| REGISTERED NUMBER: 11580124 (England and Wales) |
| GROUP STRATEGIC REPORT, REPORT OF THE DIRECTOR AND |
| CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 |
| FOR |
| USPS GROUP LIMITED |
| REGISTERED NUMBER: 11580124 (England and Wales) |
| GROUP STRATEGIC REPORT, REPORT OF THE DIRECTOR AND |
| CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 |
| FOR |
| USPS GROUP LIMITED |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| Page |
| Company Information | 1 |
| Group Strategic Report | 2 |
| Report of the Director | 5 |
| Report of the Independent Auditors | 9 |
| Consolidated Income Statement | 12 |
| Consolidated Other Comprehensive Income | 13 |
| Consolidated Balance Sheet | 14 |
| Company Balance Sheet | 15 |
| Consolidated Statement of Changes in Equity | 16 |
| Company Statement of Changes in Equity | 17 |
| Consolidated Cash Flow Statement | 18 |
| Notes to the Consolidated Cash Flow Statement | 19 |
| Notes to the Consolidated Financial Statements | 21 |
| USPS GROUP LIMITED |
| COMPANY INFORMATION |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| DIRECTOR: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| AUDITORS: |
| Chartered Accountants |
| and Registered Auditors |
| Admiral House |
| Waterfront East |
| Brierley Hill |
| West Midlands |
| DY5 1XG |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| The director presents his strategic report of the company and the group for the year ended 31 December 2025. |
| REVIEW OF BUSINESS |
| 2025 was largely consistent throughout. Low prices, low volatility environment, stable market conditions, this allowing for greater planning on input and output. |
| UK hot rolled coil prices did rise through H1, before retreating to its January starting point. S275 material delivered started the year at £526/t and finished at £528/t. |
| USP ended 2025 with record sales volumes, 13% above budget, and 22% above 2024 performance. Sales revenues were also 5% above budget. Overall, the company recorded a NP of £0.9m. Since USP was formed in 2017 the company has recorded profits of £28.3m. |
| We are continuing to invest and transform the business, we are delivering against it and building the capabilities that will define our future. |
| RBS continue to provide funding, and we continue to enjoy an excellent relationship with them. |
| PROFITABILITY |
| Profit before tax amounted to £1,281,901 (2024 Loss - £1,558,982). |
| The directors consider that the result was excellent in view of the market challenges and relocating the business in full. |
| PRINCIPAL RISKS AND UNCERTAINTIES |
| The company recognises areas of risk to the business and is committed to manage those key risks. |
| - | Stock is managed with discipline to control borrowing levels. |
| - | Overhead expenditure is tightly controlled. |
| - | Security of supply is managed by continuous close and loyal relationships with key partners. |
| - | Financial information is shared with credit agencies. |
| - | The group has recently extended its debt protection policy with Tokio Marine (TMHCC) until 2025. |
| - | The group has a strong and loyal customer base with continued growth in numbers and market sectors. |
| - | Directors and senior commercial employees monitor competitor activity and market trends |
| - | The company undertakes a continuous improvement approach to people and processes |
| - | The company recognises areas of risk to the business and is committed to managing those key risks |
| KEY PERFORMANCE INDICATORS |
| The group measures business performance using key performance indicators with reference to turnover, gross profit and operating profit. |
| 2025 | 2024 |
| £ | £ |
| Turnover | 100,706,033 | 117,241,184 |
| Gross profit | 8,008,053 | 4,790,988 |
| Operating profit / (loss) | 2,340,416 | (102,867 | ) |
| Sales and margin statistics are also closely monitored. |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| SECTION 172(1) STATEMENT |
| This report sets out how the directors have had regard to the matters set out in section 172(1)(a) to (f) when performing their duties under section 172 of the Companies Act 2006. This requires directors to act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole and, in doing so have regard (amongst other matters) to: |
| - | the likely consequences of any decision in the long term; |
| - | the interests of the groups employees; |
| - | the need to foster the groups business relationships with suppliers, customers and others; |
| - | the impact of the groups operations on the community and the environment; |
| - | the desirability of the group maintaining a reputation for high standards of business conduct; and |
| - | the need to act fairly between members of the group. |
| The board works closely together in the day to day running of the business and regularly discuss strategic and operational matters. The board is conscious of the impact its business decisions have on stakeholders as well as the wider impact on society. |
| The likely consequences of any decision in the long term |
| The board is mindful that certain decisions can have longer term consequences. Evaluation of proposals are based on a balance of meeting shorter term objectives and due consideration to the longer term strategy of the business. |
| The interests of the groups employees |
| The board has regard to the interests of its employees in its decision making and engages with employees as appropriate. The board recognises the importance of attracting, retaining and motivating employees and prioritises the health, safety and wellbeing of its workforce. |
| The need to foster business relationships with suppliers, customers and others |
| The board has regard to stakeholder relationships in its decision making. Both customers and suppliers are regarded with equal importance, and the board believe that forging strong relationships with both is of benefit to all parties. |
| The impact of the groups operations on the community and the environment |
| The board is aware of the potential impact of its activities on the community and the environment. Any decisions regarding operations are made with due consideration to the local community and any possible impact on the environment. |
| The desirability of the group maintaining a reputation for high standards of business conduct |
| The board is committed to maintaining the reputation it has built with customers and suppliers alike. All employees are expected to carry out their business dealings with integrity. |
| The need to act fairly between members of the group |
| All shareholders are involved in any key decision making. |
| HEALTH AND SAFETY |
| The group is committed to achieving the highest practicable standards in health and safety management and strives to ensure environments are safe for employees and visitors. |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| GROUP STRATEGIC REPORT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| ENVIRONMENT |
| The group recognises its corporate responsibility to carry out its operations whilst minimising environmental impacts. The directors' continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste wherever possible. |
| ON BEHALF OF THE BOARD: |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| REPORT OF THE DIRECTOR |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| The director presents his report with the financial statements of the company and the group for the year ended 31 December 2025. |
| PRINCIPAL ACTIVITY |
| The principal activity of the company is that of a holding company renting property to its trading subsidiary. |
| The principal activity of the group is that of a steel stockholder and service centre. |
| DIVIDENDS |
| No dividends will be distributed for the year ended 31 December 2025. |
| No dividends will be distributed for the year ended 31 December 2025 ( 2024 - £Nil) |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| REPORT OF THE DIRECTOR |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| DIRECTOR |
| STREAMLINED ENERGY AND CARBON REPORTING |
| Greenhouse gas emissions and energy consumption |
| Unit | 2025 | 2024 |
| Fuel - vehicles | tCO2e | 0 | 0 |
| Gas | tCO2e | 5.95 | 0 |
| Purchased electricity | tCO2e | 406.05 | 26.20 |
| Total emissions | tCO2e | 412.00 | 26.20 |
| Total energy consumption | kWh | 2,253,838 | 143,503 |
| Intensity ratio: tonnes |
| CO2e per production staff | 13.73 | 0.56 |
| Key Notes & Commentary (2025 vs 2024) |
| The significant increase in energy consumption and emissions is due to: |
| o The acquisition of one business and the amalgamation of one other during 2025 |
| o Expansion from 1 site to 3 operating sites |
| 2024 represented a single-site operation, whereas 2025 reflects a group structure |
| Energy Consumption Breakdown (2025) |
| Electricity (all sites): 2,221,564 kWh |
| Gas (new sites only): 32,274 kWh |
| Total Energy: 2,253,838 kWh |
| Note: Unlike 2024, gas is now present due to acquired entities. |
| Methodology |
| Electricity emissions calculated using UK Government 2024 conversion factor: |
| 0.18238 kg CO2e per kWh |
| Gas emissions estimated using standard UK conversion factors (~0.184 kg CO2e/kWh equivalent) |
| Data based on metered consumption across all three sites |
| Operational Commentary |
| 90% of fleet is electric vehicles (EVs), materially reducing Scope 1 transport emissions |
| Energy Efficiency & Carbon Reduction Actions |
| The group continues to improve energy efficiency across the enlarged group: |
| 1. Solar Energy |
| Solar panels installed at one site |
| Provides renewable energy and reduces reliance on grid electricity |
| Future rollout potential across remaining sites |
| 2. Fleet Electrification |
| 90% of vehicles are electric |
| EV charging infrastructure in place |
| Significantly lowers transport-related emissions |
| 3. LED Lighting |
| All three sites fully converted to LED lighting |
| Immediate reduction in electricity consumption |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| REPORT OF THE DIRECTOR |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 4. Energy Management |
| Monitoring of energy usage across all sites |
| Focus on identifying high-consumption processes post-acquisition |
| 5. Employee Engagement |
| Staff encouraged to adopt energy-saving behaviours |
| Operational efficiencies being standardised across newly acquired businesses |
| The increase in energy consumption and associated emissions in 2025 reflects the acquisition of two additional businesses during the year, resulting in the expansion from a single operating site to three sites. |
| The group continues to focus on reducing its environmental impact through the use of renewable energy, with solar panels installed at one site, and through fleet electrification, with approximately 90% of vehicles now electric. All sites operate with energy-efficient LED lighting. |
| Management continues to monitor energy usage across the enlarged Group and identify opportunities for further efficiency improvements. |
| DISCLOSURE IN THE STRATEGIC REPORT |
| The director has opted to disclose the results of the group, its likely future developments and its financial risk management objectives and policies within the strategic report as he considers these items to be of sufficient strategic importance to the financial statements. |
| STATEMENT OF DIRECTOR'S RESPONSIBILITIES |
| The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations. |
| Company law requires the director to prepare financial statements for each financial year. Under that law the director |
| has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting |
| Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to: |
| - select suitable accounting policies and then apply them consistently; |
| - make judgements and accounting estimates that are reasonable and prudent; |
| - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
| The director is responsible for keeping adequate accounting records that are sufficient to show and explain the |
| company's transactions and disclose with reasonable accuracy at any time the financial position of the company and |
| enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for |
| safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
| STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
| So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| REPORT OF THE DIRECTOR |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| AUDITORS |
| The auditors, Blackthorns, will be proposed for re-appointment at the forthcoming Annual General Meeting. |
| ON BEHALF OF THE BOARD: |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| USPS GROUP LIMITED |
| Opinion |
| We have audited the financial statements of USPS Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
| In our opinion the financial statements: |
| - | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the year then ended; |
| - | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
| - | have been prepared in accordance with the requirements of the Companies Act 2006. |
| Basis for opinion |
| We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
| Conclusions relating to going concern |
| In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report. |
| Other information |
| The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon. |
| Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
| In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
| Opinions on other matters prescribed by the Companies Act 2006 |
| In our opinion, based on the work undertaken in the course of the audit: |
| - | the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
| - | the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| USPS GROUP LIMITED |
| Matters on which we are required to report by exception |
| In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director. |
| We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
| - | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
| - | the parent company financial statements are not in agreement with the accounting records and returns; or |
| - | certain disclosures of director's remuneration specified by law are not made; or |
| - | we have not received all the information and explanations we require for our audit. |
| Responsibilities of director |
| As explained more fully in the Statement of Director's Responsibilities set out on page seven, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
| In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so. |
| Auditors' responsibilities for the audit of the financial statements |
| Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
| The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
| Based on our understanding of the company and industry we did not identify any risks of non compliance with laws and regulations that would impact on the company's ability to trade or have a material impact on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements, such as the Companies Act 2006 and UK tax legislation. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risk was regarding completeness of income. |
| Audit procedures performed included: |
| - | discussions with management, including consideration of known or suspected instances of non-compliance with laws and regulations and fraud; |
| - | reviewing correspondence for any issues of non-compliance; |
| - | identifying and testing journal entries both at the year end and during the year, in particular any journal entries posted with unusual account combinations or posted by senior management; and |
| - | challenging assumptions and judgements made by management in their significant accounting estimates and judgements. |
| REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
| USPS GROUP LIMITED |
| There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment or collusion. |
| A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
| Use of our report |
| This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
| for and on behalf of |
| Chartered Accountants |
| and Registered Auditors |
| Admiral House |
| Waterfront East |
| Brierley Hill |
| West Midlands |
| DY5 1XG |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| CONSOLIDATED INCOME STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 31.12.25 | 31.12.24 |
| Notes | £ | £ |
| TURNOVER | 3 | 100,706,033 | 117,241,184 |
| Cost of sales | 92,697,980 | 112,450,196 |
| GROSS PROFIT | 8,008,053 | 4,790,988 |
| Administrative expenses | 5,697,326 | 4,893,853 |
| 2,310,727 | (102,865 | ) |
| Other operating income | 29,689 | - |
| OPERATING PROFIT/(LOSS) | 5 | 2,340,416 | (102,865 | ) |
| Interest payable and similar expenses | 6 | 1,058,515 | 1,456,117 |
| PROFIT/(LOSS) BEFORE TAXATION | 1,281,901 | (1,558,982 | ) |
| Tax on profit/(loss) | 7 | 527,414 | (349,895 | ) |
| PROFIT/(LOSS) FOR THE FINANCIAL YEAR |
( |
) |
| Profit/(loss) attributable to: |
| Owners of the parent | 754,487 | (886,420 | ) |
| Non-controlling interests | - | (322,667 | ) |
| 754,487 | (1,209,087 | ) |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| CONSOLIDATED OTHER COMPREHENSIVE INCOME |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 31.12.25 | 31.12.24 |
| Notes | £ | £ |
| PROFIT/(LOSS) FOR THE YEAR | 754,487 | (1,209,087 | ) |
| OTHER COMPREHENSIVE INCOME | - | - |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
754,487 |
(1,209,087 |
) |
| Total comprehensive income attributable to: |
| Owners of the parent | 754,487 | (1,209,087 | ) |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| CONSOLIDATED BALANCE SHEET |
| 31 DECEMBER 2025 |
| 31.12.25 | 31.12.24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 | 4,126,703 | 4,539,039 |
| Tangible assets | 10 | 19,445,119 | 14,883,875 |
| Investments | 11 | - | - |
| 23,571,822 | 19,422,914 |
| CURRENT ASSETS |
| Stocks | 12 | 17,533,307 | 20,768,999 |
| Debtors | 13 | 27,407,439 | 23,646,549 |
| Cash at bank and in hand | 122,275 | 172,403 |
| 45,063,021 | 44,587,951 |
| CREDITORS |
| Amounts falling due within one year | 14 | 48,286,596 | 46,969,508 |
| NET CURRENT LIABILITIES | (3,223,575 | ) | (2,381,557 | ) |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
20,348,247 |
17,041,357 |
| CREDITORS |
| Amounts falling due after more than one year |
15 |
(3,408,092 |
) |
(1,225,589 |
) |
| PROVISIONS FOR LIABILITIES | 19 | (1,015,000 | ) | (645,000 | ) |
| NET ASSETS | 15,925,155 | 15,170,768 |
| CAPITAL AND RESERVES |
| Called up share capital | 20 | 26 | 26 |
| Retained earnings | 21 | 15,925,129 | 15,493,309 |
| SHAREHOLDERS' FUNDS | 15,925,155 | 15,493,335 |
| NON-CONTROLLING INTERESTS | - | (322,567 | ) |
| TOTAL EQUITY | 15,925,155 | 15,170,768 |
| The financial statements were approved by the director and authorised for issue on 14 May 2026 and were signed by: |
| G B Costigan - Director |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| COMPANY BALANCE SHEET |
| 31 DECEMBER 2025 |
| 31.12.25 | 31.12.24 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Intangible assets | 9 |
| Tangible assets | 10 |
| Investments | 11 |
| CURRENT ASSETS |
| Debtors | 13 |
| Cash at bank and in hand |
| CREDITORS |
| Amounts falling due within one year | 14 |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
15 |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | 19 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital | 20 |
| Retained earnings | 21 |
| SHAREHOLDERS' FUNDS |
| Company's profit for the financial year | 194,526 | 192,078 |
| The financial statements were approved by the director and authorised for issue on |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| Called up |
| share | Retained | Non-controlling | Total |
| capital | earnings | Total | interests | equity |
| £ | £ | £ | £ | £ |
| Balance at 1 January 2024 | 26 | 16,379,729 | 16,379,755 | - | 16,379,755 |
| Changes in equity |
| Total comprehensive income | - | (886,420 | ) | (886,420 | ) | - | (886,420 | ) |
| 26 | 15,493,309 | 15,493,335 | - | 15,493,335 |
| Non-controlling interest arising on business combination |
- |
- |
- |
(322,567 |
) |
(322,567 |
) |
| Balance at 31 December 2024 | 26 | 15,493,309 | 15,493,335 | (322,567 | ) | 15,170,768 |
| Changes in equity |
| Total comprehensive income | - | 431,820 | 431,820 | - | 431,820 |
| 26 | 15,925,129 | 15,925,155 | (322,567 | ) | 15,602,588 |
| Acquisition of non-controlling interest |
- |
- |
- |
322,567 |
322,567 |
| Balance at 31 December 2025 | 26 | 15,925,129 | 15,925,155 | - | 15,925,155 |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| COMPANY STATEMENT OF CHANGES IN EQUITY |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| Called up |
| share | Retained | Total |
| capital | earnings | equity |
| £ | £ | £ |
| Balance at 1 January 2024 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 December 2024 |
| Changes in equity |
| Total comprehensive income | - |
| Balance at 31 December 2025 |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 31.12.25 | 31.12.24 |
| Notes | £ | £ |
| Cash flows from operating activities |
| Cash generated from operations | 1 | 972,685 | 12,444,769 |
| Interest paid | (1,057,617 | ) | (1,456,117 | ) |
| Interest element of hire purchase payments paid |
(898 |
) |
- |
| Tax paid | 73,613 | 36,368 |
| Net cash from operating activities | (12,217 | ) | 11,025,020 |
| Cash flows from investing activities |
| Purchase of tangible fixed assets | (5,454,471 | ) | (632,035 | ) |
| Sale of tangible fixed assets | 129,344 | 309,200 |
| Purchase of subsidiaries (net of cash) | - | (6,445,249 | ) |
| Net cash from investing activities | (5,325,127 | ) | (6,768,084 | ) |
| Cash flows from financing activities |
| New loans in year | 2,900,000 | - |
| Loan repayments in year | (831,080 | ) | (610,024 | ) |
| Paid to acquire non controlling interest | (100 | ) | - |
| Capital repayments in year | (5,482 | ) | (2,783 | ) |
| Amount introduced by directors | 65,083 | 475,000 |
| Amount withdrawn by directors | (46,137 | ) | - |
| Net cash from financing activities | 2,082,284 | (137,807 | ) |
| (Decrease)/increase in cash and cash equivalents | (3,255,060 | ) | 4,119,129 |
| Cash and cash equivalents at beginning of year |
2 |
(16,543,222 |
) |
(20,662,351 |
) |
| Cash and cash equivalents at end of year | 2 | (19,798,282 | ) | (16,543,222 | ) |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 1. | RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Profit/(loss) before taxation | 1,281,901 | (1,558,982 | ) |
| Depreciation charges | 1,278,408 | 1,066,649 |
| Profit on disposal of fixed assets | (102,189 | ) | (12,922 | ) |
| Finance costs | 1,058,515 | 1,456,117 |
| 3,516,635 | 950,862 |
| Decrease in stocks | 3,235,692 | 13,367,089 |
| (Increase)/decrease in trade and other debtors | (3,760,890 | ) | 1,955,557 |
| Decrease in trade and other creditors | (2,018,752 | ) | (3,828,739 | ) |
| Cash generated from operations | 972,685 | 12,444,769 |
| 2. | CASH AND CASH EQUIVALENTS |
| The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts: |
| Year ended 31 December 2025 |
| 31.12.25 | 1.1.25 |
| £ | £ |
| Cash and cash equivalents | 122,275 | 172,403 |
| Bank overdrafts | (19,920,557 | ) | (16,715,625 | ) |
| (19,798,282 | ) | (16,543,222 | ) |
| Year ended 31 December 2024 |
| 31.12.24 | 1.1.24 |
| £ | £ |
| Cash and cash equivalents | 172,403 | 65,606 |
| Bank overdrafts | (16,715,625 | ) | (20,727,957 | ) |
| (16,543,222 | ) | (20,662,351 | ) |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 3. | ANALYSIS OF CHANGES IN NET DEBT |
| At 1.1.25 | Cash flow | At 31.12.25 |
| £ | £ | £ |
| Net cash |
| Cash at bank and in hand | 172,403 | (50,128 | ) | 122,275 |
| Bank overdrafts | (16,715,625 | ) | (3,204,932 | ) | (19,920,557 | ) |
| (16,543,222 | ) | (3,255,060 | ) | (19,798,282 | ) |
| Debt |
| Finance leases | (28,880 | ) | 5,482 | (23,398 | ) |
| Debts falling due within 1 year | (934,411 | ) | 95,667 | (838,744 | ) |
| Debts falling due after 1 year | (1,225,589 | ) | (2,164,587 | ) | (3,390,176 | ) |
| (2,188,880 | ) | (2,063,438 | ) | (4,252,318 | ) |
| Total | (18,732,102 | ) | (5,318,498 | ) | (24,050,600 | ) |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 1. | STATUTORY INFORMATION |
| USPS Group Limited is a private company, limited by shares, registered in England and Wales, registered number 11580124. Its registered office is Gibbons Industrial Park, Dudley Road, Kingswinford, West Midlands, DY6 8XF. |
| The financial statements are presented in Sterling, which is the functional currency of the company. |
| 2. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| Basis of consolidation |
| The consolidated financial statements present the results of the company and its own subsidiaries ("the group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full. |
| The consolidated financial statements incorporate the results of business combinations using the purchase method. In the balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated profit and loss account from the date on which control is obtained. They are deconsolidated from the date control ceases. |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Significant judgements and estimates |
| The group and company make estimates and assumptions concerning the future. The director is also required to exercise judgement in the process of applying the company's accounting policies. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including explanations of future events that are believed to be reasonable under the circumstances. |
| The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below. |
| In preparing these financial statements the director has made the following judgements: |
| Recoverability of trade debtors |
| Trade and other debtors are recognised to the extent that they are judged recoverable. The director's review is performed to estimate the level of reserves required for irrecoverable debt. Provisions are made specifically against invoices where recoverability is uncertain. |
| The director makes allowances for doubtful debts based on an assessment of the recoverability of debtors. Allowances are applied to debtors where events or changes in circumstances indicate that the carrying amounts may not be recoverable.The director specifically analyses historical bad debts, customer creditworthiness, current economic trends and changes in customer payment terms when making a judgement to evaluate the adequacy of the provision for doubtful debts. Where the expectation is different from the original estimate, such differences will impact the carrying value of debtors and the charge in the statement of income and retained earnings. |
| Leasing |
| The company determines whether leases entered into by the company as a lessee are operating or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis based on an evaluation of the terms and conditions of the arrangements, and accordingly whether the lease requires an asset and liability to be recognised in the balance sheet. |
| Provisions |
| A provision is recognised when the company has a present legal or constructive obligation as a result of a past event for which it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. Whether a present obligation is probable or not requires judgement. The nature and type of risks for these provisions differ and management's judgement is applied regarding the nature and extent of obligations in deciding if an outflow of resources is probable or not. |
| Taxation |
| There are many transactions and calculations for which the ultimate tax determination is uncertain. The company recognises liabilities for anticipated tax issues based on estimates of whether additional taxes will be due. |
| The director's estimation is required to determine the amount of deferred tax assets that can be recognised, based upon likely timing and level of future taxable profits together with an assessment of the effect of future tax planning strategies. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Intangible assets |
| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses. |
| Website development costs are being amortised evenly over their estimated useful life of four years. |
| Tangible fixed assets |
| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. |
| Plant & machinery - 25% on cost, 20% on cost and 10% on cost |
| Fixtures and fittings - 15% on reducing balance and 5% on cost |
| Motor vehicles - 25% on reducing balance and 20% on cost |
| Computer equipment - 25% on cost, 20% on cost and 10% on cost |
| Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. |
| Stocks |
| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Hire purchase and leasing commitments |
| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease |
| Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets and depreciated over the shorter of the lease term and their useful lives. Obligations under such arrangements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the statement of income and retained earnings so as to produce a constant periodic rate of charge on the net obligation outstanding in each period |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 2. | ACCOUNTING POLICIES - continued |
| Pension costs and other post-retirement benefits |
| The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate. |
| Freehold property |
| Freehold property is recognised initially at cost, including all directly attributable costs of acquisition. |
| Leasehold Property |
| Leasehold property is recognised at cost, comprising the purchase price of the leasehold interest and any directly attributable costs of acquisition. |
| Going concern |
| At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements. |
| 3. | TURNOVER |
| In the opinion of the director it would be seriously prejudicial to disclose geographical details regarding turnover. |
| 4. | EMPLOYEES AND DIRECTORS |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Wages and salaries | 3,489,620 | 3,489,270 |
| Social security costs | 423,252 | 345,090 |
| Other pension costs | 74,054 | 116,523 |
| 3,986,926 | 3,950,883 |
| The average number of employees during the year was as follows: |
| 31.12.25 | 31.12.24 |
| Sales and administration | 27 | 23 |
| Production | 98 | 84 |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Director's remuneration | 442,356 | 579,227 |
| Director's pension contributions to money purchase schemes | 2,545 | 6,689 |
| Information regarding the highest paid director is as follows: |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Emoluments etc | 213,270 | 233,573 |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 5. | OPERATING PROFIT/(LOSS) |
| The operating profit (2024 - operating loss) is stated after charging/(crediting): |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Other operating leases | 469,944 | 388,007 |
| Depreciation - owned assets | 866,072 | 738,804 |
| Profit on disposal of fixed assets | (102,189 | ) | (12,922 | ) |
| Goodwill amortisation | 408,777 | 323,963 |
| Website Development amortisation | 3,559 | 3,882 |
| Auditors' remuneration in respect of audit services | 24,250 | 29,500 |
| Auditors' remuneration in respect of taxation compliance services | 8,976 | 11,250 |
| Auditors' remuneration in respect of other taxation services | 12,635 | 17,221 |
| 6. | INTEREST PAYABLE AND SIMILAR EXPENSES |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Bank interest | 1,039,617 | 1,448,617 |
| Other interest payable | 18,000 | 7,500 |
| Hire purchase | 898 | - |
| 1,058,515 | 1,456,117 |
| 7. | TAXATION |
| Analysis of the tax charge/(credit) |
| The tax charge/(credit) on the profit for the year was as follows: |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Current tax: |
| UK corporation tax | 92,500 | (7,500 | ) |
| Prior year tax adjustment | 64,914 | (17,395 | ) |
| Total current tax | 157,414 | (24,895 | ) |
| Deferred tax | 370,000 | (325,000 | ) |
| Tax on profit/(loss) | 527,414 | (349,895 | ) |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 7. | TAXATION - continued |
| Reconciliation of total tax charge/(credit) included in profit and loss |
| The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Profit/(loss) before tax | 1,281,901 | (1,558,982 | ) |
| Profit/(loss) multiplied by the standard rate of corporation tax in the UK of 25 % (2024 - 25 %) |
320,475 |
(389,746 |
) |
| Effects of: |
| Expenses not deductible for tax purposes | 13,880 | 20,077 |
| Capital allowances in excess of depreciation | (112,966 | ) | - |
| Depreciation in excess of capital allowances | - | 125,187 |
| Utilisation of tax losses | (195,253 | ) | (17,179 | ) |
| Adjustments to tax charge in respect of previous periods | 64,914 | (17,395 | ) |
| provision |
| Goodwill arising on consolidation | 52,553 | 80,991 |
| Other | 3,580 | (11,852 | ) |
| Losses carried forward | 10,231 | 185,022 |
| Deferred tax | 370,000 | (325,000 | ) |
| Total tax charge/(credit) | 527,414 | (349,895 | ) |
| 8. | INDIVIDUAL INCOME STATEMENT |
| As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
| 9. | INTANGIBLE FIXED ASSETS |
| Group |
| Website |
| Goodwill | Development | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2025 |
| and 31 December 2025 | 3,902,324 | 15,529 | 3,917,853 |
| AMORTISATION |
| At 1 January 2025 | (633,156 | ) | 11,970 | (621,186 | ) |
| Amortisation for year | 408,777 | 3,559 | 412,336 |
| At 31 December 2025 | (224,379 | ) | 15,529 | (208,850 | ) |
| NET BOOK VALUE |
| At 31 December 2025 | 4,126,703 | - | 4,126,703 |
| At 31 December 2024 | 4,535,480 | 3,559 | 4,539,039 |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 10. | TANGIBLE FIXED ASSETS |
| Group |
| Freehold | Long | Plant and |
| property | leasehold | machinery |
| £ | £ | £ |
| COST |
| At 1 January 2025 | - | 9,708,898 | 4,360,558 |
| Additions | 3,168,500 | 15,254 | 1,213,821 |
| Disposals | - | - | (33,880 | ) |
| Reclassification/transfer | - | (2,947 | ) | - |
| At 31 December 2025 | 3,168,500 | 9,721,205 | 5,540,499 |
| DEPRECIATION |
| At 1 January 2025 | - | 27,030 | 458,311 |
| Charge for year | - | 83,995 | 509,262 |
| Eliminated on disposal | - | 51 | (6,776 | ) |
| At 31 December 2025 | - | 111,076 | 960,797 |
| NET BOOK VALUE |
| At 31 December 2025 | 3,168,500 | 9,610,129 | 4,579,702 |
| At 31 December 2024 | - | 9,681,868 | 3,902,247 |
| Fixtures |
| and | Motor | Computer |
| fittings | vehicles | equipment | Totals |
| £ | £ | £ | £ |
| COST |
| At 1 January 2025 | 1,169,785 | 795,622 | 180,702 | 16,215,565 |
| Additions | 1,008,024 | 51,819 | - | 5,457,418 |
| Disposals | - | (88,652 | ) | - | (122,532 | ) |
| Reclassification/transfer | - | - | - | (2,947 | ) |
| At 31 December 2025 | 2,177,809 | 758,789 | 180,702 | 21,547,504 |
| DEPRECIATION |
| At 1 January 2025 | 328,523 | 358,607 | 159,219 | 1,331,690 |
| Charge for year | 151,377 | 113,443 | 7,995 | 866,072 |
| Eliminated on disposal | - | (88,652 | ) | - | (95,377 | ) |
| At 31 December 2025 | 479,900 | 383,398 | 167,214 | 2,102,385 |
| NET BOOK VALUE |
| At 31 December 2025 | 1,697,909 | 375,391 | 13,488 | 19,445,119 |
| At 31 December 2024 | 841,262 | 437,015 | 21,483 | 14,883,875 |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 10. | TANGIBLE FIXED ASSETS - continued |
| Group |
| The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts: |
| 2025 | 2024 |
| £ | £ |
| Plant and machinery | 9,618 | - |
| Company |
| Fixtures |
| Long | and |
| leasehold | fittings | Totals |
| £ | £ | £ |
| COST |
| At 1 January 2025 |
| Additions |
| At 31 December 2025 |
| DEPRECIATION |
| At 1 January 2025 |
| Charge for year |
| At 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| 11. | FIXED ASSET INVESTMENTS |
| Company |
| Shares in |
| group |
| undertakings |
| £ |
| COST |
| At 1 January 2025 |
| Additions |
| At 31 December 2025 |
| NET BOOK VALUE |
| At 31 December 2025 |
| At 31 December 2024 |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 11. | FIXED ASSET INVESTMENTS - continued |
| The group or the company's investments at the Balance Sheet date in the share capital of companies include the following: |
| Subsidiary |
| Registered office: England & Wales |
| Nature of business: |
| % |
| Class of shares: | holding |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Aggregate capital and reserves |
| Profit/(loss) for the year | ( |
) |
| 12. | STOCKS |
| Group |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Stocks | 17,533,307 | 20,768,999 |
| The current replacement cost of stock is not materially different from the original cost. |
| 13. | DEBTORS |
| Group | Company |
| 31.12.25 | 31.12.24 | 31.12.25 | 31.12.24 |
| £ | £ | £ | £ |
| Amounts falling due within one year: |
| Trade debtors | 26,358,377 | 22,962,254 |
| Amounts owed by group undertakings | - | - |
| Other debtors | 689,943 | 349,312 |
| VAT | - | - |
| Prepayments | 359,119 | 334,983 |
| 27,407,439 | 23,646,549 |
| Amounts falling due after more than one | year: |
| Amounts owed by group undertakings | - | - |
| Aggregate amounts | 27,407,439 | 23,646,549 |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
| Group | Company |
| 31.12.25 | 31.12.24 | 31.12.25 | 31.12.24 |
| £ | £ | £ | £ |
| Bank loans and overdrafts (see note 16) | 20,039,301 | 16,715,625 |
| Other loans (see note 16) | 720,000 | 934,411 |
| Hire purchase contracts (see note 17) | 5,482 | 28,880 |
| Trade creditors | 25,729,441 | 27,546,299 |
| Amounts owed to group undertakings | - | - |
| Tax | 92,500 | (138,527 | ) |
| Social security and other taxes | 261,043 | 72,371 |
| VAT | 1,090,534 | 1,526,034 | - | - |
| Other creditors | 217,462 | 62,711 |
| Directors' current accounts | 18,946 | - | - | - |
| Accruals and deferred income | - | 2,308 |
| Accrued expenses | 111,887 | 219,396 |
| 48,286,596 | 46,969,508 |
| 15. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| Group | Company |
| 31.12.25 | 31.12.24 | 31.12.25 | 31.12.24 |
| £ | £ | £ | £ |
| Bank loans (see note 16) | 2,770,176 | - |
| Other loans (see note 16) | 620,000 | 1,225,589 |
| Hire purchase contracts (see note 17) | 17,916 | - |
| Amounts owed to group undertakings | - | - | 8,000,000 | 8,000,000 |
| 3,408,092 | 1,225,589 |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 16. | LOANS |
| An analysis of the maturity of loans is given below: |
| Group |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Amounts falling due within one year or on | demand: |
| Bank overdrafts | 19,920,557 | 16,715,625 |
| Bank loans | 118,744 | - |
| Other loans | 720,000 | 934,411 |
| 20,759,301 | 17,650,036 |
| Amounts falling due between one and two | years: |
| Bank loans - 1-2 years | 126,276 | - |
| Other loans - 1-2 years | 620,000 | 605,589 |
| 746,276 | 605,589 |
| Amounts falling due between two and five | years: |
| Bank loans - 2-5 years | 431,872 | - |
| Other loans - 2-5 years | - | 620,000 |
| 431,872 | 620,000 |
| Amounts falling due in more than five years: |
| Repayable by instalments |
| Bank loans more 5 yr by instal | 2,212,028 | - |
| 17. | LEASING AGREEMENTS |
| Minimum lease payments fall due as follows: |
| Group |
| Hire purchase |
| contracts |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Net obligations repayable: |
| Within one year | 5,482 | 28,880 |
| Between one and five years | 17,916 | - |
| 23,398 | 28,880 |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 17. | LEASING AGREEMENTS - continued |
| Group |
| Non-cancellable |
| operating leases |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Within one year | 330,938 | 330,938 |
| Between one and five years | 827,345 | 1,158,284 |
| 1,158,283 | 1,489,222 |
| 18. | SECURED DEBTS |
| The following secured debts are included within creditors: |
| Group |
| 31.12.25 | 31.12.24 |
| £ | £ |
| Bank overdraft | 19,920,557 | 16,715,625 |
| Bank loans | 2,888,920 | - |
| Hire purchase contracts | 23,398 | 28,880 |
| 22,832,875 | 16,744,505 |
| The bank loans are secured by means of the following: |
| - a first legal charge against Bridge House |
| - a debenture against all assets of USPS Group Limited |
| - a guarantee of £675,000 given by USP Steels Limited |
| Bank overdrafts are secured by way of a fixed and floating charge over the assets of USP Steels Limited. |
| Hire purchase liabilities are secured against the assets financed. |
| 19. | PROVISIONS FOR LIABILITIES |
| Group | Company |
| 31.12.25 | 31.12.24 | 31.12.25 | 31.12.24 |
| £ | £ | £ | £ |
| Deferred tax |
| Accelerated capital allowances | 1,015,000 | 645,000 |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 19. | PROVISIONS FOR LIABILITIES - continued |
| Group |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2025 | 645,000 |
| Charge to Income Statement during year | 370,000 |
| On acquisition |
| Balance at 31 December 2025 | 1,015,000 |
| Company |
| Deferred |
| tax |
| £ |
| Balance at 1 January 2025 |
| Provided during year | ( |
) |
| Balance at 31 December 2025 |
| 20. | CALLED UP SHARE CAPITAL |
| Allotted, issued and fully paid: |
| Number: | Class: | Nominal | 31.12.25 | 31.12.24 |
| value: | £ | £ |
| Ordinary | £1 | 26 | 26 |
| 21. | RESERVES |
| Group |
| Retained |
| earnings |
| £ |
| At 1 January 2025 | 15,493,309 |
| Profit for the year | 754,487 |
| Acquisition of non-controlling |
| interest in United Steels |
| Limited | (322,667 | ) |
| At 31 December 2025 | 15,925,129 |
| USPS GROUP LIMITED (REGISTERED NUMBER: 11580124) |
| NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
| FOR THE YEAR ENDED 31 DECEMBER 2025 |
| 21. | RESERVES - continued |
| Company |
| Retained |
| earnings |
| £ |
| At 1 January 2025 |
| Profit for the year |
| At 31 December 2025 |
| 22. | RELATED PARTY DISCLOSURES |
| The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
| Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
| 23. | ULTIMATE CONTROLLING PARTY |
| The ultimate controlling party is G B Costigan, who owns 100% of the issued share capital of USPS Group Limited. |