Company registration number SC277422 (Scotland)
GENESIS (J&T) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
GENESIS (J&T) LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
GENESIS (J&T) LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mrs C S Walters
Mrs V T Wilson
Secretary
Mrs V T Wilson
Company number
SC277422
Registered office
127 High Street
Dalkeith
Midlothian
Scotland
EH22 1BE
Accountants
Consilium Chartered Accountants
169 West George Street
Glasgow
Scotland
G2 2LB
GENESIS (J&T) LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
189,824
241,282
Investments
5
585,510
585,510
775,334
826,792
Current assets
Debtors
6
416,520
469,131
Cash at bank and in hand
80,487
93,288
497,007
562,419
Creditors: amounts falling due within one year
7
(365,660)
(1,338,201)
Net current assets/(liabilities)
131,347
(775,782)
Total assets less current liabilities
906,681
51,010
Creditors: amounts falling due after more than one year
8
(894,906)
(42,933)
Provisions for liabilities
9
(6,398)
(7,789)
Net assets
5,377
288
Capital and reserves
Called up share capital
11
1
1
Profit and loss reserves
5,376
287
Total equity
5,377
288
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
GENESIS (J&T) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 19 May 2026 and are signed on its behalf by:
Mrs C S Walters
Mrs V T Wilson
Director
Director
Company Registration No. SC277422
GENESIS (J&T) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
1
Accounting policies
Company information
Genesis (J&T) Limited is a private company limited by shares incorporated in Scotland. The registered office is 127 High Street, Dalkeith, Midlothian, Scotland, EH22 1BE. The company's registration number is SC277422.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents the amounts derived from the provision of services which fall within the company's ordinary activities.
Revenue is recognised on the provision of services.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which was 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
4% straight line
Leasehold improvements
10% straight line
Plant and equipment
25% straight line
Fixtures and fittings
25% straight line
Motor vehicles
25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the profit and loss account.
GENESIS (J&T) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in the profit and loss account.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
GENESIS (J&T) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
Assets held under hire purchase agreements are capitalised and disclosed under tangible fixed assets at their fair value, and are depreciated in accordance with the above depreciation policies.
Future instalments payable under such agreements, net of finance charges, are included within creditors. Rentals payable are apportioned between the capital element, which reduces the outstanding obligation included within creditors, and the finance element, which is charged to the profit and loss account on a straight line basis.
Rentals payable under operating leases, including any lease incentives received, are charged to the profit and loss account on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Total
87
87
GENESIS (J&T) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 November 2024 and 31 October 2025
730,149
Amortisation and impairment
At 1 November 2024 and 31 October 2025
730,149
Carrying amount
At 31 October 2025
At 31 October 2024
4
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 November 2024
395,830
313,005
267,804
30,031
96,362
1,103,032
Additions
6,172
159
1,678
8,009
Disposals
(10,596)
(10,596)
At 31 October 2025
395,830
319,177
257,367
31,709
96,362
1,100,445
Depreciation and impairment
At 1 November 2024
269,169
219,043
265,471
25,283
82,784
861,750
Depreciation charged in the year
15,833
31,898
2,105
2,701
6,930
59,467
Eliminated in respect of disposals
(10,596)
(10,596)
At 31 October 2025
285,002
250,941
256,980
27,984
89,714
910,621
Carrying amount
At 31 October 2025
110,828
68,236
387
3,725
6,648
189,824
At 31 October 2024
126,661
93,962
2,333
4,748
13,578
241,282
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
585,510
585,510
GENESIS (J&T) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
416,520
469,131
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
90,635
1,057,102
Trade creditors
24,100
24,133
Amounts owed to group undertakings
46,109
120,803
Taxation and social security
86,590
114,666
Other creditors
118,226
21,497
365,660
1,338,201
Included within bank loans is a facility from Clydesdale Bank Plc of £86,186 (2024: £55,557) which is secured by a fixed and floating rate charge over the property or undertaking of the company.
Included within other creditors is £5,819 (2024: £5,497) in relation to hire purchase contracts, these liabilities are secured over the assets to which they relate.
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
890,294
33,081
Other creditors
4,612
9,852
894,906
42,933
Included within bank loans is a facility from Clydesdale Bank Plc of £890,294 (2024: £33,081) which is secured by a fixed and floating rate charge over the property or undertaking of the company.
Included within other creditors is £4,612 (2024: £9,852) in relation to hire purchase contracts, these liabilities are secured over the assets to which they relate.
9
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
10
6,398
7,789
GENESIS (J&T) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 9 -
10
Deferred taxation
The following are the major deferred tax liabilities recognised by the company and movements thereon:
2025
2024
Balances:
£
£
Accelerated capital allowances
6,398
7,789
2025
Movements in the year:
£
Liability at 1 November 2024
7,789
Credit to profit or loss
(1,391)
Liability at 31 October 2025
6,398
11
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of 50p
1
1
12
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
6,322
13
Related party transactions
GENESIS (J&T) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
13
Related party transactions
(Continued)
- 10 -
At 31 October 2025, £203,305 (2024: £202,845) was due from the company directors. This balance is unsecured, interest free and has no fixed terms of repayment.
At 31 October 2025, £95,457 (2024: £174,588) was due from a company under common control. These amounts are unsecured, interest free and repayable on demand.
The company has chosen to take the exemption available under FRS102 to not disclose related party transactions which are entered into between two or more members of a group, provided that the subsidiary which is a party to the transactions is wholly owned by such a member.
No further transactions with related parties were undertaken such as required to be disclosed under the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland.
2025-10-312024-11-01falsefalsefalse19 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMrs C S WaltersMrs V T WilsonMrs V T WilsonSC2774222024-11-012025-10-31SC277422bus:Director12024-11-012025-10-31SC277422bus:CompanySecretaryDirector12024-11-012025-10-31SC277422bus:CompanySecretary12024-11-012025-10-31SC277422bus:Director22024-11-012025-10-31SC277422bus:RegisteredOffice2024-11-012025-10-31SC2774222025-10-31SC2774222024-10-31SC277422core:LandBuildingscore:OwnedOrFreeholdAssets2025-10-31SC277422core:LeaseholdImprovements2025-10-31SC277422core:PlantMachinery2025-10-31SC277422core:FurnitureFittings2025-10-31SC277422core:MotorVehicles2025-10-31SC277422core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-31SC277422core:LeaseholdImprovements2024-10-31SC277422core:PlantMachinery2024-10-31SC277422core:FurnitureFittings2024-10-31SC277422core:MotorVehicles2024-10-31SC277422core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-31SC277422core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-31SC277422core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-31SC277422core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-31SC277422core:CurrentFinancialInstruments2025-10-31SC277422core:CurrentFinancialInstruments2024-10-31SC277422core:Non-currentFinancialInstruments2025-10-31SC277422core:Non-currentFinancialInstruments2024-10-31SC277422core:ShareCapital2025-10-31SC277422core:ShareCapital2024-10-31SC277422core:RetainedEarningsAccumulatedLosses2025-10-31SC277422core:RetainedEarningsAccumulatedLosses2024-10-31SC277422core:ShareCapitalOrdinaryShareClass12025-10-31SC277422core:ShareCapitalOrdinaryShareClass12024-10-31SC277422core:Goodwill2024-11-012025-10-31SC277422core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-012025-10-31SC277422core:LeaseholdImprovements2024-11-012025-10-31SC277422core:PlantMachinery2024-11-012025-10-31SC277422core:FurnitureFittings2024-11-012025-10-31SC277422core:MotorVehicles2024-11-012025-10-31SC2774222023-11-012024-10-31SC277422core:NetGoodwill2024-10-31SC277422core:NetGoodwill2025-10-31SC277422core:NetGoodwill2024-10-31SC277422core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-31SC277422core:LeaseholdImprovements2024-10-31SC277422core:PlantMachinery2024-10-31SC277422core:FurnitureFittings2024-10-31SC277422core:MotorVehicles2024-10-31SC2774222024-10-31SC277422bus:PrivateLimitedCompanyLtd2024-11-012025-10-31SC277422bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-31SC277422bus:FRS1022024-11-012025-10-31SC277422bus:AuditExemptWithAccountantsReport2024-11-012025-10-31SC277422bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP