Company registration number 1563073 (England and Wales)
DRYTAC EUROPE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
DRYTAC EUROPE LIMITED
COMPANY INFORMATION
Directors
R J L Kelley
H L Kelley
Secretary
A Kelley
Company number
1563073
Registered office
Drytac House
Filwood Road
Bristol
BS16 3RY
Auditors
Pearson May Audit Limited
37 Great Pulteney Street
Bath
BA2 4DA
Bankers
Barclays Bank plc
15 Queen Square
Bristol
BS1 4NP
Solicitors
TLT LLP
One Redcliff Street
Bristol
BS1 6TP
Burges Salmon
1 Glass Wharf
Bristol
BS2 0ZX
DRYTAC EUROPE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
DRYTAC EUROPE LIMITED
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
168,935
2,452
Tangible assets
4
64,426
69,402
233,361
71,854
Current assets
Stocks
2,630,078
2,835,717
Debtors
1,980,651
2,107,132
Cash at bank and in hand
33,001
79,726
4,643,730
5,022,575
Creditors: amounts falling due within one year
5
(3,671,952)
(3,761,676)
Net current assets
971,778
1,260,899
Total assets less current liabilities
1,205,139
1,332,753
Creditors: amounts falling due after more than one year
6
(225,969)
(392,613)
Net assets
979,170
940,140
Capital and reserves
Called up share capital
7
650,000
650,000
Profit and loss reserves
329,170
290,140
Total equity
979,170
940,140

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with section 444 of the Companies Act 2006, all of the members of the company have consented to the preparation of abridged financial statements pursuant to paragraph 1A of Schedule 1 to the Small Companies and Groups (Accounts and Directors’ Report) Regulations (SI 2008/409)(b).

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 May 2026 and are signed on its behalf by:
H L Kelley
Director
Company registration number 1563073 (England and Wales)
DRYTAC EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Drytac Europe Limited is a private company limited by shares incorporated in England and Wales. The registered office is Drytac House, Filwood Road, Bristol, BS16 3RY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Other intangible assets comprise primarily fees paid to acquire trade marks. Such assets are defined as having finite useful lives and the costs are amortised on a straight line basis over their estimated useful lives. Intangible assets are stated at cost less amortisation and are reviewed for impairment whenever there is an indication that the carrying value may be impaired.

Software
Straight line over 30 months
Other intangible assets
Straight line over 10 years
DRYTAC EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Straight line over period to next rent review
Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance and 33.33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

DRYTAC EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 4 -
1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

DRYTAC EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 5 -
1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

DRYTAC EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 6 -
1.15
Foreign exchange
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. When rates do not fluctuate significantly, the company uses an average rate for the period as an approximation to the rate ruling at the date of the transaction. All differences are taken to profit and loss account.
1.16
Factored debts

The company factors a large proportion of its trade debtors on a recourse basis. The company adopts a separate presentation of this financing. The administration and interest costs arising from factoring are charged to expenditure in the year in which they are incurred.

1.17

Research and development

Research and development expenditure is written off to the profit and loss account in the year in which it is incurred.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
40
41
3
Intangible fixed assets
Total
£
Cost
At 1 June 2024
24,380
Additions
278,950
At 31 May 2025
303,330
Amortisation and impairment
At 1 June 2024
21,928
Amortisation charged for the year
112,467
At 31 May 2025
134,395
Carrying amount
At 31 May 2025
168,935
At 31 May 2024
2,452
DRYTAC EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 7 -
4
Tangible fixed assets
Total
£
Cost
At 1 June 2024
2,271,990
Additions
22,366
At 31 May 2025
2,294,356
Depreciation and impairment
At 1 June 2024
2,202,588
Depreciation charged in the year
27,342
At 31 May 2025
2,229,930
Carrying amount
At 31 May 2025
64,426
At 31 May 2024
69,402
5
Creditors: amounts falling due within one year

Bank loans and overdrafts amounting to £1,603,896 (2024 - £1,857,980) are secured by way of a debenture.

 

Bank loans amounting to £6,667 (2024 - £40,000) are secured by both a fixed and floating charge over the assets of the company, and a Government backed guarantee under the Coronavirus Business Interruption Loan Scheme.

 

Finance lease liabilities of £11,739 (2024 - £22,337) are secured on the assets to which they relate.

6
Creditors falling due after one year

Bank loans amounting to £nil (2024 - £6,561) are secured by both a fixed and floating charge over the assets of the company, and a Government backed guarantee under the Coronavirus Business Interruption Loan Scheme.

7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
650,000
650,000
650,000
650,000
DRYTAC EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
834,351
1,222,328
9
Related party transactions

During the year under review, a loan account (which represented a liability for the company) in the sum of £239,448 with a fellow group undertaking was written off in full.

10
Directors' transactions

Loans to directors

Transactions in relation to loans to directors during the year are outlined in the table below:

 

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's loan
-
242
3,390
(3,368)
264
242
3,390
(3,368)
264

This amount is unsecured and repayable on demand. The maximum overdrawn balance on this loan during the year was £2,125.

11
Parent company

Drytac Europe Limited is a 100% subsidiary of Drytac Canada Inc.. Drytac Canada Inc. is registered in Canada.

The following are the parents of the largest and smallest groups in which this company's results are consolidated:

Largest group
Drytac Canada Inc.
Smallest group
Drytac Canada Inc.

The financial statements of Drytac Canada Inc. are available upon request from:

 

105 Nuggett Court

Brampton

Ontario

L6T 5A9

Canada

DRYTAC EUROPE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 9 -
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditors' report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
David Richards BA ACA
Statutory Auditor:
Pearson May Audit Limited
Date of audit report:
20 May 2026
2025-05-312024-06-01falsefalsefalse20 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityR J L KelleyH L KelleyA Kelley15630732024-06-012025-05-311563073bus:Director12024-06-012025-05-311563073bus:Director22024-06-012025-05-311563073bus:CompanySecretary12024-06-012025-05-311563073bus:RegisteredOffice2024-06-012025-05-311563073bus:Agent12024-06-012025-05-311563073bus:Agent22024-06-012025-05-3115630732025-05-3115630732024-05-311563073core:CurrentFinancialInstruments2025-05-311563073core:CurrentFinancialInstruments2024-05-311563073core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-311563073core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-311563073core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-311563073core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-311563073core:ShareCapital2025-05-311563073core:ShareCapital2024-05-311563073core:RetainedEarningsAccumulatedLosses2025-05-311563073core:RetainedEarningsAccumulatedLosses2024-05-311563073core:ShareCapitalOrdinaryShareClass12025-05-311563073core:ShareCapitalOrdinaryShareClass12024-05-311563073core:IntangibleAssetsOtherThanGoodwill2024-06-012025-05-311563073core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-06-012025-05-311563073core:PlantMachinery2024-06-012025-05-311563073core:FurnitureFittings2024-06-012025-05-311563073core:MotorVehicles2024-06-012025-05-3115630732023-06-012024-05-3115630732024-05-311563073core:CurrentFinancialInstruments2024-06-012025-05-311563073core:Non-currentFinancialInstruments2024-06-012025-05-311563073bus:OrdinaryShareClass12024-06-012025-05-311563073bus:OrdinaryShareClass12025-05-311563073bus:OrdinaryShareClass12024-05-311563073bus:PrivateLimitedCompanyLtd2024-06-012025-05-311563073bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-311563073bus:FRS1022024-06-012025-05-311563073bus:Audited2024-06-012025-05-311563073bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP