12 01/01/2025 31/12/2025 2025-12-31 false false false false false false false true false false true false false false false false true false No description of principal activities is disclosed 2025-01-01 Sage Accounts Production 24.0 - FRS102_2024 xbrli:pure xbrli:shares iso4217:GBP 12010868 2025-01-01 2025-12-31 12010868 2025-12-31 12010868 2024-12-31 12010868 2024-01-01 2024-12-31 12010868 2024-12-31 12010868 2023-12-31 12010868 bus:Director1 2025-01-01 2025-12-31 12010868 core:FurnitureFittingsToolsEquipment 2024-12-31 12010868 core:FurnitureFittingsToolsEquipment 2025-12-31 12010868 core:WithinOneYear 2025-12-31 12010868 core:WithinOneYear 2024-12-31 12010868 core:AfterOneYear 2024-12-31 12010868 core:ShareCapital 2025-12-31 12010868 core:ShareCapital 2024-12-31 12010868 core:SharePremium 2025-12-31 12010868 core:SharePremium 2024-12-31 12010868 core:RetainedEarningsAccumulatedLosses 2025-12-31 12010868 core:RetainedEarningsAccumulatedLosses 2024-12-31 12010868 core:FurnitureFittingsToolsEquipment 2025-01-01 2025-12-31 12010868 core:FurnitureFittingsToolsEquipment 2024-12-31 12010868 bus:Director1 2024-12-31 12010868 bus:Director1 2025-12-31 12010868 bus:Director1 2023-12-31 12010868 bus:Director1 2024-12-31 12010868 bus:Director1 2024-01-01 2024-12-31 12010868 bus:SmallEntities 2025-01-01 2025-12-31 12010868 bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 12010868 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 12010868 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 12010868 bus:FullAccounts 2025-01-01 2025-12-31
Company registration number: 12010868
Everymind Solutions Ltd
Unaudited filleted financial statements
31 December 2025
Everymind Solutions Ltd
Contents
Statement of financial position
Notes to the financial statements
Everymind Solutions Ltd
Statement of financial position
31 December 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 12,784 13,376
_______ _______
12,784 13,376
Current assets
Debtors 6 365,412 291,153
Cash at bank and in hand 104,112 67,749
_______ _______
469,524 358,902
Creditors: amounts falling due
within one year 7 ( 297,140) ( 215,301)
_______ _______
Net current assets 172,384 143,601
_______ _______
Total assets less current liabilities 185,168 156,977
Creditors: amounts falling due
after more than one year 8 - ( 59,167)
Provisions for liabilities ( 2,429) ( 2,541)
_______ _______
Net assets 182,739 95,269
_______ _______
Capital and reserves
Called up share capital 1,800 1,800
Share premium account 803,665 803,665
Profit and loss account ( 622,726) ( 710,196)
_______ _______
Shareholders funds 182,739 95,269
_______ _______
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 22 April 2026 , and are signed on behalf of the board by:
Mr Paul Robert McGregor
Director
Company registration number: 12010868
Everymind Solutions Ltd
Notes to the financial statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 4 Cornhouse Buildings, Claydons Lane, Rayleigh, Essex, SS6 7UP.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in capital and reserves, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in capital and reserves in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in capital and reserves in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Staff costs
The average number of persons employed by the company during the year amounted to 12 (2024: 13 ).
The aggregate payroll costs incurred during the year were:
2025 2024
£ £
Wages and salaries 498,759 532,267
Social security costs 52,662 51,586
Other pension costs 13,043 12,821
_______ _______
564,464 596,674
_______ _______
5. Tangible assets
Fixtures, fittings and equipment Total
£ £
Cost
At 1 January 2025 21,524 21,524
Additions 2,359 2,359
_______ _______
At 31 December 2025 23,883 23,883
_______ _______
Depreciation
At 1 January 2025 8,147 8,147
Charge for the year 2,952 2,952
_______ _______
At 31 December 2025 11,099 11,099
_______ _______
Carrying amount
At 31 December 2025 12,784 12,784
_______ _______
At 31 December 2024 13,377 13,377
_______ _______
6. Debtors
2025 2024
£ £
Trade debtors 216,352 120,296
Other debtors 149,060 170,857
_______ _______
365,412 291,153
_______ _______
7. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 9,260 10,067
Trade creditors 9,083 7,925
Social security and other taxes 48,165 36,299
Other creditors 230,632 161,010
_______ _______
297,140 215,301
_______ _______
8. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans and overdrafts - 9,167
Other creditors - 50,000
_______ _______
- 59,167
_______ _______
9. Directors advances, credits and guarantees
During the year the director entered into the following advances and credits with the company:
2025
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Mr Paul Robert McGregor ( 6,402) 1,180 ( 5,222)
_______ _______ _______
2024
Balance brought forward Advances /(credits) to the director Balance o/standing
£ £ £
Mr Paul Robert McGregor ( 5,729) ( 673) ( 6,402)
_______ _______ _______