Caseware UK (AP4) 2024.0.164 2024.0.164 2025-08-312025-08-312026-05-2273falsetrueNo description of principal activity2024-09-01false113falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 10223683 2024-09-01 2025-08-31 10223683 2023-09-01 2024-08-31 10223683 2025-08-31 10223683 2024-08-31 10223683 c:Director1 2024-09-01 2025-08-31 10223683 c:Director2 2024-09-01 2025-08-31 10223683 c:RegisteredOffice 2024-09-01 2025-08-31 10223683 d:Buildings 2024-09-01 2025-08-31 10223683 d:Buildings 2025-08-31 10223683 d:Buildings 2024-08-31 10223683 d:Buildings d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 10223683 d:PlantMachinery 2024-09-01 2025-08-31 10223683 d:PlantMachinery 2025-08-31 10223683 d:PlantMachinery 2024-08-31 10223683 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 10223683 d:MotorVehicles 2024-09-01 2025-08-31 10223683 d:MotorVehicles 2025-08-31 10223683 d:MotorVehicles 2024-08-31 10223683 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 10223683 d:OfficeEquipment 2024-09-01 2025-08-31 10223683 d:OfficeEquipment 2025-08-31 10223683 d:OfficeEquipment 2024-08-31 10223683 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 10223683 d:ComputerEquipment 2024-09-01 2025-08-31 10223683 d:ComputerEquipment 2025-08-31 10223683 d:ComputerEquipment 2024-08-31 10223683 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 10223683 d:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 10223683 d:ComputerSoftware 2025-08-31 10223683 d:ComputerSoftware 2024-08-31 10223683 d:CurrentFinancialInstruments 2025-08-31 10223683 d:CurrentFinancialInstruments 2024-08-31 10223683 d:Non-currentFinancialInstruments 2025-08-31 10223683 d:Non-currentFinancialInstruments 2024-08-31 10223683 d:CurrentFinancialInstruments d:WithinOneYear 2025-08-31 10223683 d:CurrentFinancialInstruments d:WithinOneYear 2024-08-31 10223683 d:Non-currentFinancialInstruments d:AfterOneYear 2025-08-31 10223683 d:Non-currentFinancialInstruments d:AfterOneYear 2024-08-31 10223683 d:ShareCapital 2025-08-31 10223683 d:ShareCapital 2024-08-31 10223683 d:RetainedEarningsAccumulatedLosses 2025-08-31 10223683 d:RetainedEarningsAccumulatedLosses 2024-08-31 10223683 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-09-01 2025-08-31 10223683 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2025-08-31 10223683 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-08-31 10223683 c:FRS102 2024-09-01 2025-08-31 10223683 c:AuditExempt-NoAccountantsReport 2024-09-01 2025-08-31 10223683 c:FullAccounts 2024-09-01 2025-08-31 10223683 c:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 10223683 d:WithinOneYear 2025-08-31 10223683 d:WithinOneYear 2024-08-31 10223683 d:BetweenOneFiveYears 2025-08-31 10223683 d:BetweenOneFiveYears 2024-08-31 10223683 d:HirePurchaseContracts d:WithinOneYear 2025-08-31 10223683 d:HirePurchaseContracts d:WithinOneYear 2024-08-31 10223683 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-08-31 10223683 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-08-31 10223683 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-09-01 2025-08-31 10223683 6 2024-09-01 2025-08-31 10223683 d:ComputerSoftware d:OwnedIntangibleAssets 2024-09-01 2025-08-31 10223683 3 2025-08-31 10223683 3 2024-08-31 10223683 f:PoundSterling 2024-09-01 2025-08-31 iso4217:GBP xbrli:pure
Registered number: 10223683







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2025


IROCK SCHOOL OF MUSIC LTD







































 


IROCK SCHOOL OF MUSIC LTD
 


 
COMPANY INFORMATION


Directors
Mr J R Franklin 
Mr J J Franklin 




Registered number
10223683



Registered office
10 Eelmoor Road

Farnborough

GU14 7QN




Accountants
Menzies LLP
Chartered Accountants

Victoria House

50-58 Victoria Road

Farnborough

Hampshire

GU14 7PG





 


IROCK SCHOOL OF MUSIC LTD
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 8


 


IROCK SCHOOL OF MUSIC LTD
REGISTERED NUMBER:10223683



STATEMENT OF FINANCIAL POSITION
AS AT 31 AUGUST 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
265,739
147,536

Tangible assets
 5 
268,214
232,250

Investments
 6 
2,500
2,500

  
536,453
382,286

Current assets
  

Debtors: amounts falling due within one year
 7 
68,483
75,932

Cash at bank and in hand
  
563,912
237,277

  
632,395
313,209

Creditors: amounts falling due within one year
 8 
(509,329)
(366,829)

Net current assets/(liabilities)
  
 
 
123,066
 
 
(53,620)

Total assets less current liabilities
  
659,519
328,666

Creditors: amounts falling due after more than one year
 9 
(2,537)
(14,531)

Provisions for liabilities
  

Deferred tax
  
(127,603)
(90,430)

Other provisions
 11 
(7,500)
(3,900)

  
 
 
(135,103)
 
 
(94,330)

Net assets
  
521,879
219,805


Capital and reserves
  

Allotted, called up and fully paid share capital
  
100
100

Profit and loss account
  
521,779
219,705

  
521,879
219,805


Page 1

 


IROCK SCHOOL OF MUSIC LTD
REGISTERED NUMBER:10223683


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 AUGUST 2025

The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
Mr J R Franklin
................................................
Mr J J Franklin
Director
Director


Date: 22 May 2026
Date: 22 May 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 


IROCK SCHOOL OF MUSIC LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

1.


General information

IRock School of Music Ltd is a private company limited by shares incorporated in England and Wales. The address of the registered office, which is also the principal place of business, is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 3

 


IROCK SCHOOL OF MUSIC LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

The computer software has a useful life of 10 years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Freehold property
-
2%
Straight Line
Fixtures and fittings
-
20%
Straight Line
Motor vehicles
-
25%
Reducing Balance
Music equipment
-
20%
Straight Line
Computer equipment
-
20%
Straight Line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Valuation of investments

Digital assets held by the Company are recognised as an intangible fixed asset investment and are initially measured at cost, including directly attributable transaction costs.

Subsequent to initial recognition, digital assets are stated at cost less accumulated impairment losses.

Digital assets are not amortised as they are considered to have an indefinite useful economic life where there is no foreseeable limit to the period over which the assets are expected to generate economic benefits for the company.

The Company assesses at each reporting date whether there are indicators of impairment. Where indicators exist, the recoverable amount of the cryptoassets is estimated and any impairment loss is recognised immediately in profit or loss.

In determining whether an impairment exists, consideration is given to significant declines in market value, volatility in the relevant digital asset markets, changes in the regulatory environment, and other indicators affecting recoverability.

Gains and losses arising on disposal of digital assets are recognised in profit or loss.

Page 4

 


IROCK SCHOOL OF MUSIC LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

2.Accounting policies (continued)

 
2.8

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including Directors, during the year was 113 (2024 - 73).


4.


Intangible assets




Computer software

£



Cost


At 1 September 2024
161,200


Additions
141,987



At 31 August 2025

303,187



Amortisation


At 1 September 2024
13,664


Charge for the year 
23,784



At 31 August 2025

37,448



Net book value



At 31 August 2025
265,739



At 31 August 2024
147,536



Page 5

 


IROCK SCHOOL OF MUSIC LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

5.


Tangible fixed assets


Freehold property
Fixtures & Fittings
Motor vehicles
Music equipment
Computer equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 September 2024
74,875
22,237
16,056
170,421
60,345
343,934


Additions
-
3,844
-
65,868
19,875
89,587



At 31 August 2025

74,875
26,081
16,056
236,289
80,220
433,521



Depreciation


At 1 September 2024
4,492
5,954
5,141
69,476
26,621
111,684


Charge for the year 
1,498
4,838
2,729
33,827
10,731
53,623



At 31 August 2025

5,990
10,792
7,870
103,303
37,352
165,307



Net book value



At 31 August 2025
68,885
15,289
8,186
132,986
42,868
268,214



At 31 August 2024
70,383
16,283
10,915
100,945
33,724
232,250


6.


Intangible fixed asset investments





Digital Assets

£



Cost or valuation


At 1 September 2024
2,500



At 31 August 2025
2,500






Net book value



At 31 August 2025
2,500



At 31 August 2024
2,500

The Company holds digital assets primarily for investment purposes, and management monitors market values on an ongoing basis due to price volatility.

Page 6

 


IROCK SCHOOL OF MUSIC LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

7.


Debtors

2025
2024
£
£


Trade debtors
138
7,753

Other debtors
28,321
25,723

Prepayments and accrued income
40,024
42,456

68,483
75,932



8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank loans
10,147
10,147

Trade creditors
81,413
83,459

Corporation tax
83,540
55,002

Other taxation and social security
261,286
159,165

Obligations under finance lease and hire purchase contracts
1,848
4,023

Other creditors
30,227
42,776

Accruals and deferred income
40,868
12,257

509,329
366,829


Included within other creditors is a loan due to the Directors of £4,032 (2024: £1,945).  This loan is interest free and repayable on demand.


9.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
2,537
12,683

Net obligations under finance leases and hire purchase contracts
-
1,848

2,537
14,531


Page 7

 


IROCK SCHOOL OF MUSIC LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£
£


Within one year
1,848
4,023

Between 1-5 years
-
1,848

1,848
5,871


11.


Provisions


Dilapidation provision

£





At 1 September 2024
3,900


Charged to profit or loss
3,600



At 31 August 2025
7,500


12.


Commitments under operating leases

At 31 August 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
39,400
49,798

Later than 1 year and not later than 5 years
76,939
37,649

116,339
87,447

 
Page 8