Company registration number 03621886 (England and Wales)
ANDEL PLANT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
ANDEL PLANT LIMITED
COMPANY INFORMATION
Director
Mr D L Andrews
Secretary
Mrs L M Andrews
Company number
03621886
Registered office
5 Layfield Cottages
Howt Green
Bobbing
Sittingbourne
Kent
United Kingdom
ME9 8QS
Accountants
Xeinadin South East Limited
12 Conqueror Court
Sittingbourne
Kent
United Kingdom
ME10 5BH
ANDEL PLANT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ANDEL PLANT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
35,593
45,345
Current assets
Stocks
16,201
14,794
Debtors
4
590,311
416,890
Cash at bank and in hand
23,114
156
629,626
431,840
Creditors: amounts falling due within one year
5
(525,163)
(531,605)
Net current assets/(liabilities)
104,463
(99,765)
Total assets less current liabilities
140,056
(54,420)
Creditors: amounts falling due after more than one year
6
(4,386)
(23,421)
Provisions for liabilities
(7,000)
-
0
Net assets/(liabilities)
128,670
(77,841)
Capital and reserves
Called up share capital
60
60
Capital redemption reserve
40
40
Distributable profit and loss reserves
128,570
(77,941)
Total equity
128,670
(77,841)
ANDEL PLANT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 21 May 2026
Mr D L Andrews
Director
Company registration number 03621886 (England and Wales)
ANDEL PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Andel Plant Limited is a private company limited by shares incorporated in England and Wales. The registered office is 5 Layfield Cottages, Howt Green, Bobbing, Sittingbourne, Kent, United Kingdom, ME9 8QS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of general construction and civil engineering services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ANDEL PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ANDEL PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate

1.9
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
19
19
ANDEL PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2025
103,390
7,618
111,008
Additions
2,035
-
0
2,035
Disposals
(1,591)
(543)
(2,134)
At 31 December 2025
103,834
7,075
110,909
Depreciation and impairment
At 1 January 2025
59,455
6,208
65,663
Depreciation charged in the year
11,129
347
11,476
Eliminated in respect of disposals
(1,303)
(520)
(1,823)
At 31 December 2025
69,281
6,035
75,316
Carrying amount
At 31 December 2025
34,553
1,040
35,593
At 31 December 2024
43,935
1,410
45,345
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
342,960
199,560
Other debtors
247,351
217,330
590,311
416,890
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
9,843
15,270
Trade creditors
116,207
131,740
Amounts owed to group undertakings
45,668
36,883
Taxation and social security
82,699
122,192
Other creditors
270,746
225,520
525,163
531,605
ANDEL PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
5,286
Other creditors
4,386
18,135
4,386
23,421
7
Financial commitments, guarantees and contingent liabilities

Lloyds Bank Commercial Finance Ltd hold a fixed and floating charge, dated 2nd August 2018. The floating charge covers all the property or undertaking of the company. It also contains a negative pledge.

8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
24,438
41,705
9
Related party disclosures

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

2025-12-312025-01-01falsefalsefalse21 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr D L AndrewsMrs L M Andrews036218862025-01-012025-12-3103621886bus:Director12025-01-012025-12-3103621886bus:CompanySecretary12025-01-012025-12-3103621886bus:RegisteredOffice2025-01-012025-12-31036218862025-12-31036218862024-12-3103621886core:PlantMachinery2025-12-3103621886core:FurnitureFittings2025-12-3103621886core:PlantMachinery2024-12-3103621886core:FurnitureFittings2024-12-3103621886core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3103621886core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3103621886core:WithinOneYear2025-12-3103621886core:WithinOneYear2024-12-3103621886core:AfterOneYear2025-12-3103621886core:AfterOneYear2024-12-3103621886core:CurrentFinancialInstruments2025-12-3103621886core:CurrentFinancialInstruments2024-12-3103621886core:ShareCapital2025-12-3103621886core:ShareCapital2024-12-3103621886core:CapitalRedemptionReserve2025-12-3103621886core:CapitalRedemptionReserve2024-12-3103621886core:RetainedEarningsAccumulatedLosses2025-12-3103621886core:RetainedEarningsAccumulatedLosses2024-12-3103621886core:PlantMachinery2025-01-012025-12-3103621886core:FurnitureFittings2025-01-012025-12-31036218862024-01-012024-12-3103621886core:PlantMachinery2024-12-3103621886core:FurnitureFittings2024-12-31036218862024-12-3103621886core:Non-currentFinancialInstruments2025-12-3103621886core:Non-currentFinancialInstruments2024-12-3103621886bus:PrivateLimitedCompanyLtd2025-01-012025-12-3103621886bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3103621886bus:FRS1022025-01-012025-12-3103621886bus:AuditExemptWithAccountantsReport2025-01-012025-12-3103621886bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP