Company Registration No. 08020542 (England and Wales)
SC Group-Global Limited
Annual report and
group financial statements
for the year ended 31 August 2025
SC Group-Global Limited
Company information
Directors
A S Mitchell
R S N Ames
E M Jones
N L Jones
R Talbot Rice
Secretary
A S Mitchell
Company number
08020542
Registered office
The Airfield
Dunkeswell
Honiton
Devon
England
EX14 4LF
Auditor
Saffery LLP
St Catherine's Court
Berkeley Place
Clifton
Bristol
BS8 1BQ
Bankers
The Royal Bank of Scotland plc
Vantage Point
Woodwater Park
Pynes Hill
Exeter
Devon
EX2 5FD
SC Group-Global Limited
Contents
Page
Strategic report
1 - 4
Directors' report
5 - 7
Directors' responsibilities statement
8
Independent auditor's report
9 - 12
Income statement
13
Group statement of comprehensive income
14
Group statement of financial position
15 - 16
Company statement of financial position
17
Group statement of changes in equity
18
Company statement of changes in equity
19
Group statement of cash flows
20
Company statement of cash flows
21
Notes to the financial statements
22 - 46
SC Group-Global Limited
Strategic report
For the year ended 31 August 2025
1
The directors present the strategic report for the year ended 31 August 2025.
Principal activities
The principal activity of the company is an investment holding company for a number of subsidiaries as detailed in note 18 (“the Group”). The principal activities of its subsidiaries are the research and development, design, prototyping, manufacture and sale of high mobility vehicles, trailers and other systems together with the provision of engineering services and engineered equipment.
Fair review of the business
The Group's operating profit remained stable in comparison to the prior year. The Group’s operating profit for the year was £7.9m (2024: £7.9m profit). Turnover was £83.4m (2024: £70.2m) –18.9% higher than the prior year. Our adjusted earnings before interest, tax, depreciation amortisation and impairment of non-financial assets increased by 4.9% from £10.1m to £10.6m. The gross profit margin was 25.0% (2024: 27.6%) – 2.6% lower than the prior year.
The increase in revenue compared to 2024 primarily reflects the impact of the delivery of the prime project that the Group’s main subsidiary has been engaged in over the last couple of years together with the commencement of a subsequent follow-on project for the same customer.
Unfortunately, supply chain issues on the main project over the current and previous year, together with inflationary increases and contractual delays, has continued to erode the resulting margin of the subsidiary and as a result, the group as a whole.
The group remains focused on controlling overheads; however, some cost increases have been out of the business’s control. For example, gross margins have deteriorated due to continued rising prices and delays in completion of projects, not always under the control of the business. The conflict in Ukraine, has also affected the cost of utilities and fuel which has led to increased costs.
The group continues to look at developing new products to add to its existing offering and so £3.0m (2024: £1.2m) has been spent on research and development activities. Depreciation, amortisation, and impairment of non-financial assets increased by £0.4m to £2.6m (2024: £2.2m).
The net asset position of the Group is £30.2m (2024: £24.4m).
Current assets have increased from £32.0m to £37.6m, an increase of £5.6m. Of this, £6.3m relates to an increase in trade and other receivables due to large deliveries to customers at the year end. There has been no change from the prior year to concentration of credit risk and our experience of bad debts remains comparatively low. This increase has been partially offset by a decrease in stocks from £10.9m to £9.7m due to the increased delivery of product to customers before the year end.
Current liabilities have increased from £18.1m to £19.5m. This is mainly due to an increase of £3.4m in trade creditors due to the procurement of materials for the main supplementary UK MoD contract. This increase together with an increase in other taxation and social security at the yearend has been offset by a reduction in bank loans and overdrafts of £3.1m from £3.7m to £0.6m, together with a reduction in corporation tax payable from £1.4m to £0.1m. Non-current liabilities have increased by £0.9m from £5.1m to £6.0m.
Group strategy and future outlook
The Group’s strategy is to remain operating within the defence and Aerospace engineering sector for the medium to long term. In the shorter term the Group is looking to win more business by engaging with large Defence primes. Historically, the Group has focussed on primarily on direct involvement with end customers.
Considering the capabilities of the businesses within the Group, the Board considers that the Group has the expertise to work with large primes as well as continuing to maintain the Group’s position as a premier supplier of all-terrain vehicles in its chosen markets.
SC Group-Global Limited
Strategic report (continued)
For the year ended 31 August 2025
2
Key performance indicators – financial and non-financial
Financial
2025 £k
2024 £k
Turnover
83,425
70,173
Gross profit margin percentage
25.0%
27.6%
Operating (loss)/profit
7,918
7,928
Earnings before interest, tax, depreciation, amortisation (EBITDA)
10,558
10,088
Non-financial
2025
2024
Average number of employees
237
229
Alternative performance measures
Management makes use of certain alternative performance measures (APMs) that are non-UK GAAP measures. The Board uses these to assess performance of the business and considers them to provide useful supplementary information to the statutory results. The Board does not consider APMs to be more relevant or reliable than UK GAAP measures and notes that their definition and basis of calculation may differ from other companies. The business’s APMs are defined and a reconciliation to the most directly comparable UK GAAP measure is shown below. EBITDA is operating profit as measured using UK GAAP principles adjusted for the effects of depreciation, amortisation and impairment of non-financial assets. EBITDA is reported to the Board as management considers that it provides a useful proxy for the Group’s operating profit excluding non-cash items. It can be reconciled to the operating profit measure reported in the profit and loss account as shown below:
2025 £k
2024 £k
Operating (loss)/profit
7,918
7,928
Depreciation and amortisation
2,640
2,160
EBITDA
10,558
10,088
Free cash flow is an important APM and gives the Board some insight as to the Group's ability to produce cash to pay creditors or to distribute to shareholders. The free cash flow uses cash generated from operations adjusted by capital expenditure. This APM can be reconciled from the measures reported in the primary financial statements below:
2025 £k
2024 £k
Cash (used in)/generated from operations
10,308
2,546
Purchase of property, plant and equipment
(2,535)
(2,637)
Purchase of other intangible assets
(3,037)
(1,171)
Free Cash Flow
4,736
(1,262)
SC Group-Global Limited
Strategic report (continued)
For the year ended 31 August 2025
3
Principal risks and uncertainties
Macro economic conditions
Potential impact on the Group
The company operates primarily in the defence and aerospace sector with its principal customers being Government organisations. As a result, the business is at risk of global economic and political conditions, cuts in government spending and competitor pressures particularly around tender pricing.
Mitigating actions
The business continues to look to differentiate its product as market leading and aims to price its products appropriately. In depth discussions with prospective customers and detailed market analysis is undertaken to ensure that contracting risks are mitigated before engaging in contract negotiations.
Cyber Security
Potential impact on the Group
Given that the company operates within the sector that it does, the directors believe that there is a significant risk to the business from Cyber attack.
Mitigating actions
The Company has strengthened its cyber security protocols and has obtained the Cyber essentials plus accreditation and continues to monitor its internal systems. The business has also invested in mirroring the site infrastructure to ensure that should the business be compromised; the reserve system can be invoked with minimal disruption.
Margin erosion - Raw Materials, subcontract costs
Potential impact on the Group
The current global economic situation is resulting in rising prices of raw materials. This has led to the erosion of profit margins in the short to medium term, particularly since the business tends to operate of fixed and firm price contracts with customers.
Mitigating actions
The company will not seek to win business at any price and will include price escalation risk within any negotiations for individual contracts.
Supply chain
Potential impact on the Group
Again, the current global economic situation is impacting on the supply chain. This is having a negative impact of project profitability as delays in delivery of raw materials impact production runs, leading to delays in completion and subsequently increases in cost.
Mitigating actions
The business looks to build strong relationships with suppliers and where possible, for our significant raw material supplies, we look to secure long term supply contracts to ensure availability. However, to avoid disruption in the current climate we have also looked to increase our buffer stock levels.
Competition in our markets
Potential impact on the Group
The company operates in a competitive market environment and the continuing development of new product ranges is key to success.
Mitigating actions
The business continues to monitor the use of its products with customers to identify areas for improvement and development. In addition, the business also reviews the marketplace against customers’ needs with a view to identifying gaps in the market for new product.
SC Group-Global Limited
Strategic report (continued)
For the year ended 31 August 2025
4
Section 172 statement
The directors have had due regard for their duties under section 172 of the UK Companies Act 2006 and consider the interests of the company's main stake holders, being employees, suppliers, and customers in their decisions. Regular dialogue is held with these parties to understand their needs and all decisions are taken with the view that they will result in long term benefits.
A S Mitchell
Director
20 May 2026
SC Group-Global Limited
Directors' report
For the year ended 31 August 2025
5
The directors present their report and the consolidated financial statements for the year ended 31 August 2025.
Results and dividends
The results for the year are set out in page 13.
During the year, the company declared a cash dividend to ordinary shareholders of £1,053 per share and was paid on the 31st January 2025.
Directors
The directors who held office during the year were as follows:
A S Mitchell
R S N Ames
E M Jones
N L Jones
R Talbot Rice
Financial instruments
Objectives and policies
The Group's activities expose it to a number of financial risks including price risk, credit risk, liquidity risk and foreign exchange risk which are managed as follows.
Liquidity risk
In order to maintain liquidity to ensure that sufficient funds are available for ongoing operations and future developments, the Group uses a mixture of long-term and short-term debt finance.
Foreign exchange risk
The Group is exposed to currency risk on revenue and purchases that are denominated in a currency other than sterling. The Group seeks to reduce foreign currency exchange exposures through a policy of matching and the use of forward currency contracts as considered necessary.
Credit risk
The Group’s principal financial assets are bank balances and cash, trade debtors and other receivables. The credit risk on liquid funds is mitigated because the counterparties are banks with high credit-ratings. Trade debtors and other receivables are managed in respect of credit risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and limits. A significant part of the Group’s operations are with national governments which have low credit risks.
Price risk
The Group is engaged in long term contracts where the prices are often fixed. The Group is therefore exposed to sub-contractor and supplier price risk. The Group manages its exposure to these risks by engaging in ongoing negotiations with sub-contractors and suppliers over prices. The Group looks to fix prices where possible to reduce exposure to price fluctuations on contracts. The Group also continues to improve its systems to ensure that the Group manages the risks associated with contract costs, which will help ensure that the Group's results continue to improve into the future.
Research and development
The group continues to design and develop the HMT family of vehicles. The group also continued the development of a number of vehicle platforms, including a closed cab variant HMT, a Lightweight Mobility Vehicle (LMV) Tactical and the continuation of the development of an autonomous ATMP vehicle. In addition, research continues on hybrid electric drive systems for both the land and marine environments.
SC Group-Global Limited
Directors' report (continued)
For the year ended 31 August 2025
6
Employees
The Group looks to ensure that all applications for employment, including those made by disabled persons, are given full and fair consideration in light of the applicants' aptitudes and abilities. The company also ensures that all employees are treated equally in terms of employment, training, career development and promotion. Where employees develop a disability during their employment, every effort is made to continue their employment and arrange for appropriate training as far as is reasonably practicable.
Employee involvement
Regular meetings are held between local management and employees to allow a free flow of information and ideas.
Future developments
The directors recognise that there have been challenges during the year due to political and global economics which will continue into the future. However, opportunities are beginning to present themselves to the Group and as a result, the directors remain confident about the future.
Energy and carbon report
The section below presents the energy usage and associated carbon dioxide emissions for the SC Group-Global Limited operations that are based and reportable in the UK. The Group has taken the exemption available from including overseas subsidiaries. This section has been prepared in compliance with the SECR Framework as implemented in the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018.
Emissions of CO2 equivalent
Units
2025
2024
Scope 1 - direct emissions
- Gas combustion
tCO2e
134
137
- Fuel consumed for owned transport
tCO2e
61
43
tCO2e
195
180
Scope 2 - indirect emissions
- Electricity purchased
tCO2e
81
110
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the
tCO2e
90
53
Total gross emissions
tCO2e
366
343
Aggregate of energy consumption in the year
kWh
1,599,516
1,460,536
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric kilograms CO2e per man hour.
Units
2025
2024
Intensity ratio
kgCO2e/Mhr
1.19
1.16
Quantification and reporting methodology
The HM Government Environmental Reporting Guidelines including Streamlined Energy and Carbon Reporting guidance published in March 2019 has been followed. Carbon emissions have been calculated in accordance with the GHG Protocol Corporate Accounting and Reporting Standard using the DESNZ23 emissions factors.
SC Group-Global Limited
Directors' report (continued)
For the year ended 31 August 2025
7
Measures taken to improve energy efficiency
The Group continues to focus on reducing energy consumption and carbon emissions. To date the Group has:
Undertaken and continues to subscribe to Green Energy Tariffs.
Introduced Solar Panels producing approximately 15,731 kWh per annum.
Promotes and encourages employee uptake in relation to an Electric Car Scheme.
Developed a Green Hosted Website.
Encouraged 'Zero waste to landfill' from our waste service providers.
Invested in a rainwater harvesting system to reduce mains water consumption, lower utility overheads and strengthen the environmental sustainability strategy.
Invested significantly, in the conversion to LED lighting in key areas of the business. This activity, will continue through a rolling maintenance programme.
In addition, a committee headed up by the Group CEO has been assembled to ensure our commitment to Net Zero, and an external consultant has been employed to assist the Group with that journey.
Statement of disclosure to auditor
Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditor is unaware.
On behalf of the board
A S Mitchell
Director
20 May 2026
SC Group-Global Limited
Directors' responsibilities statement
For the year ended 31 August 2025
8
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SC Group-Global Limited
Independent auditor's report
To the members of SC Group-Global Limited
9
Opinion
We have audited the financial statements of SC Group-Global Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 August 2025 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 August 2025 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
SC Group-Global Limited
Independent auditor's report (continued)
To the members of SC Group-Global Limited
10
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
SC Group-Global Limited
Independent auditor's report (continued)
To the members of SC Group-Global Limited
11
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.
Identifying and assessing risks related to irregularities:
We assessed the susceptibility of the group and parent company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the group and parent company by discussions with directors and by updating our understanding of the sector in which the group and parent company operates.
Laws and regulations of direct significance in the context of the group and parent company include The Companies Act 2006 and UK Tax legislation.
Audit response to risks identified
We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of group and parent company financial statement disclosures. We reviewed the parent company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the parent company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.
During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.
As group auditors, our assessment of matters relating to non-compliance with laws or regulations and fraud differed at group and component level according to their particular circumstances. Our communications included a request to identify instances of non-compliance with laws and regulations and fraud that could give rise to a material misstatement of the group financial statements in addition to our risk assessment.
There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
SC Group-Global Limited
Independent auditor's report (continued)
To the members of SC Group-Global Limited
12
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Neil Davies
For and on behalf of
20 May 2026
Saffery LLP
Accountants
Statutory Auditors
St Catherine's Court
Berkeley Place
Clifton
Bristol
BS8 1BQ
SC Group-Global Limited
Group income statement
For the year ended 31 August 2025
13
2025
2024
Notes
£
£
Turnover
3
83,424,707
70,172,723
Cost of sales
(62,574,138)
(50,808,032)
Gross profit
20,850,569
19,364,691
Distribution costs
(481,760)
(627,981)
Administrative expenses
(12,938,753)
(10,956,391)
Other operating income
358,853
111,896
Exceptional income
4
242,740
522,540
Exceptional costs
4
(113,362)
(486,637)
Operating profit
5
7,918,287
7,928,118
Interest receivable and similar income
9
135,938
191,084
Interest payable and similar expenses
10
(361,663)
(404,300)
Other gains and losses
11
756,613
-
Profit before taxation
8,449,175
7,714,902
Tax on profit
12
(1,397,274)
(1,369,789)
Profit for the financial year
32
7,051,901
6,345,113
Profit for the financial year is attributable to:
- Owners of the parent company
7,090,643
6,363,035
- Non-controlling interests
(38,742)
(17,922)
7,051,901
6,345,113
SC Group-Global Limited
Group statement of comprehensive income
For the year ended 31 August 2025
14
2025
2024
£
£
Profit for the year
7,051,901
6,345,113
Other comprehensive income
Currency translation (loss)/gain taken to retained earnings
(185,470)
4,363
Cash flow hedges gain arising in the year
Total comprehensive income for the year
6,866,431
6,349,476
Total comprehensive income for the year is attributable to:
- Owners of the parent company
6,905,173
6,366,306
- Non-controlling interests
(38,742)
(16,830)
6,866,431
6,349,476
SC Group-Global Limited
Group statement of financial position
As at 31 August 2025
15
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
14
8,331
Other intangible assets
14
13,457,237
10,904,303
Total intangible assets
13,457,237
10,912,634
Tangible assets
15
4,749,657
4,703,944
18,206,894
15,616,578
Current assets
Stocks
20
9,663,358
10,938,116
Debtors
21
21,860,741
15,325,024
Investments
22
2,328
1,746
Cash at bank and in hand
6,110,988
5,764,373
37,637,415
32,029,259
Creditors: amounts falling due within one year
23
(19,593,541)
(18,110,328)
Net current assets
18,043,874
13,918,931
Total assets less current liabilities
36,250,768
29,535,509
Creditors: amounts falling due after more than one year
24
(596,442)
(744,130)
Provisions for liabilities
Provisions
27
3,181,819
2,689,159
Deferred tax liability
28
2,238,903
1,735,048
(5,420,722)
(4,424,207)
Net assets
30,233,604
24,367,172
Capital and reserves
Called up share capital
31
950
950
Share premium account
32
21,475
21,475
Profit and loss reserves
32
30,146,458
24,241,284
Equity attributable to owners of the parent company
30,168,883
24,263,709
Non-controlling interests
64,721
103,463
30,233,604
24,367,172
SC Group-Global Limited
Group statement of financial position (continued)
As at 31 August 2025
16
The financial statements were approved by the board of directors and authorised for issue on 20 May 2026 and are signed on its behalf by:
20 May 2026
A S Mitchell
Director
Company registration number 08020542 (England and Wales)
SC Group-Global Limited
Company statement of financial position
As at 31 August 2025
31 August 2025
17
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
14
1,433,953
289,516
Tangible assets
15
27,559
73,381
Investment property
16
2,469,651
2,469,651
Investments
17
10,083
10,083
3,941,246
2,842,631
Current assets
Debtors
21
10,003,054
10,164,607
Cash at bank and in hand
613,178
332,515
10,616,232
10,497,122
Creditors: amounts falling due within one year
23
(1,148,349)
(3,164,427)
Net current assets
9,467,883
7,332,695
Total assets less current liabilities
13,409,129
10,175,326
Provisions for liabilities
Deferred tax liability
28
434,656
421,661
(434,656)
(421,661)
Net assets
12,974,473
9,753,665
Capital and reserves
Called up share capital
31
950
950
Share premium account
32
21,475
21,475
Profit and loss reserves
32
12,952,048
9,731,240
Total equity
12,974,473
9,753,665
As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £4,220,807 (2024 - £3,598,452 profit).
The financial statements were approved by the board of directors and authorised for issue on 20 May 2026 and are signed on its behalf by:
20 May 2026
A S Mitchell
Director
Company Registration No. 08020542 (England and Wales)
SC Group-Global Limited
Group statement of changes in equity
For the year ended 31 August 2025
18
Share capital
Share premium account
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 September 2023
950
21,475
17,874,978
17,897,403
120,293
18,017,696
Year ended 31 August 2024:
Profit for the year
-
-
6,363,035
6,363,035
(17,922)
6,345,113
Other comprehensive income:
Currency translation differences
-
-
4,363
4,363
-
4,363
Amounts attributable to non-controlling interests
-
-
(1,092)
(1,092)
1,092
-
Total comprehensive income
-
-
6,366,306
6,366,306
(16,830)
6,349,476
Balance at 31 August 2024
950
21,475
24,241,284
24,263,709
103,463
24,367,172
Year ended 31 August 2025:
Profit for the year
-
-
7,090,643
7,090,643
(38,742)
7,051,901
Other comprehensive income:
Currency translation differences
-
-
(185,470)
(185,470)
-
(185,470)
Total comprehensive income
-
-
6,905,173
6,905,173
(38,742)
6,866,431
Dividends
13
-
-
(999,999)
(999,999)
-
(999,999)
Balance at 31 August 2025
950
21,475
30,146,458
30,168,883
64,721
30,233,604
SC Group-Global Limited
Company statement of changes in equity
For the year ended 31 August 2025
19
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 September 2023
950
21,475
6,132,788
6,155,213
Year ended 31 August 2024:
Profit and total comprehensive income for the year
-
-
3,598,452
3,598,452
Balance at 31 August 2024
950
21,475
9,731,240
9,753,665
Year ended 31 August 2025:
Profit and total comprehensive income
-
-
4,220,807
4,220,807
Dividends
13
-
-
(999,999)
(999,999)
Balance at 31 August 2025
950
21,475
12,952,048
12,974,473
SC Group-Global Limited
Group statement of cash flows
For the year ended 31 August 2025
20
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
36
10,307,906
2,546,134
Interest paid
(361,663)
(404,300)
Income taxes paid
(1,707,155)
(113,595)
Net cash inflow from operating activities
8,239,088
2,028,239
Investing activities
Purchase of intangible assets
(3,037,229)
(1,207,318)
Proceeds from disposal of intangibles
756,270
-
Purchase of tangible fixed assets
(2,279,715)
(2,633,541)
Proceeds from disposal of tangible fixed assets
12,659
12,856
Interest received
135,938
191,084
Net cash used in investing activities
(4,412,077)
(3,636,919)
Financing activities
Drawdown/(Repayment) of bank loans
384,027
(498,663)
Payment of finance leases obligations
-
305,964
Dividends paid to equity shareholders
(999,999)
Net cash used in financing activities
(615,972)
(192,699)
Net increase/(decrease) in cash and cash equivalents
3,211,039
(1,801,379)
Cash and cash equivalents at beginning of year
2,381,701
4,183,080
Cash and cash equivalents at end of year
5,592,740
2,381,701
Relating to:
Cash at bank and in hand
6,110,988
5,764,373
Bank overdrafts included in creditors payable within one year
(518,248)
(3,382,672)
SC Group-Global Limited
Company statement of cash flows
For the year ended 31 August 2025
21
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
37
1,152,487
197,107
Interest paid
(1,843)
(1,962)
Income taxes paid
(1,552,209)
(291,042)
Net cash outflow from operating activities
(401,565)
(95,897)
Investing activities
Purchase of intangible assets
(1,147,022)
Purchase of tangible fixed assets
(1,592)
(70,317)
Purchase of investment property
(372,660)
Interest received
830,841
830,353
Dividends received
2,000,000
Net cash generated from investing activities
1,682,227
387,376
Financing activities
Repayment of bank loans
-
(171,064)
Dividends paid to equity shareholders
(999,999)
-
Net cash used in financing activities
(999,999)
(171,064)
Net increase in cash and cash equivalents
280,663
120,415
Cash and cash equivalents at beginning of year
332,515
212,100
Cash and cash equivalents at end of year
613,178
332,515
SC Group-Global Limited
Notes to the group financial statements
For the year ended 31 August 2025
22
1
Accounting policies
Company information
SC Group-Global Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is The Airfield, Dunkeswell, Honiton, Devon, England, EX14 4LF.
The group consists of SC Group-Global Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company SC Group-Global Limited together with all entities controlled by the parent company (its subsidiaries) with the exception of Supacat GmbH and SC Eco PTY Limited. Whilst these subsidiaries are not wholly owned, they are near dormant and considered immaterial to the group.
All financial statements are made up to 31 August 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
The results of subsidiaries acquired or sold are consolidated for the periods from or to the date on which control passed under the acquisition method. Where the acquisition constitutes a group reconstruction the financial statements have been prepared using merger accounting principles as if the group had always been in existence.
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
1
Accounting policies (continued)
23
1.4
Going concern
At the time of approving these financial statements, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future.
As part of making the above assessment, the directors continue to review the business in the current trading environment and in particular the adequacy of its current banking facilities and its access to additional facilities should these be required. The Group has an on-demand revolving credit facility that is renewable on a triannual basis and believe that this will continue to be renewed at the current levels. The directors continue to test their assumptions with forecasts being reviewed regularly and ongoing discussions with lenders and banks to explore opportunities to increase facilities if appropriate.
The majority of the business of the Group and the Company is in the defence sector. The latest budget has been reviewed, sensitised and a number of differing scenarios produced under different planning assumptions. The Group and Company are reliant on cashflows from a number of UK projects which are under contract and have positively contributed to the underpinning of the revenues for the business for the forthcoming year regardless of which scenario is considered. Although these scenarios, show a reduction of revenues and margins over the period, the plans that remain in place to conserve cash and mitigate the effect drops of this magnitude in the forecast, the scenarios continue to indicate that the business will be able to operate positively and effectively.
Following these reviews, the directors have a reasonable expectation that the business has adequate resources to continue in operational existence for the foreseeable future. Therefore, the directors consider it to be appropriate to prepare the accounts on a going concern basis.
1.5
Turnover
Turnover comprises revenue receivable by the company in respect of goods and services supplied during the year, exclusive of value added tax and trade discounts and is recognised on the following basis:
Goods
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer or when substantially all the risks and rewards are transferred, whichever is earlier.
Services
Turnover from the supply of services represents the value of services provided during the year to the extent that there is a right to consideration and is recorded at the fair value of the consideration due. Turnover is recognised when the service is provided.
Long term contract revenue
Where a contract is only partly complete at the balance sheet date, turnover is calculated by reference to the value of work performed to date as a proportion of the total contract value. Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year. Turnover which has not been invoiced is included within amounts recoverable under contracts. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer.
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
1
Accounting policies (continued)
24
1.6
Intangible fixed assets - Development costs
Funded development expenditure incurred on specific contracts is treated as a contract cost in accordance with the general accounting policy for contract work in progress. Unfunded development costs incurred on certain projects are capitalised and carried forward as intangible assets when their recoverability can be foreseen with reasonable certainty, there is an ability to sell the product being developed, there is a firm commitment to complete the project and there are sufficient resources to do so. These deferred costs, which include labour costs and an element of directly attributable overheads, are amortised on a straight line basis over the anticipated life of the benefits arising from the completed products or projects. The Directors consider that this treatment results in a more appropriate matching of costs and revenue. All other development expenditure is written off in the year of expenditure.
1.7
Intangible fixed assets - goodwill
Goodwill is amortised over its useful life, which has been deemed as five years.
1.8
Intangible fixed assets other than goodwill
Separately acquired trademarks and licences are shown at historic cost. Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.
Amortisation
Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:
Patents and trademarks
10% straight line
Development costs
As described above
Software assets under construction
10% straight line
1.9
Tangible fixed assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation
Depreciation is charged so as to write off the cost of assets less any estimated residual value, other than land and properties under construction over their estimated useful lives, as follows:
Freehold buildings
4% - 25% straight line
Leasehold buildings
depreciation is not charged
Leasehold land and buildings
over the term of the lease
Plant and equipment
20% - 25% straight line
Fixtures and fittings
20% - 33% straight line
Motor vehicles
25% straight line
1.10
Investment property
Investment property is carried at fair value, derived from the current market prices for comparable properties determined annually by the directors. The directors use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
1
Accounting policies (continued)
25
1.11
Fixed asset investments
Investments held as fixed assets are shown at cost less provision for impairment.
1.12
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable production overheads.
1.13
Financial instruments
Classification
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the net assets of the company.
Recognition and measurement
Financial instruments are recognised when the group becomes party to the contractual provisions of the instrument and derecognised when in the case of assets, the contractual rights to cash flows from the assets expire or substantially all the risks and rewards of ownership are transferred to another party, or in the case of liabilities, when the group's obligations are discharged, expire or are cancelled.
The group holds the following basic financial instruments:
Short term trade and other debtors and creditors;
Short term bank overdrafts and long term bank loans;
Long term bank borrowings.
The group also holds certain listed investments, which are held at fair value. Fair value is determined by the share price in the market. Such assets are included within debtors due within one year.
The company holds the following basic financial instruments:
Basic instruments are initially measured at transaction price, including transaction costs. Those instruments considered current are subsequently carried at the undiscounted amount of the cash or other consideration expected to be paid or received, after taking account of impairment adjustments.
Bank loans are subsequently measured at amortised cost using the effective interest rate method.
1.14
Taxation
Tax expense for the period represents the sum of the current tax currently payable and deferred tax.
Current tax
Tax is recognised in the profit or loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.
The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the group operates and generates taxable income.
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
1
Accounting policies (continued)
26
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax. Deferred tax assets and liabilities are not offset.
1.15
Provisions
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefit is probable and a reliable estimate of this amount can be made. Warranty provisions are based on the best estimate of future costs to be incurred in relations to claims by customers formed from historical data. Provisions for warranties are recognised once the product has been delivered to the customer.
1.16
Retirement benefits
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
1.17
Share-based payments
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
The expense in relation to options over the parent company’s shares granted to employees of a subsidiary is recognised by the company as a capital contribution, and presented as an increase in the company’s investment in that subsidiary.
When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.
Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.
1.18
Leases
Leases, in which substantially all the risks and rewards of ownership are retained by the lessor, are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.
Assets held under finance leases and hire purchase agreements are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
1
Accounting policies (continued)
27
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
1.19
Foreign exchange
Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates. Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.
2
Critical accounting judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
Stock and work in progress provisions
Provisions are held against slow moving stock and work in progress. This inherently requires a degree of estimation. The directors have estimated the stock provision based on age, on a line by line basis. Provision against work in progress is made where total costs on projects are expected to exceed total revenues.
Valuation of intangible assets
The company makes significant investments on an annual basis in research and development, which is a key element to enable it to compete in its marketplace. The business continues to adopt a policy of capitalising these costs as part of its Intangible fixed assets, where it believes that the development costs incurred will lead to future economic benefit. The amount capitalised in the year is disclosed in note 14.
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
2
Critical accounting judgements and key sources of estimation uncertainty (continued)
28
Key sources of estimation uncertainty
The directors have considered the judgements and estimation uncertainties included in these financial statements and the accounting policies applied. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, and in future periods to the extent that these apply. The following is considered to be the key area of estimation be the directors.
Recognition of profit on long term contracts
Profit on long term contracts is taken as work is carried out, if the final outcome can be assessed with reasonably certainty. This requires an accurate assessment of the stage of completion of each contract, as well as the estimated costs to complete each contract. Judgement, influenced by historical performance, is required when estimating the expected costs to complete the project. The amount recognised in the year is disclosed in note 3.
3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
12,218,158
8,206,427
Revenue recognised on engineering contracts
58,025,603
49,454,672
Other engineering services
4,457,456
3,646,209
Servicing and repairs
6,055,958
5,799,017
Support contracts
2,665,045
3,066,398
Other
2,487
-
83,424,707
70,172,723
2025
2024
£
£
Turnover analysed by geographical market
UK
69,523,960
56,789,739
Europe
934,676
916,591
Rest of world
12,966,071
12,466,393
83,424,707
70,172,723
4
Exceptional item
2025
2024
£
£
Exceptional income
242,740
522,540
Exceptional costs
(113,362)
(486,637)
129,378
(35,903)
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
4
Exceptional item (continued)
29
In 2024, flooding of a storage facility caused damage to items of plant and machinery and stock held by Proteum Limited. An amount was deferred to 2025 due to final rectification works occurring in 2025. In 2025 impairment costs of the damaged assets were £113,362 (£486,637 in 2024) and insurance income for the damage was £242,740 (£522,540 in 2024). This has resulted in a reduction to the loss incurred by £129,378 (£35,903 in 2024).
5
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
639,505
228,433
Depreciation of owned tangible fixed assets
819,436
681,647
Impairment of owned tangible fixed assets
-
666
Loss/(profit) on disposal of tangible fixed assets
150,507
(19,847)
Amortisation of intangible assets
1,820,224
1,477,530
Operating lease charges
1,044,937
1,017,837
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
11,900
10,800
Audit of the financial statements of the company's subsidiaries
83,250
75,100
95,150
85,900
For other services
Taxation compliance services
14,460
14,000
7
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Production
175
168
-
-
Administration and support
42
39
5
5
Sales, marketing and distribution
20
22
-
-
Total
237
229
5
5
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
7
Employees (continued)
30
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
11,718,888
11,325,935
751,309
663,540
Social security costs
1,134,364
1,004,185
105,728
99,838
Pension costs
1,172,967
915,813
155,368
132,698
14,026,219
13,245,933
1,012,405
896,076
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
751,309
663,540
Company pension contributions to defined contribution schemes
155,368
132,698
906,677
796,238
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
258,944
256,217
Company pension contributions to defined contribution schemes
48,153
49,791
The directors are considered to be the key management personnel of the group.
In accordance with the Companies Act 2006 (Section 412), the directors' remuneration disclosed in this note relates solely to the remuneration of the directors of the Company and excludes remuneration of the wider Group.
9
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
135,938
191,084
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
9
Interest receivable and similar income (continued)
31
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
135,938
191,084
10
Interest payable and similar expenses
2025
2024
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
268,378
374,766
Other finance costs:
Interest on finance leases and hire purchase contracts
32,981
15,837
Other interest
60,304
13,697
Total finance costs
361,663
404,300
11
Other gains and losses
2025
2024
£
£
Corporation tax recoverable
756,613
Following changes to the UK research and development tax credit regimes, the Company recognises R&D tax credits above profit before tax within “Other gains and losses”.
12
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,560,836
1,431,399
Adjustments in respect of prior periods
(468,461)
Double tax relief
(1,368)
Group tax relief
15
Total UK current tax
1,091,022
1,431,399
Foreign current tax on profits for the current period
137,086
11,339
Adjustments in foreign tax in respect of prior periods
5,813
Total current tax
1,233,921
1,442,738
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
12
Taxation
2025
2024
£
£ (continued)
32
Deferred tax
Origination and reversal of timing differences
114,582
211,775
Adjustment in respect of prior periods
48,771
(284,724)
Total deferred tax
163,353
(72,949)
Total tax charge
1,397,274
1,369,789
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
8,449,175
7,714,902
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
2,112,294
1,928,726
Tax effect of expenses that are not deductible in determining taxable profit
557,236
240,407
Tax effect of income not taxable in determining taxable profit
(552,262)
(136,705)
Unutilised tax losses carried forward
363,985
Adjustments in respect of prior years
(690,991)
52,931
Permanent capital allowances in excess of depreciation
-
2,321
Depreciation on assets not qualifying for tax allowances
6,731
Other non-reversing timing differences
(149,140)
Effect of overseas tax rates
(228,553)
(195,986)
Under/(over) provided in prior years
82,694
Deferred tax adjustments in respect of prior years
51,086
(313,805)
Movement in deferred tax not recognised
(155,806)
(208,100)
Taxation charge
1,397,274
1,369,789
13
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
999,999
-
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
33
14
Intangible fixed assets
Group
Goodwill
Patents and trademarks
Development costs
Software assets under construction
Total
£
£
£
£
£
Cost
At 1 September 2024
90,317
499,883
20,560,385
21,150,585
Additions
1,890,207
1,147,022
3,037,229
Transfers
1,430,999
37,485
1,468,484
Exchange adjustments
(294,712)
(294,712)
At 31 August 2025
90,317
499,883
23,586,879
1,184,507
25,361,586
Amortisation and impairment
At 1 September 2024
81,986
499,541
9,656,424
10,237,951
Amortisation charged for the year
8,331
342
1,811,551
1,820,224
Exchange adjustments
(153,826)
(153,826)
At 31 August 2025
90,317
499,883
11,314,149
11,904,349
Carrying amount
At 31 August 2025
12,272,730
1,184,507
13,457,237
At 31 August 2024
8,331
342
10,903,961
10,912,634
Company
Patents and trademarks
Development costs
Software assets under construction
Total
£
£
£
£
Cost
At 1 September 2024
27,255
2,220,000
2,247,255
Additions
1,147,022
1,147,022
Transfers
37,485
37,485
At 31 August 2025
27,255
2,220,000
1,184,507
3,431,762
Amortisation and impairment
At 1 September 2024
23,519
1,934,220
1,957,739
Amortisation charged for the year
2,570
37,500
40,070
At 31 August 2025
26,089
1,971,720
1,997,809
Carrying amount
At 31 August 2025
1,166
248,280
1,184,507
1,433,953
At 31 August 2024
3,736
285,780
289,516
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
14
Intangible fixed assets (continued)
34
Individually material intangible assets
High Mobility Transporters (HMT)
The carrying amount of this asset is £5,648,493 (2024: £4,251,849). There were additions in the year of £2,133,784(2024: £1,800,000).
The amortisation of the original HMT 400 project commenced in the year ended 31 August 2003, upon commencement of commercial production of the HMT 400 vehicle. Similarly, the amortisation of the original HMT 600 vehicle development costs commenced in the year ended 31 August 2007 upon its successful commencement of commercial production. Subsequent product enhancement expenditure is written off over ten years from the date of capitalisation.
Additional development costs have been capitalised in relation to HMT projects in Australia which are expected to generate future economic benefit. The carrying amount of these development costs is £1,896,257 (2024: £2,138,561).
Light Reconnaissance Vehicle
The carrying amount of this asset is £1,644,454 (2024: £1,504,679). Development of the assets commenced in the year ended 31 August 2015 and 31 August 2014 respectively. Whilst not yet in commercial production, the directors consider the project to be substantially complete and amortisation began in the prior period, writing off the development costs over a 10 year period. A total amortisation charge of £291,377 (2024: £285,603) has been recognised.
Lightweight Recovery Vehicle
The carrying amount of this asset is £1,583,882 (2024: £1,837,163). Development of these assets commenced in the year ended 31 August 2017. Amortisation commenced in the year when the asset was brought into use. A total amortisation charge of £253,282 (2024: £232,849) has been recognised.
RHM external rack redevelopment
The carrying amount of this asset is £627,359 (2024: £968,254). This is being amortised over a period of 7 years All remaining intangible assets are written off over the period that they are expected to produce commercial benefit.
Other intangible assets development cost assets have a combined carrying value of £872,285 (2024: £203,455). These are individually immaterial and as such no further disclosure is made in respect of these.
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
35
15
Tangible fixed assets
Group
Freehold buildings
Leasehold buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 September 2024
2,039,631
1,100,849
1,252,272
1,922,657
3,876,425
1,717,042
11,908,876
Additions
2,840
1,926,568
291,222
272,713
42,576
2,535,919
Disposals
(173,675)
(291,886)
(465,561)
Transfers
(1,430,999)
(37,485)
(1,468,484)
Exchange adjustments
(11,424)
(8,422)
(52,639)
(9,760)
(82,245)
At 31 August 2025
2,039,631
1,092,265
1,747,841
2,031,782
3,767,128
1,749,858
12,428,505
Depreciation and impairment
At 1 September 2024
1,045,482
593,493
1,236,253
2,879,056
1,450,648
7,204,932
Depreciation charged in the year
33,131
59,696
210,889
365,392
150,328
819,436
Eliminated in respect of disposals
(165,015)
(137,380)
(302,395)
Exchange adjustments
(8,435)
(4,986)
(28,329)
(1,375)
(43,125)
At 31 August 2025
1,078,613
644,754
1,277,141
3,078,739
1,599,601
7,678,848
Carrying amount
At 31 August 2025
961,018
447,511
1,747,841
754,641
688,389
150,257
4,749,657
At 31 August 2024
994,149
507,356
1,252,272
686,404
997,369
266,394
4,703,944
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
36
Company
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 September 2024
30,375
49,457
79,832
Additions
1,592
1,592
Transfers
(37,485)
(37,485)
At 31 August 2025
30,375
13,564
43,939
Depreciation and impairment
At 1 September 2024
303
6,148
6,451
Depreciation charged in the year
7,594
2,335
9,929
At 31 August 2025
7,897
8,483
16,380
Carrying amount
At 31 August 2025
22,478
5,081
27,559
At 31 August 2024
30,072
43,309
73,381
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
Group
Company
2025
2024
2025
2024
£
£
£
£
Plant and equipment
161,639
232,130
Fixtures and fittings
163,261
161,639
395,391
-
-
16
Investment property
Group
Company
2025
2025
£
£
Fair value
At 1 September 2024 and 31 August 2025
-
2,469,651
Investment property comprises of one property. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 5 May 2022 by JLL Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The director's have assessed this 2022 valuation to be an accurate representation of the fair value at the 2025 year end.
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
37
17
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
18
10,083
10,083
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 September 2024 and 31 August 2025
10,083
Carrying amount
At 31 August 2025
10,083
At 31 August 2024
10,083
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
38
18
Subsidiaries
Details of the company's subsidiaries at 31 August 2025 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Supacat Limited
England
Ordinary shares
100.00
-
Supacat PTY Limited
Australia
Ordinary shares
90.00
-
SC Innovation-Global Limited
England
Ordinary shares
100.00
-
Blackhill Engineering Services Limited
England
Ordinary shares
100.00
-
Proteum Limited
England
Ordinary shares
100.00
-
Supacat GMBH
Germany
Ordinary shares
100.00
-
SC Eco PTY Limited
Australia
Ordinary shares
0
90.00
The principal activities of the Group are that of the research and development, design, prototyping, manufacture and sale of high mobility vehicles, trailers and other systems. Supacat Limited and Supacat PTY Limited primarily operate in the military sector, Proteum Limited within the maritime sector and SC Innovation-Global Limited and Blackhill Engineering Services Limited provide engineering and training services to the non-defence sector and heavy machining and fabrication activities. Supacat GmbH and SC Eco PTY Limited are near dormant subsidiaries in Germany and Australia respectively.
As Supacat GmbH and SC Eco PTY Limited are near dormant subsidiaries, these subsidiaries have been excluded from the consolidation of the Group accounts, as deemed non-significant and immaterial to the Group.
The registered office of each subsidiary is the same as that of the company, with the exceptions of Supacat PTY Limited and SC Eco PTY Limited which is HWT Tower Level 19, 40 City Road, Southbank VIC3006, Australia and Supacat GMBH which is Schifferstrasse 210, D-47059 Duisburg, Germany.
19
Financial instruments
Group
Company
2025
2024
2025
2024
£
£
£
£
Carrying amount of financial assets include:
Instruments measured at fair value through profit or loss
2,328
1,746
-
-
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
39
20
Stocks
Group
Company
2025
2024
2025
2024
£
£
£
£
Raw materials and consumables
8,986,588
8,438,836
-
-
Work in progress
676,770
2,499,280
-
-
9,663,358
10,938,116
-
-
21
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
15,563,628
7,022,526
Gross amounts owed by contract customers
2,072,950
4,577,188
Amounts owed by group undertakings
9,620,865
9,870,139
Other debtors
1,171,870
837,752
107,413
62,787
Prepayments and accrued income
1,518,579
1,610,589
274,776
231,681
20,327,027
14,048,055
10,003,054
10,164,607
Amounts falling due after more than one year:
Deferred tax asset (note 28)
1,533,714
1,276,969
Total debtors
21,860,741
15,325,024
10,003,054
10,164,607
Amounts owed by Group undertakings are due more than one year, the remaining balance on consolidation relates to amounts owed by unconsolidated Group undertakings of the Group as at the year end.
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
40
22
Current asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Listed investments
2,328
1,746
-
-
Group
Financial assets measured at fair value
Shares held in listed entities
The Group holds shares of a supplier who is listed on a stock exchange. The share price at the year end has been used to determine the fair value of the investment.
The fair value at the year end is £2,328 (2024: £1,746) and the change in value included in profit or loss is a gain of £582 (2024: loss of £2,052).
23
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
25
573,077
3,698,218
Obligations under finance leases
26
265,593
141,722
Other borrowings
25
984,678
59,913
Trade creditors
8,213,347
4,844,357
244,196
7,668
Amounts owed to group undertakings
547,221
2,169,046
Corporation tax payable
117,795
1,431,399
104,190
721,090
Other taxation and social security
2,449,867
717,572
138,322
134,778
Other creditors
375,591
466,638
3,111
Accruals and deferred income
6,613,593
6,750,509
114,420
128,734
19,593,541
18,110,328
1,148,349
3,164,427
24
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
25
5,512
285,533
Obligations under finance leases
26
590,930
458,597
596,442
744,130
-
-
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
41
25
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
60,341
601,079
Bank overdrafts
518,248
3,382,672
Other loans
984,678
59,913
1,563,267
4,043,664
-
-
Payable within one year
1,557,755
3,758,131
Payable after one year
5,512
285,533
The bank loans are secured on all the assets of the Group by way of a cross guarantee.
The hire purchase agreements are secured on the assets to which they relate.
The Group has an on demand revolving credit facility of a maximum value at any time of £6.5m covering the UK group companies. This facility is for a period of three years, is repayable on demand and attracts interest at 3.95% above the bank's base rate.
The Group has one CBILS loan facility that is outstanding. This attracts an interest of 9.5%. The loan will be repaid over the next 18 months.
The Australian subsidiary undertaking has an overdraft of AUD$3.25m and trade funding facility of AUD$2m available.
26
Finance lease obligations
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
265,593
120,411
In two to five years
590,930
479,908
856,523
600,319
-
-
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
42
27
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Warranty provisions
1,402,499
1,589,159
-
-
Other provisions
1,779,320
1,100,000
-
-
3,181,819
2,689,159
-
-
Movements on provisions:
Warranty provisions
Other provisions
Total
Group
£
£
£
At 1 September 2024
1,589,159
1,100,000
2,689,159
Additional provisions in the year
97,290
1,479,320
1,576,610
Reversal of provision
-
(800,000)
(800,000)
Utilisation of provision
(283,950)
-
(283,950)
At 31 August 2025
1,402,499
1,779,320
3,181,819
A subsidiary within the Group provides for warranty costs up to agreed contractual amounts. This warranty provision is then utilised and released to the profit and loss account over the warranty period.
28
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£
£
£
£
Accelerated capital allowances
2,238,903
1,735,048
1,533,714
1,276,969
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Company
£
£
£
£
Accelerated capital allowances
434,656
421,661
-
-
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
28
Deferred taxation (continued)
43
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 September 2024
458,079
421,661
Charge to profit or loss
247,110
12,995
Liability at 31 August 2025
705,189
434,656
The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.
29
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,172,967
915,813
The group operates a defined contribution pension scheme. Contributions totaling £62,849 (2024- £116,670) were payable to the scheme at the end of the year and are included in creditors.
30
Share-based payment transactions
Group
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 September 2024 and 31 August 2025
30
30
4,045.00
4,045.00
Exercisable at 31 August 2025
-
-
-
-
The options outstanding at 31 August 2025 had an exercise price of £4,045 per share, are equity settled and have a remaining contractual life of 7 years 4 months.
31
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
950
950
950
950
All Ordinary shares have equal voting and participation rights in the company.
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
44
32
Reserves
Share premium
This represents the excess of the proceeds over the par value of shares includes less any directly attributable transaction costs.
Equity reserve
This represents the accumulated profits of the group net of any distributions to shareholders.
Capital redemption reserve
This reserve reflects the nominal value of shares repurchased by the Group.
33
Capital commitments
Amounts contracted for but not provided in the financial statements:
Group
Company
2025
2024
2025
2024
£
£
£
£
Acquisition of tangible fixed assets
374,000
1,231,267
374,000
709,600
Acquisition of intangible assets
-
1,058,866
-
1,058,866
374,000
2,290,133
374,000
1,768,466
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
45
34
Related party transactions
Transactions with related parties
Group
Summary of transactions with all subsidiaries
One of the group entities is 90% owned by SC Group-Global Limited. During the year, sales were made to the entity by wholly owned members of the group totalling £2,732,415 (2024: £1,399,094) and the wholly owned members of the group purchased services from the entity totalling £288,874 (2024: £100,993). At the balance sheet date, the amount due from the entity that is not wholly owned was £4,333,559 (2024: £3,696,143) which is fully eliminated on consolidation.
Company
The company has taken advantage of the exemption in FRS 102 from disclosing transactions with wholly owned members of the group.
Summary of transactions with all subsidiaries
The company charged royalties, management fees and interest of £1,009,312 (2024: £1,176,017) to its non wholly owned subsidiary during the year. The balance due at the year end to the company totalled £3,745,339 (2024: £3,037,116).
35
Controlling party
The company is controlled by the directors who own 100% of the called up share capital. There is no single controlling party.
36
Cash generated from group operations
2025
2024
£
£
Profit for the year after tax
7,051,901
6,345,113
Adjustments for:
Taxation charged
1,397,274
1,369,789
Finance costs
361,663
404,300
Investment income
(135,938)
(191,084)
Loss/(gain) on disposal of tangible fixed assets
150,507
(19,847)
Amortisation and impairment of intangible assets
1,820,224
1,477,530
Depreciation and impairment of tangible fixed assets
819,436
682,313
Foreign exchange gains on cash equivalents
(6,046)
4,363
(Gain)/loss on sale of investments
-
2,052
Other gains and losses
(756,613)
-
Increase/(decrease) in provisions
492,660
(605,686)
Movements in working capital:
Decrease/(increase) in stocks
1,274,758
(4,415,102)
Increase in debtors
(7,035,242)
(3,049,740)
Increase in creditors
4,873,322
1,027,580
Decrease in deferred income
-
(485,447)
Cash generated from operations
10,307,906
2,546,134
SC Group-Global Limited
Notes to the group financial statements (continued)
For the year ended 31 August 2025
46
37
Cash generated from operations - company
2025
2024
£
£
Profit after taxation
4,220,807
3,598,452
Adjustments for:
Taxation charged
948,304
912,360
Finance costs
1,843
1,962
Investment income
(2,830,841)
(830,353)
Amortisation and impairment of intangible assets
40,070
40,220
Depreciation and impairment of tangible fixed assets
9,929
2,271
Movements in working capital:
Decrease/(increase) in debtors
161,553
(4,404,309)
(Decrease)/increase in creditors
(1,399,178)
876,504
Cash generated from operations
1,152,487
197,107
38
Analysis of changes in net funds - group
1 September 2024
Cash flows
New finance leases
Exchange rate movements
31 August 2025
£
£
£
£
£
Cash at bank and in hand
5,764,373
340,569
-
6,046
6,110,988
Bank overdrafts
(3,382,672)
2,864,424
-
-
(518,248)
2,381,701
3,204,993
-
6,046
5,592,740
Borrowings excluding overdrafts
(660,992)
(384,027)
-
-
(1,045,019)
Obligations under finance leases
(600,319)
-
(256,204)
-
(856,523)
1,120,390
2,820,966
(256,204)
6,046
3,691,198
39
Analysis of changes in net funds - company
1 September 2024
Cash flows
31 August 2025
£
£
£
Cash at bank and in hand
332,515
280,663
613,178
2025-08-312024-09-01falsefalseCCH SoftwareCCH Accounts Production 2026.100R S N AmesE M JonesN L JonesR Talbot RiceMr R Talbot RiceA S Mitchellfalse080205422024-09-012025-08-3108020542bus:CompanySecretaryDirector12024-09-012025-08-3108020542bus:Director12024-09-012025-08-3108020542bus:Director22024-09-012025-08-3108020542bus:Director32024-09-012025-08-3108020542bus:Director42024-09-012025-08-3108020542bus:CompanySecretary12024-09-012025-08-3108020542bus:Director52024-09-012025-08-3108020542bus:RegisteredOffice2024-09-012025-08-3108020542bus:Consolidated2024-09-012025-08-3108020542bus:Agent12024-09-012025-08-3108020542core:DiscontinuedOperations2024-08-3108020542core:Goodwillbus:Consolidated2025-08-3108020542core:Goodwillbus:Consolidated2024-08-3108020542core:OtherResidualIntangibleAssetsbus:Consolidated2025-08-3108020542core:OtherResidualIntangibleAssetsbus:Consolidated2024-08-3108020542bus:Consolidated2025-08-3108020542bus:Consolidated2024-08-3108020542core:OtherResidualIntangibleAssets2025-08-3108020542core:OtherResidualIntangibleAssets2024-08-3108020542core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-08-3108020542core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-08-3108020542core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-08-3108020542core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-08-3108020542core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-08-3108020542core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-08-3108020542core:PatentsTrademarksLicencesConcessionsSimilar2025-08-3108020542core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-08-3108020542core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-08-31080205422025-08-3108020542core:PatentsTrademarksLicencesConcessionsSimilar2024-08-3108020542core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-08-3108020542core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-08-31080205422024-08-31080205422023-09-012024-08-3108020542bus:Consolidated2023-09-012024-08-3108020542bus:Consolidated12024-09-012025-08-3108020542bus:Consolidated12023-09-012024-08-3108020542core:Exceptionalbus:Consolidated12024-09-012025-08-3108020542core:Exceptionalbus:Consolidated12023-09-012024-08-3108020542core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-09-012025-08-3108020542core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-09-012024-08-3108020542core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-08-3108020542core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-08-3108020542core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-08-3108020542core:PlantMachinerybus:Consolidated2025-08-3108020542core:FurnitureFittingsbus:Consolidated2025-08-3108020542core:MotorVehiclesbus:Consolidated2025-08-3108020542core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-08-3108020542core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-08-3108020542core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-08-3108020542core:PlantMachinerybus:Consolidated2024-08-3108020542core:FurnitureFittingsbus:Consolidated2024-08-3108020542core:MotorVehiclesbus:Consolidated2024-08-3108020542core:PlantMachinery2025-08-3108020542core:FurnitureFittings2025-08-3108020542core:PlantMachinery2024-08-3108020542core:FurnitureFittings2024-08-3108020542core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-08-3108020542core:CurrentFinancialInstrumentsbus:Consolidated2024-08-3108020542core:ShareCapitalbus:Consolidated2025-08-3108020542core:ShareCapitalbus:Consolidated2024-08-3108020542core:SharePremiumbus:Consolidated2025-08-3108020542core:SharePremiumbus:Consolidated2024-08-3108020542core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-08-3108020542core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-08-3108020542core:Non-controllingInterestsbus:Consolidated2025-08-3108020542core:Non-controllingInterestsbus:Consolidated2024-08-3108020542core:ShareCapital2025-08-3108020542core:ShareCapital2024-08-3108020542core:SharePremium2025-08-3108020542core:SharePremium2024-08-3108020542core:RetainedEarningsAccumulatedLosses2025-08-3108020542core:RetainedEarningsAccumulatedLosses2024-08-3108020542core:ShareCapitalbus:Consolidated2023-08-3108020542core:SharePremiumbus:Consolidated2023-08-3108020542core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-08-3108020542core:ShareCapital2023-08-3108020542core:SharePremium2023-08-3108020542core:RetainedEarningsAccumulatedLosses2023-08-3108020542bus:Consolidated2023-08-31080205422023-08-3108020542core:Goodwill2024-09-012025-08-3108020542core:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3108020542core:PatentsTrademarksLicencesConcessionsSimilar2024-09-012025-08-3108020542core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-09-012025-08-3108020542core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-09-012025-08-3108020542core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-012025-08-3108020542core:LandBuildingscore:LongLeaseholdAssets2024-09-012025-08-3108020542core:LeaseholdImprovements2024-09-012025-08-3108020542core:PlantMachinery2024-09-012025-08-3108020542core:FurnitureFittings2024-09-012025-08-3108020542core:MotorVehicles2024-09-012025-08-3108020542core:UKTaxbus:Consolidated2024-09-012025-08-3108020542core:UKTaxbus:Consolidated2023-09-012024-08-3108020542core:ForeignTaxbus:Consolidated2024-09-012025-08-3108020542core:ForeignTaxbus:Consolidated2023-09-012024-08-3108020542bus:Consolidated22024-09-012025-08-3108020542bus:Consolidated22023-09-012024-08-3108020542core:Goodwillbus:Consolidated2024-08-3108020542core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-08-3108020542core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-08-3108020542core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-08-3108020542bus:Consolidated2024-08-3108020542core:PatentsTrademarksLicencesConcessionsSimilar2024-08-3108020542core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-08-3108020542core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-08-31080205422024-08-3108020542core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-09-012025-08-3108020542core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-09-012025-08-3108020542core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-09-012025-08-3108020542core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-09-012025-08-3108020542core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-09-012025-08-3108020542core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-09-012025-08-3108020542core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-09-012025-08-3108020542core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-09-012025-08-3108020542core:ExternallyAcquiredIntangibleAssets2024-09-012025-08-3108020542core:Goodwillbus:Consolidated2024-09-012025-08-3108020542core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-09-012025-08-3108020542core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-09-012025-08-3108020542core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-09-012025-08-3108020542core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-08-3108020542core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-08-3108020542core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-08-3108020542core:PlantMachinerybus:Consolidated2024-08-3108020542core:FurnitureFittingsbus:Consolidated2024-08-3108020542core:MotorVehiclesbus:Consolidated2024-08-3108020542core:PlantMachinery2024-08-3108020542core:FurnitureFittings2024-08-3108020542core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-09-012025-08-3108020542core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-09-012025-08-3108020542core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2024-09-012025-08-3108020542core:PlantMachinerybus:Consolidated2024-09-012025-08-3108020542core:FurnitureFittingsbus:Consolidated2024-09-012025-08-3108020542core:MotorVehiclesbus:Consolidated2024-09-012025-08-3108020542core:Subsidiary12024-09-012025-08-3108020542core:Subsidiary22024-09-012025-08-3108020542core:Subsidiary32024-09-012025-08-3108020542core:Subsidiary42024-09-012025-08-3108020542core:Subsidiary52024-09-012025-08-3108020542core:Subsidiary62024-09-012025-08-3108020542core:Subsidiary72024-09-012025-08-3108020542core:Subsidiary112024-09-012025-08-3108020542core:Subsidiary222024-09-012025-08-3108020542core:Subsidiary332024-09-012025-08-3108020542core:Subsidiary442024-09-012025-08-3108020542core:Subsidiary552024-09-012025-08-3108020542core:Subsidiary662024-09-012025-08-3108020542core:Subsidiary772024-09-012025-08-3108020542core:CurrentFinancialInstrumentsbus:Consolidated2025-08-3108020542core:CurrentFinancialInstruments2025-08-3108020542core:CurrentFinancialInstruments2024-08-3108020542core:CurrentFinancialInstrumentsbus:Consolidated12025-08-3108020542core:CurrentFinancialInstrumentsbus:Consolidated12024-08-3108020542core:CurrentFinancialInstruments22025-08-3108020542core:CurrentFinancialInstruments22024-08-3108020542core:Non-currentFinancialInstrumentsbus:Consolidated2025-08-3108020542core:Non-currentFinancialInstrumentsbus:Consolidated2024-08-3108020542core:Non-currentFinancialInstruments2025-08-3108020542core:Non-currentFinancialInstruments2024-08-3108020542core:WithinOneYearbus:Consolidated2025-08-3108020542core:WithinOneYearbus:Consolidated2024-08-3108020542core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3108020542core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3108020542core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-08-3108020542core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-08-3108020542core:Non-currentFinancialInstrumentscore:AfterOneYear2025-08-3108020542core:Non-currentFinancialInstrumentscore:AfterOneYear2024-08-3108020542core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-08-3108020542core:WithinOneYear2025-08-3108020542core:WithinOneYear2024-08-3108020542core:BetweenTwoFiveYearsbus:Consolidated2025-08-3108020542core:BetweenTwoFiveYearsbus:Consolidated2024-08-3108020542core:BetweenTwoFiveYears2025-08-3108020542core:BetweenTwoFiveYears2024-08-3108020542bus:PrivateLimitedCompanyLtd2024-09-012025-08-3108020542bus:FRS1022024-09-012025-08-3108020542bus:Audited2024-09-012025-08-3108020542bus:ConsolidatedGroupCompanyAccounts2024-09-012025-08-3108020542bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP