Caseware UK (AP4) 2025.0.111 2025.0.111 2025-06-302025-06-302026-05-211true2024-07-01falseThe principal activity of the company continued to be that of advertisement and short-film production1trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 07179634 2024-07-01 2025-06-30 07179634 2023-07-01 2024-06-30 07179634 2025-06-30 07179634 2024-06-30 07179634 c:Director1 2024-07-01 2025-06-30 07179634 d:MotorVehicles 2024-07-01 2025-06-30 07179634 d:MotorVehicles 2025-06-30 07179634 d:MotorVehicles 2024-06-30 07179634 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 07179634 d:FurnitureFittings 2024-07-01 2025-06-30 07179634 d:FurnitureFittings 2025-06-30 07179634 d:FurnitureFittings 2024-06-30 07179634 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 07179634 d:OfficeEquipment 2024-07-01 2025-06-30 07179634 d:OfficeEquipment 2025-06-30 07179634 d:OfficeEquipment 2024-06-30 07179634 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 07179634 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 07179634 d:CurrentFinancialInstruments 2025-06-30 07179634 d:CurrentFinancialInstruments 2024-06-30 07179634 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 07179634 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 07179634 d:ShareCapital 2025-06-30 07179634 d:ShareCapital 2024-06-30 07179634 d:RetainedEarningsAccumulatedLosses 2025-06-30 07179634 d:RetainedEarningsAccumulatedLosses 2024-06-30 07179634 c:OrdinaryShareClass1 2024-07-01 2025-06-30 07179634 c:OrdinaryShareClass1 2025-06-30 07179634 c:OrdinaryShareClass1 2024-06-30 07179634 c:FRS102 2024-07-01 2025-06-30 07179634 c:AuditExempt-NoAccountantsReport 2024-07-01 2025-06-30 07179634 c:FullAccounts 2024-07-01 2025-06-30 07179634 c:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 07179634 2 2024-07-01 2025-06-30 07179634 d:AcceleratedTaxDepreciationDeferredTax 2025-06-30 07179634 d:AcceleratedTaxDepreciationDeferredTax 2024-06-30 07179634 e:PoundSterling 2024-07-01 2025-06-30 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07179634














DUNLOP FILMS LIMITED


 
UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025

 
DUNLOP FILMS LIMITED
REGISTERED NUMBER:07179634

BALANCE SHEET
AS AT 30 JUNE 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
16,410
21,492

  
16,410
21,492

Current assets
  

Debtors: amounts falling due within one year
 5 
847,305
136,683

Cash at bank
 6 
619,078
942,551

  
1,466,383
1,079,234

Creditors: amounts falling due within one year
 7 
(284,116)
(23,081)

Net current assets
  
 
 
1,182,267
 
 
1,056,153

Total assets less current liabilities
  
1,198,677
1,077,645

Provisions for liabilities
  

Deferred tax
 8 
-
(496)

  
 
 
-
 
 
(496)

Net assets
  
1,198,677
1,077,149


Capital and reserves
  

Called up share capital 
 9 
1
1

Profit and loss account
  
1,198,676
1,077,148

  
1,198,677
1,077,149


Page 1

 
DUNLOP FILMS LIMITED
REGISTERED NUMBER:07179634
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2025

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S M Dunlop
Director

Date: 21 May 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
DUNLOP FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


General information

Dunlop Films Limited is a private company, limited by shares, registered in England and Wales, registration number 07179634. The registered office address is Elsley Court, 20-22 Great Titchfield Street, London, W1W 8BE.

The principal activity of the company continued to be that of advertisement and short-film production.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is pound sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each year end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses that relate to borrowings and cash are presented in the profit and loss  within 'administrative expenses'. All other foreign exchange gains and losses are presented in the profit and loss account.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

Turnover from advertisement and short-film production activities is recognised when it is probable the company will receive the rights to the consideration due under the contract.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
DUNLOP FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.5

 Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Motor vehicles
-
20%
straight-line
Fixtures and fittings
-
25%
reducing balance
Camera equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 

Page 4

 
DUNLOP FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.Accounting policies (continued)

 
2.9

Creditors

Short-term creditors are measured at the transaction price. 

 
2.10

 Financial instruments

The company enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities such as trade and other debtors, trade and other creditors, and loans with related parties.

 
2.11

 Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.12

 Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including the director, during the year was 1 (2024 - 1).

Page 5

 
DUNLOP FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

4.


Tangible fixed assets


Motor vehicles
Fixtures and fittings
Camera equipment
Total

£
£
£
£



Cost


At 1 July 2024
19,646
7,813
22,138
49,597


Additions
-
560
-
560


Disposals
-
-
(1,862)
(1,862)



At 30 June 2025

19,646
8,373
20,276
48,295



Depreciation


At 1 July 2024
3,929
6,524
17,652
28,105


Charge for the year
3,929
404
1,122
5,455


Disposals
-
-
(1,675)
(1,675)



At 30 June 2025

7,858
6,928
17,099
31,885



Net book value



At 30 June 2025
11,788
1,445
3,177
16,410



At 30 June 2024
15,717
1,289
4,486
21,492


5.


Debtors

2025
2024
£
£


Trade debtors
36,000
44,332

Other debtors
810,727
92,113

Prepayments
263
238

Deferred taxation
315
-

847,305
136,683



6.


Cash

2025
2024
£
£

Cash at bank
619,078
942,551


Page 6

 
DUNLOP FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

7.


Creditors: amounts falling due within one year

2025
2024
£
£

Trade creditors
-
480

Corporation tax
270,378
8,078

Other taxation and social security
7,512
9,615

Other creditors
2,075
1,460

Accruals
4,151
3,448

284,116
23,081



8.


Deferred taxation




2025


£






At beginning of year
496


Charged to profit or loss
(811)



At end of year
(315)

The deferred taxation balance is made up as follows:

2025
2024
£
£


Fixed asset timing differences
(315)
496


9.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



1 (2024 - 1) Ordinary share of £1.00
1
1



10.


Transactions with the director

During the year, the company advanced £612,749 (2024 - £37,726) to the director.  As at the year end, the director owed £606,151 (2024 - £92,113) to the company. The loan is unsecured, repayable on demand and interest has been charged at official rate.

During the year the company paid dividends of £70,000 (2024 - £83,300) to the director. 
Page 7

 
DUNLOP FILMS LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

11.


Pension commitments

The company operates a defined contribution scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company amounted to £60,000 (2024 - £60,000).  

 
Page 8