Caseware UK (AP4) 2024.0.164 2024.0.164 2025-11-302025-11-302026-05-21The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-12-01falsemeat wholesaler13true9falsefalse 07850749 2024-12-01 2025-11-30 07850749 2023-12-01 2024-11-30 07850749 2025-11-30 07850749 2024-11-30 07850749 c:Director1 2024-12-01 2025-11-30 07850749 d:PlantMachinery 2024-12-01 2025-11-30 07850749 d:PlantMachinery 2025-11-30 07850749 d:PlantMachinery 2024-11-30 07850749 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 07850749 d:MotorVehicles 2024-12-01 2025-11-30 07850749 d:MotorVehicles 2025-11-30 07850749 d:MotorVehicles 2024-11-30 07850749 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 07850749 d:OwnedOrFreeholdAssets 2024-12-01 2025-11-30 07850749 d:CurrentFinancialInstruments 2025-11-30 07850749 d:CurrentFinancialInstruments 2024-11-30 07850749 d:Non-currentFinancialInstruments 2025-11-30 07850749 d:Non-currentFinancialInstruments 2024-11-30 07850749 d:CurrentFinancialInstruments d:WithinOneYear 2025-11-30 07850749 d:CurrentFinancialInstruments d:WithinOneYear 2024-11-30 07850749 d:Non-currentFinancialInstruments d:AfterOneYear 2025-11-30 07850749 d:Non-currentFinancialInstruments d:AfterOneYear 2024-11-30 07850749 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-11-30 07850749 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-11-30 07850749 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-11-30 07850749 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-11-30 07850749 d:ShareCapital 2025-11-30 07850749 d:ShareCapital 2024-11-30 07850749 d:RetainedEarningsAccumulatedLosses 2025-11-30 07850749 d:RetainedEarningsAccumulatedLosses 2024-11-30 07850749 c:FRS102 2024-12-01 2025-11-30 07850749 c:AuditExempt-NoAccountantsReport 2024-12-01 2025-11-30 07850749 c:FullAccounts 2024-12-01 2025-11-30 07850749 c:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 07850749 2 2024-12-01 2025-11-30 07850749 e:PoundSterling 2024-12-01 2025-11-30 iso4217:GBP xbrli:pure

Registered number: 07850749









MOUNTAIN VALLEY LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 NOVEMBER 2025

 
MOUNTAIN VALLEY LIMITED
REGISTERED NUMBER: 07850749

BALANCE SHEET
AS AT 30 NOVEMBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
65,468
63,402

Investments
 5 
14,045
15,601

  
79,513
79,003

Current assets
  

Stocks
  
352,385
347,717

Debtors: amounts falling due within one year
 6 
1,267,007
895,914

Cash at bank and in hand
 7 
182,926
118,798

  
1,802,318
1,362,429

Creditors: amounts falling due within one year
 8 
(1,397,922)
(1,063,838)

Net current assets
  
 
 
404,396
 
 
298,591

Total assets less current liabilities
  
483,909
377,594

Creditors: amounts falling due after more than one year
 9 
(120,750)
(7,830)

Provisions for liabilities
  

Deferred tax
  
(6,242)
(5,835)

  
 
 
(6,242)
 
 
(5,835)

Net assets
  
356,917
363,929


Capital and reserves
  

Called up share capital 
  
10
10

Profit and loss account
  
356,907
363,919

  
356,917
363,929


Page 1

 
MOUNTAIN VALLEY LIMITED
REGISTERED NUMBER: 07850749
    
BALANCE SHEET (CONTINUED)
AS AT 30 NOVEMBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Nemanja Borjanovic
Director

Date: 21 May 2026

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
MOUNTAIN VALLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

1.


General information

The principle activity of the company is that of a meat wholesaler.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
MOUNTAIN VALLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
MOUNTAIN VALLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
MOUNTAIN VALLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Straight line
Motor vehicles
-
20%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
MOUNTAIN VALLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 13 (2024 - 9).


4.


Tangible fixed assets


Plant and machinery
Motor vehicles
Total

£
£
£



Cost or valuation


At 1 December 2024
73,868
58,255
132,123


Additions
17,027
-
17,027



At 30 November 2025

90,895
58,255
149,150



Depreciation


At 1 December 2024
56,172
12,549
68,721


Charge for the year on owned assets
13,220
1,741
14,961



At 30 November 2025

69,392
14,290
83,682



Net book value



At 30 November 2025
21,503
43,965
65,468



At 30 November 2024
17,696
45,706
63,402

Page 7

 
MOUNTAIN VALLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

5.


Fixed asset investments





Trade investments

£





At 1 December 2024
15,601


Disposals
(1,556)



At 30 November 2025
14,045





6.


Debtors

2025
2024
£
£


Trade debtors
947,102
702,151

Other debtors
318,926
192,784

Tax recoverable
979
979

1,267,007
895,914



7.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
182,926
118,798

182,926
118,798


Page 8

 
MOUNTAIN VALLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
35,373
64,939

Trade creditors
1,287,754
834,662

Corporation tax
61,928
146,432

Other taxation and social security
8,280
3,769

Obligations under finance lease and hire purchase contracts
-
2,374

Other creditors
1,337
8,862

Accruals and deferred income
3,250
2,800

1,397,922
1,063,838



9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
120,750
7,830

120,750
7,830


Page 9

 
MOUNTAIN VALLEY LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2025

10.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
35,373
64,939


35,373
64,939


Amounts falling due 2-5 years

Bank loans
81,000
7,830


81,000
7,830

Amounts falling due after more than 5 years

Bank loans
39,750
-

39,750
-

156,123
72,769



11.


Pension commitments

During the year, the company made pension contributions of £4,505 (2024: £3,430). At the year end, outstanding contributions payable to the scheme amounted to £1,337 (2024: £832)


12.


Related party transactions

Included within other debtors is an amount of £241,800 due from related parties. These balances arise from transactions with companies under common ownership and are unsecured, interest free, and repayable on demand.

 
Page 10