Company registration number 05295698 (England and Wales)
FISH4PETS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
FISH4PETS LIMITED
COMPANY INFORMATION
DIRECTORS
Mr A Bentsen
Mr R F Feedt
Ms S Fowler
Mr G Smith
SECRETARY
Mr M Fradgley
COMPANY NUMBER
05295698
REGISTERED OFFICE
Unit 3
Velocity Way
Redditch
Worcestershire
B98 7FX
AUDITOR
JW Hinks LLP
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
BANKERS
Santander UK plc
2 Triton Square
Regent's Place
London
NW1 3AN
FISH4PETS LIMITED
CONTENTS
PAGE
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7 - 8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Company statement of cash flows
14
Notes to the financial statements
15 - 35
FISH4PETS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
REVIEW OF THE BUSINESS
During 2025 the overall consolidated revenue increased from £12,371,396 to £13,044,629 demonstrating solid business growth through the core sales channels of Fish4pets Ltd. Gross profit increased from £6,055,595 to £6,233,694. Furthermore, our distribution and administrative costs were reduced significantly in comparison to the prior year. The 2025 Income Statement includes a significant final impairment of our overseas joint venture investment of £1,087,193, (2024: £950,650) . Loss before taxation was £1,592,168 (2024: £2,091,473).
Towards the end of December, it was recognised by the Shareholders of Fish4pets that the financial turnaround was complete following a whole year of trading with positive EBITDA and the generation of positive cashflows resulting in accumulated debt worth £4,426,897 being converted into equity which has totally transformed the balance sheet by the end of 2025.
PRINCIPAL RISKS AND UNCERTAINTIES
The principal and only major risk for the company is inflation, both domestically and in our major export markets. Uncertainties caused by global events which can trigger rising inflation are monitored closely at all times.
Ms S Fowler
DIRECTOR
22 May 2026
FISH4PETS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
PRINCIPAL ACTIVITIES
The principal activity of the group during the year was the sale of pet food and associated products.
RESULTS AND DIVIDENDS
The results for the year are set out on page 9.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
DIRECTORS
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr A Bentsen
Mr S F Christensen
(Resigned 30 June 2025)
Mr R F Feedt
Ms S Fowler
Mr G Smith
Mr K Melberg
(Appointed 30 June 2025 and resigned 24 April 2026)
QUALIFYING THIRD PARTY INDEMNITY PROVISIONS
The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.
AUDITOR
In accordance with the company's articles, a resolution proposing that be reappointed as auditor of the group will be put at a General Meeting.
ENERGY AND CARBON REPORT
As the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
STATEMENT OF DISCLOSURE TO AUDITOR
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
STRATEGIC REPORT
The group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report, including future developments and principal risks and uncertainties.
On behalf of the board
Ms S Fowler
DIRECTOR
22 May 2026
FISH4PETS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
FISH4PETS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FISH4PETS LIMITED
- 4 -
QUALIFIED OPINION IN RELATION TO OPENING BALANCES AS AT 1 JANUARY 2024
We have audited the financial statements of Fish4Pets Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2025 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
BASIS FOR QUALIFIED OPINION
The Group's investment in Fish4Dogs Pet Food (Foshan) Co., Ltd, a foreign associate accounted for as an investment in 2023 and previously under the equity method, was carried at £2,037,843 on the consolidated statement of financial position as at 31 December 2023.
We were unable to obtain sufficient appropriate audit evidence about the carrying amount of Fish4Pets Limited's investment in Fish4Dogs Pet Food (Foshan) Co., Ltd as at 31 December 2023 because we were unable to gain access to the financial information and detailed audit work undertaken by the local Chinese auditors of Fish4Dogs Pet Food (Foshan) Co., Ltd. Consequently, we were unable to determine whether any adjustments to these amounts were necessary which would impact the value of the investment brought forward in the comparative year as at 1 January 2024.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
CONCLUSION RELATING TO GOING CONCERN
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
OTHER INFORMATION
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
FISH4PETS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FISH4PETS LIMITED
- 5 -
OPINIONS ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report. In respect solely of the limitation on our work in relation to the year ended 31 December 2023 relating to collecting sufficient appropriate audit evidence in respect of Fish4Dogs Pet Food (Foshan) Co., Ltd and consequently the potential impact on the opening balances as at 1 January 2024, as described above:
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
RESPONSIBILITIES OF DIRECTORS
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
FISH4PETS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FISH4PETS LIMITED
- 6 -
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements and discussed the policies and procedures regarding compliance.
Specific areas considered were as follows:
Enquiring with management and others to gain an understanding of the organisation itself including operations, financial reporting and known fraud or error.
Evaluating and understanding the internal control system.
Performing analytical procedures as expected or unexpected variances in account balances or classes of transactions appear.
Testing documentation supporting account balances or classes of transactions.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected all irregularities including those leading to material misstatements in the financial statements or non-compliance with regulation, even though we have properly planned and performed our audit in accordance with auditing standards.
This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
USE OF OUR REPORT
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
MARCUS ROSE FCA CTA (SENIOR STATUTORY AUDITOR)
FOR AND ON BEHALF OF JW HINKS LLP
CHARTERED ACCOUNTANTS
STATUTORY AUDITOR
19 Highfield Road
Edgbaston
Birmingham
B15 3BH
22 May 2026
FISH4PETS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2025
operations
operations
2024
Notes
£
£
£
£
£
£
TURNOVER
3
13,044,629
-
13,044,629
12,371,396
-
12,371,396
Cost of sales
(6,810,935)
-
(6,810,935)
(6,315,801)
-
(6,315,801)
GROSS PROFIT
6,233,694
-
6,233,694
6,055,595
-
6,055,595
Distribution costs
(939,236)
-
(939,236)
(1,119,806)
-
(1,119,806)
Administrative expenses
(5,352,774)
-
(5,352,774)
(6,012,667)
(5,852)
(6,018,519)
Impairment of joint venture investment
4
(1,087,193)
-
(1,087,193)
(950,650)
-
(950,650)
OPERATING LOSS
5
(1,145,509)
-
(1,145,509)
(2,027,528)
(5,852)
(2,033,380)
Interest receivable and similar income
9
12,212
-
12,212
12,165
13
12,178
Interest payable and similar expenses
10
(458,871)
-
(458,871)
(70,271)
-
(70,271)
LOSS BEFORE TAXATION
(1,592,168)
-
(1,592,168)
(2,085,634)
(5,839)
(2,091,473)
Tax on loss
11
-
-
-
(268,748)
-
(268,748)
LOSS FOR THE FINANCIAL YEAR
27
(1,592,168)
-
(1,592,168)
(2,354,382)
(5,839)
(2,360,221)
OTHER COMPREHENSIVE INCOME
Currency translation differences
(67,095)
195
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
(1,659,263)
(2,360,026)
FISH4PETS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
Continuing
Discontinued
31 December
Continuing
Discontinued
31 December
operations
operations
2025
operations
operations
2024
Notes
£
£
£
£
£
£
- 8 -
Loss for the financial year is attributable to:
- Owners of the parent company
(1,592,168)
(2,357,360)
- Non-controlling interests
-
(2,861)
(1,592,168)
(2,360,221)
Total comprehensive income for the year is attributable to:
- Owners of the parent company
(1,659,263)
(2,357,165)
- Non-controlling interests
(2,861)
(1,659,263)
(2,360,026)
FISH4PETS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 9 -
2025
2024
Notes
£
£
£
£
FIXED ASSETS
Intangible assets
13
185,406
115,911
Tangible assets
14
286,194
409,440
Investments
15
1,087,193
471,600
1,612,544
CURRENT ASSETS
Stocks
18
1,858,974
1,929,824
Debtors
19
1,453,329
1,222,122
Cash at bank and in hand
648,508
1,014,931
3,960,811
4,166,877
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
20
(2,433,059)
(5,558,969)
NET CURRENT ASSETS/(LIABILITIES)
1,527,752
(1,392,092)
TOTAL ASSETS LESS CURRENT LIABILITIES
1,999,352
220,452
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
21
(94,772)
(768,062)
PROVISIONS FOR LIABILITIES
Provisions
24
150,000
465,444
(150,000)
(465,444)
NET ASSETS/(LIABILITIES)
1,754,580
(1,013,054)
CAPITAL AND RESERVES
Called up share capital
26
65,356
24,942
Share premium account
27
22,283,259
17,896,776
Profit and loss reserves
27
(20,952,016)
(19,292,753)
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY
1,396,599
(1,371,035)
NON-CONTROLLING INTERESTS
357,981
357,981
TOTAL EQUITY
1,754,580
(1,013,054)
The financial statements were approved by the board of directors and authorised for issue on 22 May 2026 and are signed on its behalf by:
22 May 2026
Ms S Fowler
DIRECTOR
Company registration number 05295698 (England and Wales)
FISH4PETS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 10 -
2025
2024
Notes
£
£
£
£
FIXED ASSETS
Intangible assets
13
185,406
115,911
Tangible assets
14
286,194
409,440
Investments
15
15,594
1,102,787
487,194
1,628,138
CURRENT ASSETS
Stocks
18
1,411,247
1,799,336
Debtors
19
1,404,947
1,276,133
Cash at bank and in hand
502,610
795,012
3,318,804
3,870,481
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
20
(2,238,836)
(5,438,988)
NET CURRENT ASSETS/(LIABILITIES)
1,079,968
(1,568,507)
TOTAL ASSETS LESS CURRENT LIABILITIES
1,567,162
59,631
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
21
(94,772)
(768,062)
PROVISIONS FOR LIABILITIES
Provisions
24
150,000
465,444
(150,000)
(465,444)
NET ASSETS/(LIABILITIES)
1,322,390
(1,173,875)
CAPITAL AND RESERVES
Called up share capital
26
65,356
24,942
Share premium account
27
22,283,259
17,896,776
Profit and loss reserves
27
(21,026,225)
(19,095,593)
TOTAL EQUITY
1,322,390
(1,173,875)
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £1,930,632 (2024 - £2,537,845 loss).
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 22 May 2026 and are signed on its behalf by:
22 May 2026
Ms S Fowler
DIRECTOR
Company registration number 05295698 (England and Wales)
FISH4PETS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
BALANCE AT 1 JANUARY 2024
24,942
17,896,776
(16,935,588)
986,130
360,842
1,346,972
YEAR ENDED 31 DECEMBER 2024:
Loss for the year
-
-
(2,357,360)
(2,357,360)
(2,861)
(2,360,221)
Other comprehensive income:
Currency translation differences
-
-
195
195
-
195
Total comprehensive income
-
-
(2,357,165)
(2,357,165)
(2,861)
(2,360,026)
BALANCE AT 31 DECEMBER 2024
24,942
17,896,776
(19,292,753)
(1,371,035)
357,981
(1,013,054)
YEAR ENDED 31 DECEMBER 2025:
Loss for the year
-
-
(1,592,168)
(1,592,168)
-
(1,592,168)
Other comprehensive income:
Currency translation differences
-
-
(67,095)
(67,095)
-
(67,095)
Total comprehensive income
-
-
(1,659,263)
(1,659,263)
-
(1,659,263)
Conversion of loan to shares
26
40,414
-
40,414
-
40,414
Conversion of loan to shares
-
4,386,483
-
4,386,483
-
4,386,483
BALANCE AT 31 DECEMBER 2025
65,356
22,283,259
(20,952,016)
1,396,599
357,981
1,754,580
FISH4PETS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 12 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
BALANCE AT 1 JANUARY 2024
24,942
17,896,776
(16,557,748)
1,363,970
YEAR ENDED 31 DECEMBER 2024:
Loss and total comprehensive income for the year
-
-
(2,537,845)
(2,537,845)
BALANCE AT 31 DECEMBER 2024
24,942
17,896,776
(19,095,593)
(1,173,875)
YEAR ENDED 31 DECEMBER 2025:
Profit and total comprehensive income
-
-
(1,930,632)
(1,930,632)
Conversion of loan to shares
26
40,414
-
40,414
Conversion of loan to shares
-
4,386,483
-
4,386,483
BALANCE AT 31 DECEMBER 2025
65,356
22,283,259
(21,026,225)
1,322,390
FISH4PETS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 13 -
2025
2024
Notes
£
£
£
£
CASH FLOWS FROM OPERATING ACTIVITIES
Cash absorbed by operations
32
(101,743)
(461,435)
Interest paid
(20,407)
(70,271)
Income taxes paid
(18,748)
Net cash outflow from operating activities
(122,150)
(550,454)
INVESTING ACTIVITIES
Purchase of intangible assets
(129,447)
(25,388)
Purchase of tangible fixed assets
(14,015)
(7,189)
Proceeds from disposal of tangible fixed assets
940
43,524
Interest received
12,212
12,178
Net cash (used in)/generated from investing activities
(130,310)
23,125
FINANCING ACTIVITIES
Loan advance
-
700,000
Movement in finance leases obligations
(46,868)
(14,904)
Net cash (used in)/generated from financing activities
(46,868)
685,096
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
(299,328)
157,767
Cash and cash equivalents at beginning of year
1,014,931
856,969
Effect of foreign exchange rates
(67,095)
195
CASH AND CASH EQUIVALENTS AT END OF YEAR
648,508
1,014,931
FISH4PETS LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
2025
2024
Notes
£
£
£
£
CASH FLOWS FROM OPERATING ACTIVITIES
Cash absorbed by operations
33
(94,817)
(545,043)
Interest paid
(20,407)
(70,271)
Income taxes paid
(18,748)
NET CASH OUTFLOW FROM OPERATING ACTIVITIES
(115,224)
(634,062)
INVESTING ACTIVITIES
Purchase of intangible assets
(129,447)
(25,388)
Purchase of tangible fixed assets
(14,015)
(7,189)
Proceeds from disposal of tangible fixed assets
940
43,524
Interest received
12,212
12,165
NET CASH (USED IN)/GENERATED FROM INVESTING ACTIVITIES
(130,310)
23,112
FINANCING ACTIVITIES
Loan advance
-
700,000
Movement in finance leases obligations
(46,868)
(14,904)
NET CASH (USED IN)/GENERATED FROM FINANCING ACTIVITIES
(46,868)
685,096
NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS
(292,402)
74,146
Cash and cash equivalents at beginning of year
795,012
720,866
CASH AND CASH EQUIVALENTS AT END OF YEAR
502,610
795,012
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
1
ACCOUNTING POLICIES
COMPANY INFORMATION
Fish4Pets Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 3, Velocity Way, Redditch, Worcestershire, B98 7FX.
The group consists of Fish4Pets Limited and all of its subsidiaries and associated investments.
The company's and the group's principal activities and nature of its operations are disclosed in the Directors Report.
1.1
ACCOUNTING CONVENTION
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention,. The principal accounting policies adopted are set out below.
The financial statements of the company are consolidated in these financial statements.
1.2
BASIS OF CONSOLIDATION
The consolidated group financial statements consist of the financial statements of the parent company Fish4Pets Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Entities in which the group has no significant influence over are shown at cost less impairment.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 16 -
1.3
GOING CONCERN
These financial statements are prepared on the going concern basis. The directors have a reasonable expectation that the group and parent company will continue in operational existence for the foreseeable future.
1.4
TURNOVER
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. Sales are recognised at the point at which the group has fulfilled its contractual obligations and the risks and rewards attaching to the product, such as obsolescence, have been transferred to the customer.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
RESEARCH AND DEVELOPMENT EXPENDITURE
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.6
INTANGIBLE FIXED ASSETS - GOODWILL
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life. At the balance sheet date, goodwill has been fully amortised.
1.7
INTANGIBLE FIXED ASSETS OTHER THAN GOODWILL
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
3 years straight line
Development costs
2 years straight line
Development costs are depreciated from the point they are brought into use.
1.8
TANGIBLE FIXED ASSETS
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
over period of lease
Plant and equipment
12.5% - 33% straight line
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 17 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.9
FIXED ASSET INVESTMENTS
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and as from 2023 are accounted for at cost less impairment, previously this was accounted for at cost and then adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.10
IMPAIRMENT OF FIXED ASSETS
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 18 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.11
STOCKS
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.12
CASH AND CASH EQUIVALENTS
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.13
FINANCIAL INSTRUMENTS
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 19 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.14
EQUITY INSTRUMENTS
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.15
TAXATION
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
ACCOUNTING POLICIES
(Continued)
- 20 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.16
PROVISIONS
Provisions are recognised when the group has a legal or constructive present obligation as a result of a past event, it is probable that the group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.17
EMPLOYEE BENEFITS
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.18
RETIREMENT BENEFITS
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.19
LEASES
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.20
FOREIGN EXCHANGE
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 21 -
2
JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
KEY SOURCES OF ESTIMATION UNCERTAINTY
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock
Stock is valued at the lower of cost and net realisable value. A stock provision is estimated based on ageing of stock and any known obsolescence. The carrying value of stock at 31 December 2025 was £1,858,974 (2024: £1,929,824). The closing stock provision at 31 December 2025 was £33,706 (2024: £106,358).
Trade debtors
Trade debtors consist of amounts due from customers. An allowance for doubtful debts is maintained for estimated losses resulting from the inability of the group's customers to make required payments. The allowance is based on the group's regular assessment of the credit worthiness and financial conditions of customers. The carrying value of trade debtors at 31 December 2025 was £1,152,335 (2024: £795,197).
Subsidiary trading balance due
Fish4Pets Limited funds its subsidiary undertakings through a combination of loans and extended credit terms. The recovery of these balances are dependent on the long term success of the subsidiaries. Management must make a number of judgments in assessing the recoverability of these loans and investments. At 31 December 2025, a provision of £1.6m (2024: £1.6m) has been included in the parent company accounts.
Recovery of investment in associate
Fish4Pets Limited is invested in its associate Fish4Dogs (Foshan). Management must make a number of judgments in assessing the recoverability of this investment.
3
TURNOVER AND OTHER REVENUE
2025
2024
£
£
TURNOVER ANALYSED BY CLASS OF BUSINESS
Sale of goods
13,044,629
12,371,396
2025
2024
£
£
TURNOVER ANALYSED BY GEOGRAPHICAL MARKET
UK
6,732,743
6,394,853
Europe
2,353,560
2,387,241
Rest of the World
3,958,326
3,589,302
13,044,629
12,371,396
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
3
TURNOVER AND OTHER REVENUE
(Continued)
- 22 -
2025
2024
£
£
OTHER REVENUE
Interest income
12,212
12,178
4
EXCEPTIONAL ITEM
2025
2024
£
£
EXPENDITURE
Impairment of joint venture investment
1,087,193
950,650
5
OPERATING LOSS
2025
2024
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange (gains)/losses
(77,108)
85,230
Research and development costs
329
1,428
Depreciation of owned tangible fixed assets
106,295
156,017
Depreciation of tangible fixed assets held under finance leases
30,967
26,968
Profit on disposal of tangible fixed assets
(940)
(33,992)
Amortisation of intangible assets
59,952
21,112
Operating lease charges
431,416
374,686
6
AUDITOR'S REMUNERATION
2025
2024
Fees payable to the company's auditor and associates:
£
£
FOR AUDIT SERVICES
Audit of the financial statements of the group and company
21,500
21,000
7
EMPLOYEES
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Adminstration
10
12
10
12
Direct labour and production
16
18
16
18
Sales and marketing
13
14
13
14
Directors
2
1
2
1
Total
41
45
41
45
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
7
EMPLOYEES
(Continued)
- 23 -
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
2,206,361
2,331,207
2,017,328
2,133,087
Social security costs
258,986
241,841
258,986
241,841
Pension costs
127,282
128,370
127,282
128,370
2,592,629
2,701,418
2,403,596
2,503,298
8
DIRECTORS' REMUNERATION
2025
2024
£
£
Remuneration for qualifying services
211,417
161,032
Company pension contributions to defined contribution schemes
11,392
12,736
222,809
173,768
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2024 - 1).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
198,918
151,598
Company pension contributions to defined contribution schemes
11,392
12,736
9
INTEREST RECEIVABLE AND SIMILAR INCOME
2025
2024
£
£
INTEREST INCOME
Interest on bank deposits
12,212
12,178
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
12,212
12,178
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
10
INTEREST PAYABLE AND SIMILAR EXPENSES
2025
2024
£
£
INTEREST ON FINANCIAL LIABILITIES MEASURED AT AMORTISED COST:
Interest on bank overdrafts and loans
2,324
6,002
Interest payable to group undertakings
440,751
48,860
443,075
54,862
OTHER FINANCE COSTS:
Interest on finance leases and hire purchase contracts
15,796
15,409
Total finance costs
458,871
70,271
11
TAXATION
2025
2024
£
£
CURRENT TAX
Foreign current tax on profits for the current period
18,748
DEFERRED TAX
Origination and reversal of timing differences
250,000
Total tax charge
268,748
The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Loss before taxation
(1,592,168)
(2,091,473)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(398,042)
(522,868)
Tax effect of expenses that are not deductible in determining taxable profit
301,082
238,595
Tax effect of income not taxable in determining taxable profit
38
(44,444)
Tax effect of utilisation of tax losses not previously recognised
(84,654)
Unutilised tax losses carried forward
168,238
300,345
Deferred tax adjustment
250,000
Depreciation in excess of capital allowances
13,338
28,372
Foreign tax
18,748
Taxation charge
-
268,748
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
12
DISCONTINUED OPERATIONS
During 2023 Fish4Pets Limited's subsidiary company, Fish4Dogs LLC, was closed and ceased to trade.
13
INTANGIBLE FIXED ASSETS
GROUP
Goodwill
Software
Development costs
Total
£
£
£
£
COST
At 1 January 2025
2,342,441
813,436
89,415
3,245,292
Additions
36,838
92,609
129,447
Disposals
(388,149)
(388,149)
At 31 December 2025
2,342,441
462,125
182,024
2,986,590
AMORTISATION AND IMPAIRMENT
At 1 January 2025
2,342,441
783,823
3,117
3,129,381
Amortisation charged for the year
16,450
43,502
59,952
Disposals
(388,149)
(388,149)
At 31 December 2025
2,342,441
412,124
46,619
2,801,184
CARRYING AMOUNT
At 31 December 2025
50,001
135,405
185,406
At 31 December 2024
29,613
86,298
115,911
COMPANY
Goodwill
Software
Development costs
Total
£
£
£
£
COST
At 1 January 2025
2,342,441
813,436
89,415
3,245,292
Additions
36,838
92,609
129,447
Disposals
(388,149)
(388,149)
At 31 December 2025
2,342,441
462,125
182,024
2,986,590
AMORTISATION AND IMPAIRMENT
At 1 January 2025
2,342,441
783,823
3,117
3,129,381
Amortisation charged for the year
16,450
43,502
59,952
Disposals
(388,149)
(388,149)
At 31 December 2025
2,342,441
412,124
46,619
2,801,184
CARRYING AMOUNT
At 31 December 2025
50,001
135,405
185,406
At 31 December 2024
29,613
86,298
115,911
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 26 -
14
TANGIBLE FIXED ASSETS
GROUP
Leasehold improvements
Plant and equipment
Total
£
£
£
COST
At 1 January 2025
378,524
1,228,560
1,607,084
Additions
14,015
14,015
Disposals
(261,121)
(261,121)
At 31 December 2025
378,524
981,454
1,359,978
DEPRECIATION AND IMPAIRMENT
At 1 January 2025
277,522
920,122
1,197,644
Depreciation charged in the year
16,110
121,151
137,261
Eliminated in respect of disposals
(261,121)
(261,121)
At 31 December 2025
293,632
780,152
1,073,784
CARRYING AMOUNT
At 31 December 2025
84,892
201,302
286,194
At 31 December 2024
101,002
308,438
409,440
COMPANY
Leasehold improvements
Plant and equipment
Total
£
£
£
COST
At 1 January 2025
378,524
1,228,560
1,607,084
Additions
14,015
14,015
Disposals
(261,121)
(261,121)
At 31 December 2025
378,524
981,454
1,359,978
DEPRECIATION AND IMPAIRMENT
At 1 January 2025
277,522
920,122
1,197,644
Depreciation charged in the year
16,110
121,151
137,261
Eliminated in respect of disposals
(261,121)
(261,121)
At 31 December 2025
293,632
780,152
1,073,784
CARRYING AMOUNT
At 31 December 2025
84,892
201,302
286,194
At 31 December 2024
101,002
308,438
409,440
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
14
TANGIBLE FIXED ASSETS
(Continued)
- 27 -
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
133,097
160,066
133,097
160,066
15
FIXED ASSET INVESTMENTS
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
16
15,594
15,594
Investments in associates
17
1,087,193
1,087,193
1,087,193
15,594
1,102,787
MOVEMENTS IN FIXED ASSET INVESTMENTS
GROUP
Shares in associates
£
COST OR VALUATION
At 1 January 2025 and 31 December 2025
2,321,652
IMPAIRMENT
At 1 January 2025
1,234,459
Impairment losses
1,087,193
At 31 December 2025
2,321,652
CARRYING AMOUNT
At 31 December 2025
-
At 31 December 2024
1,087,193
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
15
FIXED ASSET INVESTMENTS
(Continued)
- 28 -
MOVEMENTS IN FIXED ASSET INVESTMENTS
COMPANY
Shares in subsidiaries and associates
£
COST OR VALUATION
At 1 January 2025 and 31 December 2025
2,337,246
IMPAIRMENT
At 1 January 2025
1,234,459
Impairment losses
1,087,193
At 31 December 2025
2,321,652
CARRYING AMOUNT
At 31 December 2025
15,594
At 31 December 2024
1,102,787
16
SUBSIDIARIES
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Fish4Dogs Benelux B.V.
Benelux BV, Rotterdam Airportplein 22, 3045 AP Rotterdam, Netherlands
Distribution of pet food and associated products
Ordinary shares
100.00
Fish4Dogs US LLC
c/o National Registered Agents, Inc. 1209 Orange Street Willmington, Delaware 19801
Dormant
Ordinary shares
51.00
Shanghai Fish4Pets Pet Products Co., Ltd
No 1359 Zhong Hua Road, 3rd Floor, Room B302, Huang Pu District, Shanghai, PRC
Dormant
Ordinary shares
100.00
Fish4Dogs Limited
Ocean House, Rushock Estate, Droitwich Road, Rushock, Worcestershire, WR9 0NR, United Kingdom
Dormant
Ordinary shares
100.00
17
ASSOCIATES
Details of associates at 31 December 2025 are as follows:
Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Fish4Dogs (Foshan)
B Zone 28-1 101, Xinan Park, Industrial Park, Sanshui District, Foshan City, Guangdong Province, Chi
Pet food manufacturing
Ordinary shares
49
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
18
STOCKS
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
501,303
699,598
501,303
699,598
Finished goods and goods for resale
1,357,671
1,230,226
909,944
1,099,738
1,858,974
1,929,824
1,411,247
1,799,336
During the year ended 31 December 2025, last year's closing stock provision of the parent company of £106,358 was reversed and a new provision of £33,706 was made.
During the year ended 31 December 2024, the opening stock provision of £107,606 was reversed and a new provision of £106,358 was made.
19
DEBTORS
Group
Company
2025
2024
2025
2024
AMOUNTS FALLING DUE WITHIN ONE YEAR:
£
£
£
£
Trade debtors
1,152,335
795,197
737,839
573,889
Amounts owed by group undertakings
366,611
276,013
Other debtors
42,856
250
42,856
250
Prepayments and accrued income
258,138
426,675
257,641
425,981
1,453,329
1,222,122
1,404,947
1,276,133
Trade debtors of the company are net of bad debt provisions totalling £1,709,050 (2024: £1,709,108).
Trade debtors of the group are net of a bad debt provision totalling £76,241 (2024: £76,300).
20
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
23
44,435
46,763
44,435
46,763
Trade creditors
1,110,223
1,276,710
982,908
1,216,169
Amounts owed to group undertakings
349,488
3,230,194
382,944
3,230,622
Other taxation and social security
49,798
62,530
59,148
63,995
Other creditors
54,182
87,229
8,898
87,229
Accruals and deferred income
824,933
855,543
760,503
794,210
2,433,059
5,558,969
2,238,836
5,438,988
Included within amounts owed to group undertakings are short-term loans of £nil (2024: £3,044,000) with interest charged at 11% per annum.
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 30 -
21
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
23
23,522
68,062
23,522
68,062
Other borrowings
22
700,000
700,000
Trade creditors
71,250
71,250
94,772
768,062
94,772
768,062
22
LOANS AND OVERDRAFTS
Group
Company
2025
2024
2025
2024
£
£
£
£
Other loans
700,000
700,000
Payable after one year
700,000
700,000
The long-term loan is in secured.
During the year ended 31 December 2025, a loan of £700,000 and associated interest was converted to share capital.
23
FINANCE LEASE OBLIGATIONS
Group
Company
2025
2024
2025
2024
AMOUNTS DUE:
£
£
£
£
Current liabilities
44,435
46,763
44,435
46,763
Non-current liabilities
23,522
68,062
23,522
68,062
67,957
114,825
67,957
114,825
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
44,435
46,763
44,435
46,763
In two to five years
23,522
68,062
23,522
68,062
67,957
114,825
67,957
114,825
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. The finance lease liabilities are secured against the assets to which they relate.
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
24
PROVISIONS FOR LIABILITIES
Group
Company
2025
2024
2025
2024
£
£
£
£
Onerous lease provision
-
465,444
-
465,444
Contingent liability for third party stock
150,000
-
150,000
-
150,000
465,444
150,000
465,444
Movements on provisions:
Onerous lease provision
Contingent liability for third party stock
Total
GROUP
£
£
£
At 1 January 2025
465,444
-
465,444
Additional provisions in the year
-
150,000
150,000
Reversal of provision
(465,444)
-
(465,444)
At 31 December 2025
-
150,000
150,000
Onerous lease provision
Contingent liability for third party stock
Total
COMPANY
£
£
£
At 1 January 2025
465,444
-
465,444
Additional provisions in the year
-
150,000
150,000
Reversal of provision
(465,444)
-
(465,444)
At 31 December 2025
-
150,000
150,000
25
RETIREMENT BENEFIT SCHEMES
2025
2024
DEFINED CONTRIBUTION SCHEMES
£
£
Charge to profit or loss in respect of defined contribution schemes
127,282
128,370
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
Contributions totalling £nil (2024: £nil) were payable to the fund at the year end and are included in creditors.
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 32 -
26
SHARE CAPITAL
GROUP AND COMPANY
2025
2024
2025
2024
ORDINARY SHARE CAPITAL
Number
Number
£
£
ISSUED AND FULLY PAID
Ordinary shares of £1 each
2,102
2,102
2,102
2,102
Ordinary A shares of 0.1p each
63,254,931
22,840,464
63,254
22,840
63,257,033
22,842,566
65,356
24,942
During the year, convertible loan notes and debt with a value of £4,426,897 were converted into 40,414,467 A ordinary shares of 0.1p each.
The amount paid for the A Ordinary shares was £0.10954 per share.
All Ordinary and Ordinary A shares are entitled to one vote per share and rank equally for dividend purposes.
27
RESERVES
Reserves for the company represent the following:
SHARE PREMIUM
Consideration received for shares issued above their nominal value.
PROFIT AND LOSS RESERVES
Cumulative profit and loss net of distributions to owners.
28
OPERATING LEASE COMMITMENTS
AS LESSEE
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
407,876
614,740
407,876
614,740
Years 2-5
1,602,181
1,871,424
1,602,181
1,871,424
After 5 years
331,011
695,123
331,011
695,123
2,341,068
3,181,287
2,341,068
3,181,287
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 33 -
29
CAPITAL COMMITMENTS
Amounts contracted for but not provided in the financial statements:
Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of intangible assets
-
92,250
-
92,250
30
RELATED PARTY TRANSACTIONS
TRANSACTIONS WITH RELATED PARTIES
During the year the group entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
COMPANY
Immediate parent
148,134
97,726
-
-
Other group companies
-
-
1,495,297
1,740,488
Proceeds from loans
Interest payable/overhead recharges
2025
2024
2025
2024
£
£
£
£
COMPANY
Immediate parent
-
3,007,434
(360,426)
(42,373)
Other related parties
-
736,566
(80,325)
(6,495)
The following amounts were outstanding at the reporting end date:
AMOUNTS DUE TO RELATED PARTIES
2025
2024
£
£
COMPANY
Immediate parent
-
3,190,341
Other group companies
349,488
40,046
Other related parties
-
758,611
OTHER INFORMATION
The company has taken advantage of exemption of Section 33 of FRS 102 Related Party Disclosures, not to disclose related party transactions with wholly owned subsidiaries within the group.
31
CONTROLLING PARTY
Felleskjopet Rogaland Agder SA is the ultimate parent undertaking and is the smallest and largest company. No individual owns more than 10% of this entity.
The consolidated accounts are available from its registered office, Postboks 208, 4001, Stavanger, Norway.
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 34 -
32
CASH ABSORBED BY GROUP OPERATIONS
2025
2024
£
£
Loss after taxation
(1,592,168)
(2,360,221)
ADJUSTMENTS FOR:
Taxation charged
268,748
Finance costs
458,871
70,271
Investment income
(12,212)
(12,178)
Gain on disposal of tangible fixed assets
(940)
(33,992)
Amortisation and impairment of intangible assets
59,952
21,112
Depreciation and impairment of tangible fixed assets
137,261
182,985
Impairment of joint venture investment
1,087,193
950,650
Decrease in provisions
(315,444)
(206,864)
MOVEMENTS IN WORKING CAPITAL:
Decrease in stocks
70,850
307,637
Increase in debtors
(231,207)
(13,867)
Increase in creditors
236,101
364,284
CASH ABSORBED BY OPERATIONS
(101,743)
(461,435)
33
CASH ABSORBED BY OPERATIONS - COMPANY
2025
2024
£
£
Loss after taxation
(1,930,632)
(2,537,845)
ADJUSTMENTS FOR:
Taxation charged
268,748
Finance costs
458,871
70,271
Investment income
(12,212)
(12,165)
Gain on disposal of tangible fixed assets
(940)
(33,992)
Amortisation and impairment of intangible assets
59,952
21,112
Depreciation and impairment of tangible fixed assets
137,261
182,985
Impairment of joint venture investment
1,087,193
950,650
Decrease in provisions
(315,444)
(206,864)
MOVEMENTS IN WORKING CAPITAL:
Decrease in stocks
388,089
438,125
(Increase)/decrease in debtors
(128,814)
47,707
Increase in creditors
161,859
266,225
CASH ABSORBED BY OPERATIONS
(94,817)
(545,043)
During the year, convertible loan notes and debt with a value of £4,426,897 were converted into equity. This transaction did not involve an exchange of cash and is not reflected in the cash flow statement.
FISH4PETS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 35 -
34
ANALYSIS OF CHANGES IN NET FUNDS - GROUP
1 January 2025
Cash flows
Other non-cash changes
Exchange rate movements
31 December 2025
£
£
£
£
£
Cash at bank and in hand
1,014,931
(299,328)
-
(67,095)
648,508
Borrowings excluding overdrafts
(700,000)
-
700,000
-
-
Obligations under finance leases
(114,825)
46,868
-
-
(67,957)
200,106
(252,460)
700,000
(67,095)
580,551
35
ANALYSIS OF CHANGES IN NET FUNDS/(DEBT) - COMPANY
1 January 2025
Cash flows
Other non-cash changes
31 December 2025
£
£
£
£
Cash at bank and in hand
795,012
(292,402)
-
502,610
Borrowings excluding overdrafts
(700,000)
-
700,000
-
Obligations under finance leases
(114,825)
46,868
-
(67,957)
(19,813)
(245,534)
700,000
434,653
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr A BentsenMr S F ChristensenMr R F FeedtMs S FowlerMr G SmithMr K MelbergMr M Fradgleyfalse05295698bus:Consolidated2025-01-012025-12-31052956982025-01-012025-12-3105295698bus:Director12025-01-012025-12-3105295698bus:Director32025-01-012025-12-3105295698bus:Director42025-01-012025-12-3105295698bus:Director52025-01-012025-12-3105295698bus:CompanySecretary12025-01-012025-12-3105295698bus:Director22025-01-012025-12-3105295698bus:Director62025-01-012025-12-3105295698bus:RegisteredOffice2025-01-012025-12-3105295698bus:Agent12025-01-012025-12-31052956982025-12-3105295698core:Exceptionalbus:Consolidated12025-01-012025-12-3105295698core:Exceptionalbus:Consolidated12024-01-012024-12-3105295698bus:Consolidated2024-01-012024-12-31052956982024-01-012024-12-3105295698core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-012025-12-3105295698core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3105295698bus:Consolidated2025-12-3105295698core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-12-3105295698core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3105295698core:IntangibleAssetsOtherThanGoodwill2025-12-3105295698core:IntangibleAssetsOtherThanGoodwill2024-12-3105295698core:Goodwillbus:Consolidated2025-12-3105295698core:ComputerSoftwarebus:Consolidated2025-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-12-3105295698core:Goodwillbus:Consolidated2024-12-3105295698core:ComputerSoftwarebus:Consolidated2024-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3105295698bus:Consolidated2024-12-3105295698core:Goodwill2025-12-3105295698core:ComputerSoftware2025-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-12-3105295698core:Goodwill2024-12-3105295698core:ComputerSoftware2024-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31052956982024-12-3105295698core:LeaseholdImprovementsbus:Consolidated2025-12-3105295698core:PlantMachinerybus:Consolidated2025-12-3105295698core:LeaseholdImprovementsbus:Consolidated2024-12-3105295698core:PlantMachinerybus:Consolidated2024-12-3105295698core:LeaseholdImprovements2025-12-3105295698core:PlantMachinery2025-12-3105295698core:LeaseholdImprovements2024-12-3105295698core:PlantMachinery2024-12-3105295698core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3105295698core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3105295698core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3105295698core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3105295698core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105295698core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3105295698core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105295698core:ShareCapitalbus:Consolidated2025-12-3105295698core:ShareCapitalbus:Consolidated2024-12-3105295698core:SharePremiumbus:Consolidated2025-12-3105295698core:SharePremiumbus:Consolidated2024-12-3105295698core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3105295698core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3105295698core:Non-controllingInterestsbus:Consolidated2025-12-3105295698core:Non-controllingInterestsbus:Consolidated2024-12-3105295698core:ShareCapital2025-12-3105295698core:ShareCapital2024-12-3105295698core:SharePremium2025-12-3105295698core:SharePremium2024-12-3105295698core:RetainedEarningsAccumulatedLosses2025-12-3105295698core:RetainedEarningsAccumulatedLosses2024-12-3105295698core:ShareCapitalbus:Consolidated2023-12-3105295698core:SharePremiumbus:Consolidated2023-12-31052956982023-12-3105295698core:ShareCapital2023-12-3105295698core:SharePremium2023-12-3105295698core:RetainedEarningsAccumulatedLosses2023-12-3105295698core:ShareCapitalbus:Consolidated2025-01-012025-12-3105295698core:SharePremiumbus:Consolidated2025-01-012025-12-3105295698core:ShareCapital2025-01-012025-12-3105295698core:SharePremium2025-01-012025-12-3105295698bus:Consolidated2023-12-3105295698core:Goodwill2025-01-012025-12-3105295698core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3105295698core:ComputerSoftware2025-01-012025-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-01-012025-12-3105295698core:LeaseholdImprovements2025-01-012025-12-3105295698core:PlantMachinery2025-01-012025-12-3105295698core:ForeignTaxbus:Consolidated2025-01-012025-12-3105295698core:ForeignTaxbus:Consolidated2024-01-012024-12-3105295698bus:Consolidated12025-01-012025-12-3105295698bus:Consolidated12024-01-012024-12-3105295698bus:Consolidated22025-01-012025-12-3105295698bus:Consolidated22024-01-012024-12-3105295698core:Goodwillbus:Consolidated2024-12-3105295698core:ComputerSoftwarebus:Consolidated2024-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3105295698bus:Consolidated2024-12-3105295698core:Goodwill2024-12-3105295698core:ComputerSoftware2024-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-31052956982024-12-3105295698core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3105295698core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3105295698core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3105295698core:Goodwillcore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3105295698core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3105295698core:ExternallyAcquiredIntangibleAssets2025-01-012025-12-3105295698core:Goodwillbus:Consolidated2025-01-012025-12-3105295698core:ComputerSoftwarebus:Consolidated2025-01-012025-12-3105295698core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-01-012025-12-3105295698core:LeaseholdImprovementsbus:Consolidated2024-12-3105295698core:PlantMachinerybus:Consolidated2024-12-3105295698core:LeaseholdImprovements2024-12-3105295698core:PlantMachinery2024-12-3105295698core:LeaseholdImprovementsbus:Consolidated2025-01-012025-12-3105295698core:PlantMachinerybus:Consolidated2025-01-012025-12-3105295698core:Subsidiary12025-01-012025-12-3105295698core:Subsidiary22025-01-012025-12-3105295698core:Subsidiary32025-01-012025-12-3105295698core:Subsidiary42025-01-012025-12-3105295698core:Subsidiary112025-01-012025-12-3105295698core:Subsidiary222025-01-012025-12-3105295698core:Subsidiary332025-01-012025-12-3105295698core:Subsidiary442025-01-012025-12-3105295698core:Associate12025-01-012025-12-3105295698core:Associate112025-01-012025-12-3105295698core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3105295698core:CurrentFinancialInstruments2025-12-3105295698core:CurrentFinancialInstruments2024-12-3105295698core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3105295698core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3105295698core:CurrentFinancialInstruments22025-12-3105295698core:CurrentFinancialInstruments22024-12-3105295698core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3105295698core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3105295698core:Non-currentFinancialInstruments2025-12-3105295698core:Non-currentFinancialInstruments2024-12-3105295698core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3105295698core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3105295698core:WithinOneYearbus:Consolidated2025-12-3105295698core:WithinOneYearbus:Consolidated2024-12-3105295698core:WithinOneYear2025-12-3105295698core:WithinOneYear2024-12-3105295698core:BetweenTwoFiveYearsbus:Consolidated2025-12-3105295698core:BetweenTwoFiveYearsbus:Consolidated2024-12-3105295698core:BetweenTwoFiveYears2025-12-3105295698core:BetweenTwoFiveYears2024-12-3105295698bus:PrivateLimitedCompanyLtd2025-01-012025-12-3105295698bus:FRS1022025-01-012025-12-3105295698bus:Audited2025-01-012025-12-3105295698bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3105295698bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP