Irma Management Limited since acquisition are as follows: |
| Current period since acquisition |
| £ |
| Turnover | 18,258,502 |
| Profit for the period since acquisition | 557,889 |