Company registration number 12016675 (England and Wales)
LIGTAS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
LIGTAS LIMITED
COMPANY INFORMATION
Directors
Mr S Ashmead
Mrs A Vranch
Company number
12016675
Registered office
Axys House
Heol Crochendy
Parc Nantgarw
Cardiff
CF15 7TW
Auditor
UHY Hacker Young
Bradbury House
Mission Court
Newport
Gwent
United Kingdom
NP20 2DW
LIGTAS LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Profit and loss account
6
Group balance sheet
7
Company balance sheet
8
Group statement of changes in equity
9
Company statement of changes in equity
10
Notes to the financial statements
11 - 21
LIGTAS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company and group continued to be that of the provision of health and safety services in the form of audit, consultancy and training.

Dividends

Ordinary dividends were paid amounting to £318,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S Ashmead
Mrs A Vranch
Auditor

UHY Hacker Young have expressed their willingness to continue in office as auditor and appropriate arrangements have been put in place for them to be deemed reappointed as auditor in the absence of an Annual General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to groups and companies entitled to the exemptions of the small companies regime.

On behalf of the board
Mrs A Vranch
Director
21 May 2026
LIGTAS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

LIGTAS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LIGTAS LIMITED
- 3 -
Opinion

We have audited the financial statements of Ligtas Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group profit and loss account, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

LIGTAS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LIGTAS LIMITED
- 4 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the group's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

LIGTAS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LIGTAS LIMITED
- 5 -

To address the risk of fraud through management bias and override of controls, we:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial statements, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr John Griffiths (Senior Statutory Auditor)
For and on behalf of UHY Hacker Young, Statutory Auditor
Chartered Accountants
Newport
Gwent
United Kingdom
21 May 2026
LIGTAS LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
2025
2024
Notes
£
£
Turnover
5,660,092
5,309,363
Cost of sales
(3,066,834)
(2,673,598)
Gross profit
2,593,258
2,635,765
Administrative expenses
(2,476,703)
(2,346,489)
Operating profit
116,555
289,276
Interest payable and similar expenses
(43,102)
(44,854)
Profit before taxation
73,453
244,422
Tax on profit
-
0
-
0
Profit for the financial year
73,453
244,422
Profit for the financial year is all attributable to the owners of the parent company.
LIGTAS LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
5
431,197
534,955
Tangible assets
6
210,809
209,249
642,006
744,204
Current assets
Debtors
9
1,211,340
1,139,303
Cash at bank and in hand
136,504
76,016
1,347,844
1,215,319
Creditors: amounts falling due within one year
10
(1,180,867)
(896,829)
Net current assets
166,977
318,490
Total assets less current liabilities
808,983
1,062,694
Creditors: amounts falling due after more than one year
11
(98,255)
(107,419)
Net assets
710,728
955,275
Capital and reserves
Called up share capital
14
100
100
Profit and loss reserves
710,628
955,175
Total equity
710,728
955,275

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 May 2026 and are signed on its behalf by:
21 May 2026
Mrs A  Vranch
Director
Company registration number 12016675 (England and Wales)
LIGTAS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 8 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
7
1
1
Current assets
Debtors
9
390,371
467,948
Cash at bank and in hand
80,798
21,064
471,169
489,012
Creditors: amounts falling due within one year
10
(8,740)
(12,680)
Net current assets
462,429
476,332
Net assets
462,430
476,333
Capital and reserves
Called up share capital
14
100
100
Profit and loss reserves
462,330
476,233
Total equity
462,430
476,333

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £304,097 (2024 - £152,328 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 May 2026 and are signed on its behalf by:
21 May 2026
Mrs A  Vranch
Director
Company registration number 12016675 (England and Wales)
LIGTAS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
100
1,029,753
1,029,853
Year ended 31 December 2024:
Profit and total comprehensive income
-
244,422
244,422
Dividends
-
(319,000)
(319,000)
Balance at 31 December 2024
100
955,175
955,275
Year ended 31 December 2025:
Profit and total comprehensive income
-
73,453
73,453
Dividends
-
(318,000)
(318,000)
Balance at 31 December 2025
100
710,628
710,728
LIGTAS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
100
642,905
643,005
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
152,328
152,328
Dividends
-
(319,000)
(319,000)
Balance at 31 December 2024
100
476,233
476,333
Year ended 31 December 2025:
Profit and total comprehensive income
-
304,097
304,097
Dividends
-
(318,000)
(318,000)
Balance at 31 December 2025
100
462,330
462,430
LIGTAS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
1
Accounting policies
Company information

Ligtas Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Axys House, Heol Crochendy, Parc Nantgarw, Cardiff, CF15 7TW.

 

The group consists of Ligtas Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Ligtas Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

LIGTAS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 12 -
1.4
Going concern

Given the inter-dependencies of Ligtas Limited, Ligtas Consultancy & Training Limited and Ligtas Services Limited, the directors have prepared their going concern assessment on combined forecasts for all entities. Directors monitor and manage headroom on a combined basis, and transfer funds between group companies as is required to meet obligations as they fall due.

 

The directors have prepared detailed forecasts and cashflow projections, which cover a period of at least 12 months from the date of approval of the financial statements, considering the headroom position throughout the forecast period.

 

Following this review and consideration of all reasonably possible changes in trading performance, there is still sufficient headroom throughout the going concern period, comprising of cash and availability on invoice discounting facilities. As such, the directors concluded that the company will be able to continue in operational existence for the foreseeable future and for at least 12 months from the signing of these financial statements. Thus, they continue to adopt the going concern basis in preparing the financial statements of the company.

1.5
Revenue

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Capitalised development costs
5 years straight line
LIGTAS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 13 -
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
life of the lease
Computers
3 years straight line
Motor vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

LIGTAS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 14 -
1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

LIGTAS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

LIGTAS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Deferred tax asset

The carrying value of the deferred tax asset at the year end is £347,713 (2024: £347,713). The group also has an unrecognised deferred tax asset of £919,652 (2024: £965,376). The critical judgement relates to the group's ability to utilise the assets against future taxable profits. The board has recognised deferred tax assets to the extent that they expect to be able to utilise the asset. The board does not expect to be able to utilise the full asset in the foreseeable future, therefore the board is satisfied that it's judgement to recognise part of the asset is appropriate.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Goodwill

The directors consider whether goodwill is impaired. Where an indication of impairment is identified the estimation of recoverable value requires estimation of the recoverable value of the cash generating units (CGUs). This requires the estimation of the future cash flows of the CGUs and also selection of an appropriate discount rate in order to calculate the net present value of those cash flows.

Development costs

Development costs are capitalised when the directors believe that the technical, commercial and financial feasibility can be demonstrated. At 31 December 2025 £654,835 (2024: £594,573) of development costs had been capitalised.

 

Capitalised development costs are being amortised over 5 years.

 

The assessment of technical, commercial and financial feasibility involves significant judgement. The choice of useful economic life also includes significant judgement and the choice of life can have a significant effect on the company's results.

LIGTAS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
3
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
5,900
5,625
Audit of the financial statements of the company's subsidiaries
14,550
14,250
20,450
19,875
For other services
Taxation compliance services
2,965
2,925
4
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Total
78
72
2
2
5
Intangible fixed assets
Group
Goodwill
Capitalised development costs
Total
£
£
£
Cost
At 1 January 2025
452,207
594,573
1,046,780
Additions
-
0
60,262
60,262
At 31 December 2025
452,207
654,835
1,107,042
Amortisation and impairment
At 1 January 2025
248,715
263,110
511,825
Amortisation charged for the year
45,221
118,799
164,020
At 31 December 2025
293,936
381,909
675,845
Carrying amount
At 31 December 2025
158,271
272,926
431,197
At 31 December 2024
203,492
331,463
534,955
The company had no intangible fixed assets at 31 December 2025 or 31 December 2024.
LIGTAS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 18 -
6
Tangible fixed assets
Group
Leasehold improvements
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2025
6,323
87,378
243,788
337,489
Additions
-
0
21,120
71,854
92,974
At 31 December 2025
6,323
108,498
315,642
430,463
Depreciation and impairment
At 1 January 2025
3,550
57,862
66,828
128,240
Depreciation charged in the year
1,040
23,439
66,935
91,414
At 31 December 2025
4,590
81,301
133,763
219,654
Carrying amount
At 31 December 2025
1,733
27,197
181,879
210,809
At 31 December 2024
2,773
29,516
176,960
209,249
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.
7
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Shares in group undertakings and participating interests
-
-
1
1
-
0
-
0
1
1
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
1
Carrying amount
At 31 December 2025
1
At 31 December 2024
1
LIGTAS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 19 -
8
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Ligtas Consultancy & Training Limited
*
Ordinary
100.00
Ligtas Services Limited
*
Ordinary
100.00

Registered office addresses (all UK unless otherwise indicated):

*
Axys House, Heol Crochendy, Parc Nantgarw, Cardiff, CF15 7TW
9
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
635,042
572,136
-
0
-
0
Amounts owed by group
-
0
-
0
390,271
467,848
Other debtors
228,585
219,454
100
100
863,627
791,590
390,371
467,948
Deferred tax asset
347,713
347,713
-
0
-
0
1,211,340
1,139,303
390,371
467,948
10
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans and overdrafts
12
226,526
52,841
-
0
-
0
Obligations under finance leases
13
62,743
47,277
-
0
-
0
Other borrowings
12
4,409
10,397
-
0
-
0
Trade creditors
154,553
150,217
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
200
200
Other taxation and social security
392,458
343,785
-
0
-
0
Other creditors
28,645
30,425
-
0
-
0
Accruals and deferred income
311,533
261,887
8,540
12,480
1,180,867
896,829
8,740
12,680
LIGTAS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 20 -
11
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Obligations under finance leases
13
98,255
103,010
-
0
-
0
Other borrowings
12
-
0
4,409
-
0
-
0
98,255
107,419
-
-
12
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank overdrafts
226,526
52,841
-
0
-
0
Other loans
4,409
14,806
-
-
230,935
67,647
-
-
Payable within one year
230,935
63,238
-
-
Payable after one year
-
0
4,409
-
0
-
0

Included within Bank Overdrafts is an Invoice Finance Facility of £226,526 (2024: £52,841). This amount is secured by a fixed and floating legal charge.

 

Included within Other Loans are Bounce Back loans of £4,409 (2024: £14,806) which are repayable in monthly instalments over 5 years. Interest is charged monthly at 2.5%.

13
Finance lease obligations
Group
Company
2025
2024
2025
2024
Amounts due:
£
£
£
£
Current liabilities
62,743
47,277
-
0
-
0
Non-current liabilities
98,255
103,010
-
0
-
0
160,998
150,287
-
-
LIGTAS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Finance lease obligations
(Continued)
- 21 -
Group
Company
2025
2024
2025
2024
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
62,743
47,277
-
0
-
0
In two to five years
98,255
103,010
-
0
-
0
160,998
150,287
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

14
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary shares of £1 each
100
100
100
100
15
Related party transactions

Included within other debtors at year end are the following amounts owed in relation to unpaid share capital, Mr S Ashmead £39 (2024: £39), Mrs K Ashmead £20 (2024: £20), Mrs A Vranch £21 (2024: £21) and Mr R Vranch £20 (2024: £20).

16
Directors' transactions

Dividends totalling £159,000 (2024 - £129,000) were paid in the year in respect of shares held by the company's directors.

17
Controlling party

There is not considered to be an ultimate controlling party.

2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr S AshmeadMrs A Vranchfalse12016675bus:Consolidated2025-01-012025-12-31120166752025-01-012025-12-3112016675bus:Director12025-01-012025-12-3112016675bus:Director22025-01-012025-12-3112016675bus:RegisteredOffice2025-01-012025-12-31120166752025-12-3112016675bus:Consolidated2025-12-3112016675bus:Consolidated2024-01-012024-12-31120166752024-01-012024-12-3112016675bus:Consolidated2024-12-3112016675core:Goodwillbus:Consolidated2025-12-3112016675core:ComputerSoftwarebus:Consolidated2025-12-3112016675core:Goodwillbus:Consolidated2024-12-3112016675core:ComputerSoftwarebus:Consolidated2024-12-3112016675core:LeaseholdImprovementsbus:Consolidated2025-12-3112016675core:ComputerEquipmentbus:Consolidated2025-12-3112016675core:MotorVehiclesbus:Consolidated2025-12-3112016675core:LeaseholdImprovementsbus:Consolidated2024-12-3112016675core:ComputerEquipmentbus:Consolidated2024-12-3112016675core:MotorVehiclesbus:Consolidated2024-12-3112016675core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3112016675core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31120166752024-12-3112016675core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3112016675core:CurrentFinancialInstruments2025-12-3112016675core:CurrentFinancialInstruments2024-12-3112016675core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112016675core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3112016675core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112016675core:ShareCapitalbus:Consolidated2025-12-3112016675core:ShareCapitalbus:Consolidated2024-12-3112016675core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3112016675core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112016675core:ShareCapital2025-12-3112016675core:ShareCapital2024-12-3112016675core:RetainedEarningsAccumulatedLosses2025-12-3112016675core:RetainedEarningsAccumulatedLosses2024-12-3112016675core:ShareCapitalbus:Consolidated2023-12-31120166752023-12-3112016675core:ShareCapital2023-12-3112016675core:RetainedEarningsAccumulatedLosses2023-12-3112016675core:Goodwill2025-01-012025-12-3112016675core:IntangibleAssetsOtherThanGoodwill2025-01-012025-12-3112016675core:ComputerSoftware2025-01-012025-12-3112016675core:LeaseholdImprovements2025-01-012025-12-3112016675core:ComputerEquipment2025-01-012025-12-3112016675core:MotorVehicles2025-01-012025-12-3112016675core:Goodwillbus:Consolidated2024-12-3112016675core:ComputerSoftwarebus:Consolidated2024-12-3112016675bus:Consolidated2024-12-3112016675core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3112016675core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3112016675core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2025-01-012025-12-3112016675core:Goodwillbus:Consolidated2025-01-012025-12-3112016675core:ComputerSoftwarebus:Consolidated2025-01-012025-12-3112016675core:LeaseholdImprovementsbus:Consolidated2024-12-3112016675core:ComputerEquipmentbus:Consolidated2024-12-3112016675core:MotorVehiclesbus:Consolidated2024-12-3112016675core:LeaseholdImprovementsbus:Consolidated2025-01-012025-12-3112016675core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3112016675core:MotorVehiclesbus:Consolidated2025-01-012025-12-3112016675core:Subsidiary12025-01-012025-12-3112016675core:Subsidiary22025-01-012025-12-3112016675core:Subsidiary112025-01-012025-12-3112016675core:Subsidiary222025-01-012025-12-3112016675core:WithinOneYearbus:Consolidated2025-12-3112016675core:WithinOneYearbus:Consolidated2024-12-3112016675core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3112016675core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3112016675core:Non-currentFinancialInstruments2025-12-3112016675core:Non-currentFinancialInstruments2024-12-3112016675core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3112016675core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3112016675core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3112016675core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112016675core:WithinOneYear2025-12-3112016675core:WithinOneYear2024-12-3112016675core:BetweenTwoFiveYearsbus:Consolidated2025-12-3112016675core:BetweenTwoFiveYearsbus:Consolidated2024-12-3112016675core:BetweenTwoFiveYears2025-12-3112016675core:BetweenTwoFiveYears2024-12-3112016675bus:PrivateLimitedCompanyLtd2025-01-012025-12-3112016675bus:FRS1022025-01-012025-12-3112016675bus:Audited2025-01-012025-12-3112016675bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3112016675bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP