Registered number
04981337
Somerville Building Services Ltd
Filleted Accounts
31 December 2025
Goldsmith BALL
a c c o u n t a n t s
Harwell Innovation Centre, 173 Curie Avenue, Harwell Science and Innovation Campus,
Didcot, Oxfordshire OX11 0QG
Somerville Building Services Ltd
Registered number: 04981337
Balance Sheet
as at 31 December 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 3,625 5,815
Current assets
Debtors 4 59,886 86,201
Cash at bank and in hand 105,245 73,434
165,131 159,635
Creditors: amounts falling due within one year 5 (43,419) (50,036)
Net current assets 121,712 109,599
Total assets less current liabilities 125,337 115,414
Creditors: amounts falling due after more than one year 6 - (4,250)
Net assets 125,337 111,164
Capital and reserves
Called up share capital 10 10
Profit and loss account 125,327 111,154
Shareholder's funds 125,337 111,164
The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The member has not required the company to obtain an audit in accordance with section 476 of the Act.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
A. Somerville
Director
Approved by the board on 20 May 2026
Somerville Building Services Ltd
Notes to the Accounts
for the year ended 31 December 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery over 5 years
Motor vehicles over 5 years
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 3 2
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2025 13,094 30,284 43,378
At 31 December 2025 13,094 30,284 43,378
Depreciation
At 1 January 2025 12,016 25,547 37,563
Charge for the year 561 1,629 2,190
At 31 December 2025 12,577 27,176 39,753
Net book value
At 31 December 2025 517 3,108 3,625
At 31 December 2024 1,078 4,737 5,815
4 Debtors 2025 2024
£ £
Trade debtors 19,131 33,237
Taxes recoverable 40,755 52,964
59,886 86,201
5 Creditors: amounts falling due within one year 2025 2024
£ £
Bank loans and overdrafts 4,303 7,250
Trade creditors and accruals 1,168 3,521
Taxation and social security costs 37,558 37,529
Other creditors 390 1,736
43,419 50,036
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans - 4,250
7 Other information
Somerville Building Services Ltd is a private company limited by shares and incorporated in England. Its registered office is:
23 Reading Road
Cholsey
Wallingford
Oxon
OX10 9HL
Somerville Building Services Ltd 04981337 false 2025-01-01 2025-12-31 2025-12-31 VT Final Accounts February 2026 A. Somerville No description of principal activity 04981337 2024-01-01 2024-12-31 04981337 core:WithinOneYear 2024-12-31 04981337 core:AfterOneYear 2024-12-31 04981337 core:ShareCapital 2024-12-31 04981337 core:RetainedEarningsAccumulatedLosses 2024-12-31 04981337 2025-01-01 2025-12-31 04981337 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 04981337 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 04981337 bus:Director40 2025-01-01 2025-12-31 04981337 1 2025-01-01 2025-12-31 04981337 2 2025-01-01 2025-12-31 04981337 core:PlantMachinery 2025-01-01 2025-12-31 04981337 core:Vehicles 2025-01-01 2025-12-31 04981337 countries:England 2025-01-01 2025-12-31 04981337 bus:FRS102 2025-01-01 2025-12-31 04981337 bus:FilletedAccounts 2025-01-01 2025-12-31 04981337 2025-12-31 04981337 core:WithinOneYear 2025-12-31 04981337 core:AfterOneYear 2025-12-31 04981337 core:ShareCapital 2025-12-31 04981337 core:RetainedEarningsAccumulatedLosses 2025-12-31 04981337 core:PlantMachinery 2025-12-31 04981337 core:Vehicles 2025-12-31 04981337 2024-12-31 04981337 core:PlantMachinery 2024-12-31 04981337 core:Vehicles 2024-12-31 iso4217:GBP xbrli:pure