Acorah Software Products - Accounts Production 19.2.450 false true 31 August 2024 1 September 2023 false 1 September 2024 31 August 2025 31 August 2025 SC227137 Martijn Hengelmolen Alan Lorimer George Robb iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure SC227137 2024-08-31 SC227137 2025-08-31 SC227137 2024-09-01 2025-08-31 SC227137 frs-core:CurrentFinancialInstruments 2025-08-31 SC227137 frs-core:Non-currentFinancialInstruments 2025-08-31 SC227137 frs-core:NetGoodwill 2025-08-31 SC227137 frs-core:NetGoodwill 2024-09-01 2025-08-31 SC227137 frs-core:NetGoodwill 2024-08-31 SC227137 frs-core:PlantMachinery 2025-08-31 SC227137 frs-core:PlantMachinery 2024-09-01 2025-08-31 SC227137 frs-core:PlantMachinery 2024-08-31 SC227137 frs-core:SharePremium 2025-08-31 SC227137 frs-core:ShareCapital 2025-08-31 SC227137 frs-core:RetainedEarningsAccumulatedLosses 2025-08-31 SC227137 frs-bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 SC227137 frs-bus:FilletedAccounts 2024-09-01 2025-08-31 SC227137 frs-bus:SmallEntities 2024-09-01 2025-08-31 SC227137 frs-bus:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 SC227137 frs-bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 SC227137 frs-bus:Director1 2024-09-01 2025-08-31 SC227137 frs-bus:Director2 2024-09-01 2025-08-31 SC227137 frs-bus:Director3 2024-09-01 2025-08-31 SC227137 frs-core:CurrentFinancialInstruments 1 2025-08-31 SC227137 frs-countries:Scotland 2024-09-01 2025-08-31 SC227137 2023-08-31 SC227137 2024-08-31 SC227137 2023-09-01 2024-08-31 SC227137 frs-core:CurrentFinancialInstruments 2024-08-31 SC227137 frs-core:Non-currentFinancialInstruments 2024-08-31 SC227137 frs-core:SharePremium 2024-08-31 SC227137 frs-core:ShareCapital 2024-08-31 SC227137 frs-core:RetainedEarningsAccumulatedLosses 2024-08-31 SC227137 frs-core:CurrentFinancialInstruments 1 2024-08-31
Registered number: SC227137
Broadband Cloud Solutions Limited
Financial Statements
For The Year Ended 31 August 2025
14 Newton Place
Glasgow
G3 7PY
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—5
Page 1
Statement of Financial Position
Registered number: SC227137
2025 2024
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 30,731 71,909
Tangible Assets 5 4,827 4,227
35,558 76,136
CURRENT ASSETS
Stocks 6 1,122 1,145
Debtors 7 68,793 107,601
Cash at bank and in hand 13,687 8,078
83,602 116,824
Creditors: Amounts Falling Due Within One Year 8 (102,233 ) (128,489 )
NET CURRENT ASSETS (LIABILITIES) (18,631 ) (11,665 )
TOTAL ASSETS LESS CURRENT LIABILITIES 16,927 64,471
Creditors: Amounts Falling Due After More Than One Year 9 (6,915 ) (12,438 )
NET ASSETS 10,012 52,033
CAPITAL AND RESERVES
Called up share capital 10 63,650 63,650
Share premium account 866,436 866,436
Income Statement (920,074 ) (878,053 )
SHAREHOLDERS' FUNDS 10,012 52,033
Page 1
Page 2
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
George Robb
Director
7th November 2025
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Broadband Cloud Solutions Limited is a private company, limited by shares, incorporated in Scotland, registered number SC227137 . The registered office is 4 Redheughs Rigg, South Gyle, Edinburgh, Scotland, EH12 9DQ.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to income statement over its estimated economic life of 10 years, on an anticipaated residual value of £55665.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% Reducing Balance
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.6. Foreign Currencies
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 4 (2024: 4)
4 4
Page 3
Page 4
4. Intangible Assets
Goodwill
£
Cost
As at 1 September 2024 411,593
As at 31 August 2025 411,593
Amortisation
As at 1 September 2024 339,684
Provided during the period 41,178
As at 31 August 2025 380,862
Net Book Value
As at 31 August 2025 30,731
As at 1 September 2024 71,909
5. Tangible Assets
Plant & Machinery
£
Cost
As at 1 September 2024 38,306
Additions 2,167
As at 31 August 2025 40,473
Depreciation
As at 1 September 2024 34,079
Provided during the period 1,567
As at 31 August 2025 35,646
Net Book Value
As at 31 August 2025 4,827
As at 1 September 2024 4,227
6. Stocks
2025 2024
£ £
Stock 1,122 1,145
Page 4
Page 5
7. Debtors
2025 2024
£ £
Due within one year
Trade debtors 65,797 102,551
Prepayments and accrued income 2,996 2,996
Other debtors - Security Deposit - 2,054
68,793 107,601
8. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 22,275 33,076
Bank loans and overdrafts 10,000 10,000
Other taxes and social security 3,109 3,752
VAT 7,130 6,989
Other creditors 30,000 30,000
Other creditors (1) 328 -
Accruals and deferred income 21,200 33,146
Payments on account 8,191 11,526
102,233 128,489
9. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Bank loans 6,915 12,438
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 63,650 63,650
Page 5