IRIS Accounts Production v26.1.10.61 11580124 director 31.12.25 1.1.25 31.12.25 31.12.25 true true true false true true false false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh115801242024-12-31115801242025-12-31115801242025-01-012025-12-31115801242023-12-31115801242024-01-012024-12-31115801242024-12-3111580124ns15:EnglandWales2025-01-012025-12-3111580124ns14:PoundSterling2025-01-012025-12-3111580124ns10:Director12025-01-012025-12-3111580124ns10:Consolidated2025-12-3111580124ns10:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3111580124ns10:PrivateLimitedCompanyLtd2025-01-012025-12-3111580124ns10:FRS102ns10:Consolidated2025-01-012025-12-3111580124ns10:Consolidatedns10:Audited2025-01-012025-12-3111580124ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-01-012025-12-3111580124ns10:Medium-sizedCompaniesRegimeForAccounts2025-01-012025-12-3111580124ns10:Consolidatedns10:LargeCompaniesRegimeForDirectorsReport2025-01-012025-12-3111580124ns10:Consolidatedns10:LargeCompaniesRegimeForAccounts2025-01-012025-12-3111580124ns10:FullAccounts2025-01-012025-12-3111580124ns5:Subsidiary12025-01-012025-12-311158012412025-01-012025-12-3111580124ns10:OrdinaryShareClass12025-01-012025-12-3111580124ns10:Consolidated2025-01-012025-12-3111580124ns10:RegisteredOffice2025-01-012025-12-3111580124ns10:Consolidated2024-01-012024-12-3111580124ns5:CurrentFinancialInstruments2025-12-3111580124ns5:CurrentFinancialInstruments2024-12-3111580124ns5:Non-currentFinancialInstruments2025-12-3111580124ns5:Non-currentFinancialInstruments2024-12-3111580124ns5:ShareCapital2025-12-3111580124ns5:ShareCapital2024-12-3111580124ns5:RetainedEarningsAccumulatedLosses2025-12-3111580124ns5:RetainedEarningsAccumulatedLosses2024-12-3111580124ns5:ShareCapital2023-12-3111580124ns5:RetainedEarningsAccumulatedLosses2023-12-3111580124ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3111580124ns5:RetainedEarningsAccumulatedLosses2025-01-012025-12-3111580124ns5:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3111580124ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3111580124ns5:FurnitureFittings2024-12-3111580124ns5:LongLeaseholdAssetsns5:LandBuildings2025-01-012025-12-3111580124ns5:FurnitureFittings2025-01-012025-12-3111580124ns5:LongLeaseholdAssetsns5:LandBuildings2025-12-3111580124ns5:FurnitureFittings2025-12-3111580124ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3111580124ns5:FurnitureFittings2024-12-3111580124ns5:CostValuation2024-12-3111580124ns5:AdditionsToInvestments2025-12-3111580124ns5:CostValuation2025-12-31115801241ns5:Subsidiary12025-01-012025-12-3111580124ns5:Subsidiary12025-12-3111580124ns5:Subsidiary12024-12-3111580124ns5:Subsidiary12024-01-012024-12-3111580124ns5:WithinOneYearns5:CurrentFinancialInstruments2025-12-3111580124ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3111580124ns5:AcceleratedTaxDepreciationDeferredTax2025-12-3111580124ns5:AcceleratedTaxDepreciationDeferredTax2024-12-3111580124ns5:DeferredTaxation2024-12-3111580124ns5:DeferredTaxation2025-01-012025-12-3111580124ns5:DeferredTaxation2025-12-3111580124ns10:OrdinaryShareClass12025-12-3111580124ns5:RetainedEarningsAccumulatedLosses2024-12-31
REGISTERED NUMBER: 11580124 (England and Wales)















GROUP STRATEGIC REPORT, REPORT OF THE DIRECTOR AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

FOR

USPS GROUP LIMITED

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025










Page

Company Information 1

Group Strategic Report 2

Report of the Director 5

Report of the Independent Auditors 9

Consolidated Income Statement 12

Consolidated Other Comprehensive Income 13

Consolidated Balance Sheet 14

Company Balance Sheet 15

Consolidated Statement of Changes in Equity 16

Company Statement of Changes in Equity 17

Consolidated Cash Flow Statement 18

Notes to the Consolidated Cash Flow Statement 19

Notes to the Consolidated Financial Statements 21


USPS GROUP LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2025







DIRECTOR: G B Costigan





REGISTERED OFFICE: Gibbons Industrial Park
Dudley Road
Kingswinford
West Midlands
DY6 8XF





REGISTERED NUMBER: 11580124 (England and Wales)





AUDITORS: Blackthorns
Chartered Accountants
and Registered Auditors
Admiral House
Waterfront East
Brierley Hill
West Midlands
DY5 1XG

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025


The director presents his strategic report of the company and the group for the year ended 31 December 2025.

REVIEW OF BUSINESS
2025 was largely consistent throughout. Low prices, low volatility environment, stable market conditions, this allowing for greater planning on input and output.

UK hot rolled coil prices did rise through H1, before retreating to its January starting point. S275 material delivered started the year at £526/t and finished at £528/t.

USP ended 2025 with record sales volumes, 13% above budget, and 22% above 2024 performance. Sales revenues were also 5% above budget. Overall, the company recorded a NP of £0.9m. Since USP was formed in 2017 the company has recorded profits of £28.3m.

We are continuing to invest and transform the business, we are delivering against it and building the capabilities that will define our future.

RBS continue to provide funding, and we continue to enjoy an excellent relationship with them.

PROFITABILITY
Profit before tax amounted to £1,281,901 (2024 Loss - £1,558,982).

The directors consider that the result was excellent in view of the market challenges and relocating the business in full.

PRINCIPAL RISKS AND UNCERTAINTIES
The company recognises areas of risk to the business and is committed to manage those key risks.

- Stock is managed with discipline to control borrowing levels.
- Overhead expenditure is tightly controlled.
- Security of supply is managed by continuous close and loyal relationships with key partners.
- Financial information is shared with credit agencies.
- The group has recently extended its debt protection policy with Tokio Marine (TMHCC) until 2025.
- The group has a strong and loyal customer base with continued growth in numbers and market sectors.
- Directors and senior commercial employees monitor competitor activity and market trends
- The company undertakes a continuous improvement approach to people and processes
- The company recognises areas of risk to the business and is committed to managing those key risks


KEY PERFORMANCE INDICATORS
The group measures business performance using key performance indicators with reference to turnover, gross profit and operating profit.

2025 2024
£ £

Turnover 100,706,033 117,241,184

Gross profit 8,008,053 4,790,988

Operating profit / (loss) 2,340,416 (102,867 )

Sales and margin statistics are also closely monitored.


USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

SECTION 172(1) STATEMENT
This report sets out how the directors have had regard to the matters set out in section 172(1)(a) to (f) when performing their duties under section 172 of the Companies Act 2006. This requires directors to act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members as a whole and, in doing so have regard (amongst other matters) to:

- the likely consequences of any decision in the long term;
- the interests of the groups employees;
- the need to foster the groups business relationships with suppliers, customers and others;
- the impact of the groups operations on the community and the environment;
- the desirability of the group maintaining a reputation for high standards of business conduct; and
- the need to act fairly between members of the group.

The board works closely together in the day to day running of the business and regularly discuss strategic and operational matters. The board is conscious of the impact its business decisions have on stakeholders as well as the wider impact on society.

The likely consequences of any decision in the long term
The board is mindful that certain decisions can have longer term consequences. Evaluation of proposals are based on a balance of meeting shorter term objectives and due consideration to the longer term strategy of the business.

The interests of the groups employees
The board has regard to the interests of its employees in its decision making and engages with employees as appropriate. The board recognises the importance of attracting, retaining and motivating employees and prioritises the health, safety and wellbeing of its workforce.

The need to foster business relationships with suppliers, customers and others
The board has regard to stakeholder relationships in its decision making. Both customers and suppliers are regarded with equal importance, and the board believe that forging strong relationships with both is of benefit to all parties.

The impact of the groups operations on the community and the environment
The board is aware of the potential impact of its activities on the community and the environment. Any decisions regarding operations are made with due consideration to the local community and any possible impact on the environment.

The desirability of the group maintaining a reputation for high standards of business conduct
The board is committed to maintaining the reputation it has built with customers and suppliers alike. All employees are expected to carry out their business dealings with integrity.

The need to act fairly between members of the group
All shareholders are involved in any key decision making.

HEALTH AND SAFETY
The group is committed to achieving the highest practicable standards in health and safety management and strives to ensure environments are safe for employees and visitors.


USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025

ENVIRONMENT
The group recognises its corporate responsibility to carry out its operations whilst minimising environmental impacts. The directors' continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste wherever possible.

ON BEHALF OF THE BOARD:





G B Costigan - Director


14 May 2026

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31 DECEMBER 2025


The director presents his report with the financial statements of the company and the group for the year ended 31 December 2025.

PRINCIPAL ACTIVITY
The principal activity of the company is that of a holding company renting property to its trading subsidiary.

The principal activity of the group is that of a steel stockholder and service centre.

DIVIDENDS
No dividends will be distributed for the year ended 31 December 2025.

No dividends will be distributed for the year ended 31 December 2025 ( 2024 - £Nil)


USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31 DECEMBER 2025

DIRECTOR
G B Costigan held office during the whole of the period from 1 January 2025 to the date of this report.

STREAMLINED ENERGY AND CARBON REPORTING
Greenhouse gas emissions and energy consumption

Unit 2025 2024
Fuel - vehicles tCO2e 0 0
Gas tCO2e 5.95 0
Purchased electricity tCO2e 406.05 26.20

Total emissions tCO2e 412.00 26.20
Total energy consumption kWh 2,253,838 143,503
Intensity ratio: tonnes
CO2e per production staff 13.73 0.56

Key Notes & Commentary (2025 vs 2024)
The significant increase in energy consumption and emissions is due to:
o The acquisition of one business and the amalgamation of one other during 2025
o Expansion from 1 site to 3 operating sites

2024 represented a single-site operation, whereas 2025 reflects a group structure

Energy Consumption Breakdown (2025)
Electricity (all sites): 2,221,564 kWh
Gas (new sites only): 32,274 kWh
Total Energy: 2,253,838 kWh

Note: Unlike 2024, gas is now present due to acquired entities.

Methodology
Electricity emissions calculated using UK Government 2024 conversion factor:
0.18238 kg CO2e per kWh

Gas emissions estimated using standard UK conversion factors (~0.184 kg CO2e/kWh equivalent)
Data based on metered consumption across all three sites

Operational Commentary
90% of fleet is electric vehicles (EVs), materially reducing Scope 1 transport emissions

Energy Efficiency & Carbon Reduction Actions
The group continues to improve energy efficiency across the enlarged group:

1. Solar Energy
Solar panels installed at one site
Provides renewable energy and reduces reliance on grid electricity
Future rollout potential across remaining sites

2. Fleet Electrification
90% of vehicles are electric
EV charging infrastructure in place
Significantly lowers transport-related emissions

3. LED Lighting
All three sites fully converted to LED lighting
Immediate reduction in electricity consumption

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31 DECEMBER 2025


4. Energy Management
Monitoring of energy usage across all sites
Focus on identifying high-consumption processes post-acquisition

5. Employee Engagement
Staff encouraged to adopt energy-saving behaviours
Operational efficiencies being standardised across newly acquired businesses

The increase in energy consumption and associated emissions in 2025 reflects the acquisition of two additional businesses during the year, resulting in the expansion from a single operating site to three sites.

The group continues to focus on reducing its environmental impact through the use of renewable energy, with solar panels installed at one site, and through fleet electrification, with approximately 90% of vehicles now electric. All sites operate with energy-efficient LED lighting.

Management continues to monitor energy usage across the enlarged Group and identify opportunities for further efficiency improvements.

DISCLOSURE IN THE STRATEGIC REPORT
The director has opted to disclose the results of the group, its likely future developments and its financial risk management objectives and policies within the strategic report as he considers these items to be of sufficient strategic importance to the financial statements.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Strategic Report, the Report of the Director and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director
has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting
Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:
- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the
company's transactions and disclose with reasonable accuracy at any time the financial position of the company and
enable him to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for
safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

REPORT OF THE DIRECTOR
FOR THE YEAR ENDED 31 DECEMBER 2025


AUDITORS
The auditors, Blackthorns, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





G B Costigan - Director


14 May 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
USPS GROUP LIMITED


Opinion
We have audited the financial statements of USPS Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Director, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Director for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Director have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
USPS GROUP LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Director.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page seven, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the company and industry we did not identify any risks of non compliance with laws and regulations that would impact on the company's ability to trade or have a material impact on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements, such as the Companies Act 2006 and UK tax legislation. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risk was regarding completeness of income.

Audit procedures performed included:

- discussions with management, including consideration of known or suspected instances of non-compliance with
laws and regulations and fraud;
- reviewing correspondence for any issues of non-compliance;
- identifying and testing journal entries both at the year end and during the year, in particular any journal entries
posted with unusual account combinations or posted by senior management; and
- challenging assumptions and judgements made by management in their significant accounting estimates and
judgements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
USPS GROUP LIMITED


There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Victoria Brassington BA FCA (Senior Statutory Auditor)
for and on behalf of Blackthorns
Chartered Accountants
and Registered Auditors
Admiral House
Waterfront East
Brierley Hill
West Midlands
DY5 1XG

14 May 2026

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

31.12.25 31.12.24
Notes £    £   

TURNOVER 3 100,706,033 117,241,184

Cost of sales 92,697,980 112,450,196
GROSS PROFIT 8,008,053 4,790,988

Administrative expenses 5,697,326 4,893,853
2,310,727 (102,865 )

Other operating income 29,689 -
OPERATING PROFIT/(LOSS) 5 2,340,416 (102,865 )


Interest payable and similar expenses 6 1,058,515 1,456,117
PROFIT/(LOSS) BEFORE TAXATION 1,281,901 (1,558,982 )

Tax on profit/(loss) 7 527,414 (349,895 )
PROFIT/(LOSS) FOR THE FINANCIAL
YEAR

754,487

(1,209,087

)
Profit/(loss) attributable to:
Owners of the parent 754,487 (886,420 )
Non-controlling interests - (322,667 )
754,487 (1,209,087 )

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

CONSOLIDATED OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025

31.12.25 31.12.24
Notes £    £   

PROFIT/(LOSS) FOR THE YEAR 754,487 (1,209,087 )


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

754,487

(1,209,087

)

Total comprehensive income attributable to:
Owners of the parent 754,487 (1,209,087 )

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

CONSOLIDATED BALANCE SHEET
31 DECEMBER 2025

31.12.25 31.12.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 4,126,703 4,539,039
Tangible assets 10 19,445,119 14,883,875
Investments 11 - -
23,571,822 19,422,914

CURRENT ASSETS
Stocks 12 17,533,307 20,768,999
Debtors 13 27,407,439 23,646,549
Cash at bank and in hand 122,275 172,403
45,063,021 44,587,951
CREDITORS
Amounts falling due within one year 14 48,286,596 46,969,508
NET CURRENT LIABILITIES (3,223,575 ) (2,381,557 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

20,348,247

17,041,357

CREDITORS
Amounts falling due after more than one
year

15

(3,408,092

)

(1,225,589

)

PROVISIONS FOR LIABILITIES 19 (1,015,000 ) (645,000 )
NET ASSETS 15,925,155 15,170,768

CAPITAL AND RESERVES
Called up share capital 20 26 26
Retained earnings 21 15,925,129 15,493,309
SHAREHOLDERS' FUNDS 15,925,155 15,493,335

NON-CONTROLLING INTERESTS - (322,567 )
TOTAL EQUITY 15,925,155 15,170,768

The financial statements were approved by the director and authorised for issue on 14 May 2026 and were signed by:





G B Costigan - Director


USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

COMPANY BALANCE SHEET
31 DECEMBER 2025

31.12.25 31.12.24
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 9 - -
Tangible assets 10 9,915,090 10,017,805
Investments 11 250,225 250,125
10,165,315 10,267,930

CURRENT ASSETS
Debtors 13 5,114,861 5,114,861
Cash at bank and in hand 27,023 25,438
5,141,884 5,140,299
CREDITORS
Amounts falling due within one year 14 1,332,787 1,598,343
NET CURRENT ASSETS 3,809,097 3,541,956
TOTAL ASSETS LESS CURRENT
LIABILITIES

13,974,412

13,809,886

CREDITORS
Amounts falling due after more than one
year

15

(8,000,000

)

(8,000,000

)

PROVISIONS FOR LIABILITIES 19 (485,000 ) (515,000 )
NET ASSETS 5,489,412 5,294,886

CAPITAL AND RESERVES
Called up share capital 20 26 26
Retained earnings 21 5,489,386 5,294,860
SHAREHOLDERS' FUNDS 5,489,412 5,294,886

Company's profit for the financial year 194,526 192,078

The financial statements were approved by the director and authorised for issue on 14 May 2026 and were signed by:





G B Costigan - Director


USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025

Called up
share Retained Non-controlling Total
capital earnings Total interests equity
£    £    £    £    £   
Balance at 1 January 2024 26 16,379,729 16,379,755 - 16,379,755

Changes in equity
Total comprehensive income - (886,420 ) (886,420 ) - (886,420 )
26 15,493,309 15,493,335 - 15,493,335
Non-controlling interest arising on
business combination

-

-

-

(322,567

)

(322,567

)
Balance at 31 December 2024 26 15,493,309 15,493,335 (322,567 ) 15,170,768

Changes in equity
Total comprehensive income - 431,820 431,820 - 431,820
26 15,925,129 15,925,155 (322,567 ) 15,602,588
Acquisition of non-controlling
interest

-

-

-

322,567

322,567
Balance at 31 December 2025 26 15,925,129 15,925,155 - 15,925,155

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2024 26 5,102,782 5,102,808

Changes in equity
Total comprehensive income - 192,078 192,078
Balance at 31 December 2024 26 5,294,860 5,294,886

Changes in equity
Total comprehensive income - 194,526 194,526
Balance at 31 December 2025 26 5,489,386 5,489,412

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025

31.12.25 31.12.24
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 972,685 12,444,769
Interest paid (1,057,617 ) (1,456,117 )
Interest element of hire purchase payments
paid

(898

)

-
Tax paid 73,613 36,368
Net cash from operating activities (12,217 ) 11,025,020

Cash flows from investing activities
Purchase of tangible fixed assets (5,454,471 ) (632,035 )
Sale of tangible fixed assets 129,344 309,200
Purchase of subsidiaries (net of cash) - (6,445,249 )
Net cash from investing activities (5,325,127 ) (6,768,084 )

Cash flows from financing activities
New loans in year 2,900,000 -
Loan repayments in year (831,080 ) (610,024 )
Paid to acquire non controlling interest (100 ) -
Capital repayments in year (5,482 ) (2,783 )
Amount introduced by directors 65,083 475,000
Amount withdrawn by directors (46,137 ) -
Net cash from financing activities 2,082,284 (137,807 )

(Decrease)/increase in cash and cash equivalents (3,255,060 ) 4,119,129
Cash and cash equivalents at beginning of
year

2

(16,543,222

)

(20,662,351

)

Cash and cash equivalents at end of year 2 (19,798,282 ) (16,543,222 )

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025


1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.12.25 31.12.24
£    £   
Profit/(loss) before taxation 1,281,901 (1,558,982 )
Depreciation charges 1,278,408 1,066,649
Profit on disposal of fixed assets (102,189 ) (12,922 )
Finance costs 1,058,515 1,456,117
3,516,635 950,862
Decrease in stocks 3,235,692 13,367,089
(Increase)/decrease in trade and other debtors (3,760,890 ) 1,955,557
Decrease in trade and other creditors (2,018,752 ) (3,828,739 )
Cash generated from operations 972,685 12,444,769

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2025
31.12.25 1.1.25
£    £   
Cash and cash equivalents 122,275 172,403
Bank overdrafts (19,920,557 ) (16,715,625 )
(19,798,282 ) (16,543,222 )
Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 172,403 65,606
Bank overdrafts (16,715,625 ) (20,727,957 )
(16,543,222 ) (20,662,351 )


USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025


3. ANALYSIS OF CHANGES IN NET DEBT

At 1.1.25 Cash flow At 31.12.25
£    £    £   
Net cash
Cash at bank and in hand 172,403 (50,128 ) 122,275
Bank overdrafts (16,715,625 ) (3,204,932 ) (19,920,557 )
(16,543,222 ) (3,255,060 ) (19,798,282 )
Debt
Finance leases (28,880 ) 5,482 (23,398 )
Debts falling due within 1 year (934,411 ) 95,667 (838,744 )
Debts falling due after 1 year (1,225,589 ) (2,164,587 ) (3,390,176 )
(2,188,880 ) (2,063,438 ) (4,252,318 )
Total (18,732,102 ) (5,318,498 ) (24,050,600 )

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025


1. STATUTORY INFORMATION

USPS Group Limited is a private company, limited by shares, registered in England and Wales, registered number 11580124. Its registered office is Gibbons Industrial Park, Dudley Road, Kingswinford, West Midlands, DY6 8XF.

The financial statements are presented in Sterling, which is the functional currency of the company.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Basis of consolidation
The consolidated financial statements present the results of the company and its own subsidiaries ("the group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the results of business combinations using the purchase method. In the balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the consolidated profit and loss account from the date on which control is obtained. They are deconsolidated from the date control ceases.

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
The group and company make estimates and assumptions concerning the future. The director is also required to exercise judgement in the process of applying the company's accounting policies. Estimates and judgements are continually evaluated and are based on historical experience and other factors, including explanations of future events that are believed to be reasonable under the circumstances.

The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

In preparing these financial statements the director has made the following judgements:

Recoverability of trade debtors
Trade and other debtors are recognised to the extent that they are judged recoverable. The director's review is performed to estimate the level of reserves required for irrecoverable debt. Provisions are made specifically against invoices where recoverability is uncertain.

The director makes allowances for doubtful debts based on an assessment of the recoverability of debtors. Allowances are applied to debtors where events or changes in circumstances indicate that the carrying amounts may not be recoverable.The director specifically analyses historical bad debts, customer creditworthiness, current economic trends and changes in customer payment terms when making a judgement to evaluate the adequacy of the provision for doubtful debts. Where the expectation is different from the original estimate, such differences will impact the carrying value of debtors and the charge in the statement of income and retained earnings.

Leasing
The company determines whether leases entered into by the company as a lessee are operating or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis based on an evaluation of the terms and conditions of the arrangements, and accordingly whether the lease requires an asset and liability to be recognised in the balance sheet.

Provisions
A provision is recognised when the company has a present legal or constructive obligation as a result of a past event for which it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. Whether a present obligation is probable or not requires judgement. The nature and type of risks for these provisions differ and management's judgement is applied regarding the nature and extent of obligations in deciding if an outflow of resources is probable or not.

Taxation
There are many transactions and calculations for which the ultimate tax determination is uncertain. The company recognises liabilities for anticipated tax issues based on estimates of whether additional taxes will be due.

The director's estimation is required to determine the amount of deferred tax assets that can be recognised, based upon likely timing and level of future taxable profits together with an assessment of the effect of future tax planning strategies.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Website development costs are being amortised evenly over their estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant & machinery - 25% on cost, 20% on cost and 10% on cost
Fixtures and fittings - 15% on reducing balance and 5% on cost
Motor vehicles - 25% on reducing balance and 20% on cost
Computer equipment - 25% on cost, 20% on cost and 10% on cost

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets and depreciated over the shorter of the lease term and their useful lives. Obligations under such arrangements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the statement of income and retained earnings so as to produce a constant periodic rate of charge on the net obligation outstanding in each period

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Freehold property
Freehold property is recognised initially at cost, including all directly attributable costs of acquisition.

Leasehold Property
Leasehold property is recognised at cost, comprising the purchase price of the leasehold interest and any directly attributable costs of acquisition.

Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

3. TURNOVER

In the opinion of the director it would be seriously prejudicial to disclose geographical details regarding turnover.

4. EMPLOYEES AND DIRECTORS
31.12.25 31.12.24
£    £   
Wages and salaries 3,489,620 3,489,270
Social security costs 423,252 345,090
Other pension costs 74,054 116,523
3,986,926 3,950,883

The average number of employees during the year was as follows:
31.12.25 31.12.24

Sales and administration 27 23
Production 98 84
125 107

31.12.25 31.12.24
£    £   
Director's remuneration 442,356 579,227
Director's pension contributions to money purchase schemes 2,545 6,689

Information regarding the highest paid director is as follows:
31.12.25 31.12.24
£    £   
Emoluments etc 213,270 233,573

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


5. OPERATING PROFIT/(LOSS)

The operating profit (2024 - operating loss) is stated after charging/(crediting):

31.12.25 31.12.24
£    £   
Other operating leases 469,944 388,007
Depreciation - owned assets 866,072 738,804
Profit on disposal of fixed assets (102,189 ) (12,922 )
Goodwill amortisation 408,777 323,963
Website Development amortisation 3,559 3,882
Auditors' remuneration in respect of audit services 24,250 29,500
Auditors' remuneration in respect of taxation compliance services 8,976 11,250
Auditors' remuneration in respect of other taxation services 12,635 17,221

6. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.25 31.12.24
£    £   
Bank interest 1,039,617 1,448,617
Other interest payable 18,000 7,500
Hire purchase 898 -
1,058,515 1,456,117

7. TAXATION

Analysis of the tax charge/(credit)
The tax charge/(credit) on the profit for the year was as follows:
31.12.25 31.12.24
£    £   
Current tax:
UK corporation tax 92,500 (7,500 )
Prior year tax adjustment 64,914 (17,395 )
Total current tax 157,414 (24,895 )

Deferred tax 370,000 (325,000 )
Tax on profit/(loss) 527,414 (349,895 )

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


7. TAXATION - continued

Reconciliation of total tax charge/(credit) included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.25 31.12.24
£    £   
Profit/(loss) before tax 1,281,901 (1,558,982 )
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of
25 % (2024 - 25 %)

320,475

(389,746

)

Effects of:
Expenses not deductible for tax purposes 13,880 20,077
Capital allowances in excess of depreciation (112,966 ) -
Depreciation in excess of capital allowances - 125,187
Utilisation of tax losses (195,253 ) (17,179 )
Adjustments to tax charge in respect of previous periods 64,914 (17,395 )
provision
Goodwill arising on consolidation 52,553 80,991
Other 3,580 (11,852 )
Losses carried forward 10,231 185,022
Deferred tax 370,000 (325,000 )
Total tax charge/(credit) 527,414 (349,895 )

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. INTANGIBLE FIXED ASSETS

Group
Website
Goodwill Development Totals
£    £    £   
COST
At 1 January 2025
and 31 December 2025 3,902,324 15,529 3,917,853
AMORTISATION
At 1 January 2025 (633,156 ) 11,970 (621,186 )
Amortisation for year 408,777 3,559 412,336
At 31 December 2025 (224,379 ) 15,529 (208,850 )
NET BOOK VALUE
At 31 December 2025 4,126,703 - 4,126,703
At 31 December 2024 4,535,480 3,559 4,539,039

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


10. TANGIBLE FIXED ASSETS

Group
Freehold Long Plant and
property leasehold machinery
£    £    £   
COST
At 1 January 2025 - 9,708,898 4,360,558
Additions 3,168,500 15,254 1,213,821
Disposals - - (33,880 )
Reclassification/transfer - (2,947 ) -
At 31 December 2025 3,168,500 9,721,205 5,540,499
DEPRECIATION
At 1 January 2025 - 27,030 458,311
Charge for year - 83,995 509,262
Eliminated on disposal - 51 (6,776 )
At 31 December 2025 - 111,076 960,797
NET BOOK VALUE
At 31 December 2025 3,168,500 9,610,129 4,579,702
At 31 December 2024 - 9,681,868 3,902,247

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2025 1,169,785 795,622 180,702 16,215,565
Additions 1,008,024 51,819 - 5,457,418
Disposals - (88,652 ) - (122,532 )
Reclassification/transfer - - - (2,947 )
At 31 December 2025 2,177,809 758,789 180,702 21,547,504
DEPRECIATION
At 1 January 2025 328,523 358,607 159,219 1,331,690
Charge for year 151,377 113,443 7,995 866,072
Eliminated on disposal - (88,652 ) - (95,377 )
At 31 December 2025 479,900 383,398 167,214 2,102,385
NET BOOK VALUE
At 31 December 2025 1,697,909 375,391 13,488 19,445,119
At 31 December 2024 841,262 437,015 21,483 14,883,875

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


10. TANGIBLE FIXED ASSETS - continued

Group

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts:

2025 2024
£ £
Plant and machinery 9,618 -

Company
Fixtures
Long and
leasehold fittings Totals
£    £    £   
COST
At 1 January 2025 9,231,350 1,109,565 10,340,915
Additions 15,254 - 15,254
At 31 December 2025 9,246,604 1,109,565 10,356,169
DEPRECIATION
At 1 January 2025 - 323,110 323,110
Charge for year - 117,969 117,969
At 31 December 2025 - 441,079 441,079
NET BOOK VALUE
At 31 December 2025 9,246,604 668,486 9,915,090
At 31 December 2024 9,231,350 786,455 10,017,805

11. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2025 250,125
Additions 100
At 31 December 2025 250,225
NET BOOK VALUE
At 31 December 2025 250,225
At 31 December 2024 250,125

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


11. FIXED ASSET INVESTMENTS - continued

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiary

USP Steels Limited
Registered office: England & Wales
Nature of business: Steel stockholding
%
Class of shares: holding
Ordinary 100.00
31.12.25 31.12.24
£    £   
Aggregate capital and reserves 11,681,117 10,775,102
Profit/(loss) for the year 906,015 (751,870 )


12. STOCKS

Group
31.12.25 31.12.24
£    £   
Stocks 17,533,307 20,768,999

The current replacement cost of stock is not materially different from the original cost.

13. DEBTORS

Group Company
31.12.25 31.12.24 31.12.25 31.12.24
£    £    £    £   
Amounts falling due within one year:
Trade debtors 26,358,377 22,962,254 - -
Amounts owed by group undertakings - - 114,411 114,411
Other debtors 689,943 349,312 - -
VAT - - 450 450
Prepayments 359,119 334,983 - -
27,407,439 23,646,549 114,861 114,861

Amounts falling due after more than one year:
Amounts owed by group undertakings - - 5,000,000 5,000,000

Aggregate amounts 27,407,439 23,646,549 5,114,861 5,114,861

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.25 31.12.24 31.12.25 31.12.24
£    £    £    £   
Bank loans and overdrafts (see note 16) 20,039,301 16,715,625 - -
Other loans (see note 16) 720,000 934,411 - -
Hire purchase contracts (see note 17) 5,482 28,880 - -
Trade creditors 25,729,441 27,546,299 - -
Amounts owed to group undertakings - - 1,285,688 1,590,744
Tax 92,500 (138,527 ) 37,500 -
Social security and other taxes 261,043 72,371 - -
VAT 1,090,534 1,526,034 - -
Other creditors 217,462 62,711 100 -
Directors' current accounts 18,946 - - -
Accruals and deferred income - 2,308 - -
Accrued expenses 111,887 219,396 9,499 7,599
48,286,596 46,969,508 1,332,787 1,598,343

15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
31.12.25 31.12.24 31.12.25 31.12.24
£    £    £    £   
Bank loans (see note 16) 2,770,176 - - -
Other loans (see note 16) 620,000 1,225,589 - -
Hire purchase contracts (see note 17) 17,916 - - -
Amounts owed to group undertakings - - 8,000,000 8,000,000
3,408,092 1,225,589 8,000,000 8,000,000

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


16. LOANS

An analysis of the maturity of loans is given below:

Group
31.12.25 31.12.24
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 19,920,557 16,715,625
Bank loans 118,744 -
Other loans 720,000 934,411
20,759,301 17,650,036
Amounts falling due between one and two years:
Bank loans - 1-2 years 126,276 -
Other loans - 1-2 years 620,000 605,589
746,276 605,589
Amounts falling due between two and five years:
Bank loans - 2-5 years 431,872 -
Other loans - 2-5 years - 620,000
431,872 620,000
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 2,212,028 -

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
31.12.25 31.12.24
£    £   
Net obligations repayable:
Within one year 5,482 28,880
Between one and five years 17,916 -
23,398 28,880

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


17. LEASING AGREEMENTS - continued

Group
Non-cancellable
operating leases
31.12.25 31.12.24
£    £   
Within one year 330,938 330,938
Between one and five years 827,345 1,158,284
1,158,283 1,489,222

18. SECURED DEBTS

The following secured debts are included within creditors:

Group
31.12.25 31.12.24
£    £   
Bank overdraft 19,920,557 16,715,625
Bank loans 2,888,920 -
Hire purchase contracts 23,398 28,880
22,832,875 16,744,505

The bank loans are secured by means of the following:

- a first legal charge against Bridge House
- a debenture against all assets of USPS Group Limited
- a guarantee of £675,000 given by USP Steels Limited

Bank overdrafts are secured by way of a fixed and floating charge over the assets of USP Steels Limited.

Hire purchase liabilities are secured against the assets financed.

19. PROVISIONS FOR LIABILITIES

Group Company
31.12.25 31.12.24 31.12.25 31.12.24
£    £    £    £   
Deferred tax
Accelerated capital allowances 1,015,000 645,000 485,000 515,000

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


19. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1 January 2025 645,000
Charge to Income Statement during year 370,000
On acquisition
Balance at 31 December 2025 1,015,000

Company
Deferred
tax
£   
Balance at 1 January 2025 515,000
Provided during year (30,000 )
Balance at 31 December 2025 485,000

20. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.25 31.12.24
value: £    £   
26 Ordinary £1 26 26

21. RESERVES

Group
Retained
earnings
£   

At 1 January 2025 15,493,309
Profit for the year 754,487
Acquisition of non-controlling
interest in United Steels
Limited (322,667 )
At 31 December 2025 15,925,129

USPS GROUP LIMITED (REGISTERED NUMBER: 11580124)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2025


21. RESERVES - continued

Company
Retained
earnings
£   

At 1 January 2025 5,294,860
Profit for the year 194,526
At 31 December 2025 5,489,386


22. RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

23. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is G B Costigan, who owns 100% of the issued share capital of USPS Group Limited.