2024-11-012025-10-312025-10-31false04896520THE VILLAGE CLINIC LIMITED2026-05-22falseiso4217:GBPxbrli:pure048965202024-10-31048965202025-10-31048965202024-11-012025-10-31048965202023-10-31048965202024-10-31048965202023-11-012024-10-3104896520bus:SmallEntities2024-11-012025-10-3104896520bus:AuditExempt-NoAccountantsReport2024-11-012025-10-3104896520bus:FullAccounts2024-11-012025-10-3104896520bus:PrivateLimitedCompanyLtd2024-11-012025-10-3104896520core:WithinOneYear2025-10-3104896520core:AfterOneYear2025-10-3104896520core:WithinOneYear2024-10-3104896520core:AfterOneYear2024-10-3104896520core:ShareCapital2025-10-3104896520core:SharePremium2025-10-3104896520core:RevaluationReserve2025-10-3104896520core:OtherReservesSubtotal2025-10-3104896520core:RetainedEarningsAccumulatedLosses2025-10-3104896520core:ShareCapital2024-10-3104896520core:SharePremium2024-10-3104896520core:RevaluationReserve2024-10-3104896520core:OtherReservesSubtotal2024-10-3104896520core:RetainedEarningsAccumulatedLosses2024-10-3104896520core:LandBuildings2025-10-3104896520core:PlantMachinery2025-10-3104896520core:Vehicles2025-10-3104896520core:FurnitureFittings2025-10-3104896520core:OfficeEquipment2025-10-3104896520core:NetGoodwill2025-10-3104896520core:IntangibleAssetsOtherThanGoodwill2025-10-3104896520core:ListedExchangeTraded2025-10-3104896520core:UnlistedNon-exchangeTraded2025-10-3104896520core:LandBuildings2024-10-3104896520core:PlantMachinery2024-10-3104896520core:Vehicles2024-10-3104896520core:FurnitureFittings2024-10-3104896520core:OfficeEquipment2024-10-3104896520core:NetGoodwill2024-10-3104896520core:IntangibleAssetsOtherThanGoodwill2024-10-3104896520core:ListedExchangeTraded2024-10-3104896520core:UnlistedNon-exchangeTraded2024-10-3104896520core:LandBuildings2024-11-012025-10-3104896520core:PlantMachinery2024-11-012025-10-3104896520core:Vehicles2024-11-012025-10-3104896520core:FurnitureFittings2024-11-012025-10-3104896520core:OfficeEquipment2024-11-012025-10-3104896520core:NetGoodwill2024-11-012025-10-3104896520core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3104896520core:ListedExchangeTraded2024-11-012025-10-3104896520core:UnlistedNon-exchangeTraded2024-11-012025-10-3104896520core:MoreThanFiveYears2024-11-012025-10-3104896520core:Non-currentFinancialInstruments2025-10-3104896520core:Non-currentFinancialInstruments2024-10-3104896520dpl:CostSales2024-11-012025-10-3104896520dpl:DistributionCosts2024-11-012025-10-3104896520core:LandBuildings2024-11-012025-10-3104896520core:PlantMachinery2024-11-012025-10-3104896520core:Vehicles2024-11-012025-10-3104896520core:FurnitureFittings2024-11-012025-10-3104896520core:OfficeEquipment2024-11-012025-10-3104896520dpl:AdministrativeExpenses2024-11-012025-10-3104896520core:NetGoodwill2024-11-012025-10-3104896520core:IntangibleAssetsOtherThanGoodwill2024-11-012025-10-3104896520dpl:GroupUndertakings2024-11-012025-10-3104896520dpl:ParticipatingInterests2024-11-012025-10-3104896520dpl:GroupUndertakingscore:ListedExchangeTraded2024-11-012025-10-3104896520core:ListedExchangeTraded2024-11-012025-10-3104896520dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-11-012025-10-3104896520core:UnlistedNon-exchangeTraded2024-11-012025-10-3104896520dpl:CostSales2023-11-012024-10-3104896520dpl:DistributionCosts2023-11-012024-10-3104896520core:LandBuildings2023-11-012024-10-3104896520core:PlantMachinery2023-11-012024-10-3104896520core:Vehicles2023-11-012024-10-3104896520core:FurnitureFittings2023-11-012024-10-3104896520core:OfficeEquipment2023-11-012024-10-3104896520dpl:AdministrativeExpenses2023-11-012024-10-3104896520core:NetGoodwill2023-11-012024-10-3104896520core:IntangibleAssetsOtherThanGoodwill2023-11-012024-10-3104896520dpl:GroupUndertakings2023-11-012024-10-3104896520dpl:ParticipatingInterests2023-11-012024-10-3104896520dpl:GroupUndertakingscore:ListedExchangeTraded2023-11-012024-10-3104896520core:ListedExchangeTraded2023-11-012024-10-3104896520dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-11-012024-10-3104896520core:UnlistedNon-exchangeTraded2023-11-012024-10-3104896520core:NetGoodwill2025-10-3104896520core:IntangibleAssetsOtherThanGoodwill2025-10-3104896520core:LandBuildings2025-10-3104896520core:PlantMachinery2025-10-3104896520core:Vehicles2025-10-3104896520core:FurnitureFittings2025-10-3104896520core:OfficeEquipment2025-10-3104896520core:AfterOneYear2025-10-3104896520core:WithinOneYear2025-10-3104896520core:ListedExchangeTraded2025-10-3104896520core:UnlistedNon-exchangeTraded2025-10-3104896520core:ShareCapital2025-10-3104896520core:SharePremium2025-10-3104896520core:RevaluationReserve2025-10-3104896520core:OtherReservesSubtotal2025-10-3104896520core:RetainedEarningsAccumulatedLosses2025-10-3104896520core:NetGoodwill2024-10-3104896520core:IntangibleAssetsOtherThanGoodwill2024-10-3104896520core:LandBuildings2024-10-3104896520core:PlantMachinery2024-10-3104896520core:Vehicles2024-10-3104896520core:FurnitureFittings2024-10-3104896520core:OfficeEquipment2024-10-3104896520core:AfterOneYear2024-10-3104896520core:WithinOneYear2024-10-3104896520core:ListedExchangeTraded2024-10-3104896520core:UnlistedNon-exchangeTraded2024-10-3104896520core:ShareCapital2024-10-3104896520core:SharePremium2024-10-3104896520core:RevaluationReserve2024-10-3104896520core:OtherReservesSubtotal2024-10-3104896520core:RetainedEarningsAccumulatedLosses2024-10-3104896520core:NetGoodwill2023-10-3104896520core:IntangibleAssetsOtherThanGoodwill2023-10-3104896520core:LandBuildings2023-10-3104896520core:PlantMachinery2023-10-3104896520core:Vehicles2023-10-3104896520core:FurnitureFittings2023-10-3104896520core:OfficeEquipment2023-10-3104896520core:AfterOneYear2023-10-3104896520core:WithinOneYear2023-10-3104896520core:ListedExchangeTraded2023-10-3104896520core:UnlistedNon-exchangeTraded2023-10-3104896520core:ShareCapital2023-10-3104896520core:SharePremium2023-10-3104896520core:RevaluationReserve2023-10-3104896520core:OtherReservesSubtotal2023-10-3104896520core:RetainedEarningsAccumulatedLosses2023-10-3104896520core:AfterOneYear2024-11-012025-10-3104896520core:WithinOneYear2024-11-012025-10-3104896520core:Non-currentFinancialInstrumentscore:CostValuation2024-11-012025-10-3104896520core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-11-012025-10-3104896520core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-11-012025-10-3104896520core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-11-012025-10-3104896520core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-11-012025-10-3104896520core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-11-012025-10-3104896520core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3104896520core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3104896520core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-11-012025-10-3104896520core:Non-currentFinancialInstrumentscore:CostValuation2025-10-3104896520core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-10-3104896520core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-10-3104896520core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-10-3104896520core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-10-3104896520core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-10-3104896520core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-10-3104896520core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-10-3104896520core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-10-3104896520core:Non-currentFinancialInstrumentscore:CostValuation2024-10-3104896520core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-10-3104896520core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-10-3104896520core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-10-3104896520core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-10-3104896520core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-10-3104896520core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-10-3104896520core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-10-3104896520core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-10-3104896520bus:Director12024-11-012025-10-3104896520bus:Director22024-11-012025-10-3104896520core:FurnitureFittingsToolsEquipment2024-10-3104896520core:FurnitureFittingsToolsEquipment2024-11-012025-10-3104896520core:FurnitureFittingsToolsEquipment2025-10-31

THE VILLAGE CLINIC LIMITED

Registered Number
04896520
(England and Wales)

Unaudited Financial Statements for the Year ended
31 October 2025

THE VILLAGE CLINIC LIMITED
Company Information
for the year from 1 November 2024 to 31 October 2025

Directors

ALBUTT, Sally Dawn
DONNELLY, Lucy Jane

Company Secretary

ALBUTT, Sally Dawn

Registered Address

11 Tarlings Yard
Church Road, Bishops Cleeve
Cheltenham
GL52 8RN

Registered Number

04896520 (England and Wales)
THE VILLAGE CLINIC LIMITED
Balance Sheet as at
31 October 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets425,65426,658
25,65426,658
Current assets
Stocks510,1828,407
Debtors8,54710,828
Cash at bank and on hand90,87378,935
109,60298,170
Creditors amounts falling due within one year6(30,217)(23,802)
Net current assets (liabilities)79,38574,368
Total assets less current liabilities105,039101,026
Creditors amounts falling due after one year7(35,442)(42,651)
Net assets69,59758,375
Capital and reserves
Called up share capital22
Profit and loss account69,59558,373
Shareholders' funds69,59758,375
The financial statements were approved and authorised for issue by the Board of Directors on 22 May 2026, and are signed on its behalf by:
DONNELLY, Lucy Jane
Director
Registered Company No. 04896520
THE VILLAGE CLINIC LIMITED
Notes to the Financial Statements
for the year ended 31 October 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in compliance with FRS 102 Section 1A as it applies to the financial statements for the period and there were no material departures from the reporting standard.
Revenue from sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Employee benefits
Contributions to defined contribution plans are expensed in the period to which they relate.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measure at cost less any accumulated amortisation and any accumulated impairment losses.
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or valuation less depreciation. Depreciation is provided on all tangible fixed assets as follows:

Straight line (years)
Plant and machinery3
Fixtures and fittings5
Vehicles3
Stocks and work in progress
Inventories are valued at the lower of cost and estimated selling price (less any associated costs to enable such sales to complete).
2.Average number of employees

20252024
Average number of employees during the year1517
3.Intangible assets

Goodwill

Total

££
Cost or valuation
At 01 November 2440,00040,000
At 31 October 2540,00040,000
Amortisation and impairment
At 01 November 2440,00040,000
At 31 October 2540,00040,000
Net book value
At 31 October 25--
At 31 October 24--
4.Tangible fixed assets

Plant & machinery

Fixtures & fittings

Office Equipment

Total

££££
Cost or valuation
At 01 November 2434,43024,9708,56567,965
Additions11,920--11,920
Disposals(384)-(3,227)(3,611)
At 31 October 2545,96624,9705,33876,274
Depreciation and impairment
At 01 November 2421,56012,5337,21441,307
Charge for year9,1513,10466912,924
On disposals(384)-(3,227)(3,611)
At 31 October 2530,32715,6374,65650,620
Net book value
At 31 October 2515,6399,33368225,654
At 31 October 2412,87012,4371,35126,658
5.Stocks

2025

2024

££
Raw materials and consumables10,1828,407
Total10,1828,407
6.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables2,1811,132
Taxation and social security13,2469,592
Other creditors12,74911,158
Accrued liabilities and deferred income2,0411,920
Total30,21723,802
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
7.Creditors: amounts due after one year

2025

2024

££
Bank borrowings and overdrafts35,44242,651
Total35,44242,651