Company registration number 12153229 (England and Wales)
JSJP PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
JSJP PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
JSJP PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
as restated
Notes
£
£
FIXED ASSETS
Tangible assets
3
69,295
Investment property
4
1,102,515
822,278
1,171,810
822,278
CURRENT ASSETS
Debtors
5
21,060
17,753
Cash at bank and in hand
59,413
15,142
80,473
32,895
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
6
(35,342)
(60,339)
NET CURRENT ASSETS/(LIABILITIES)
45,131
(27,444)
TOTAL ASSETS LESS CURRENT LIABILITIES
1,216,941
794,834
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
7
(872,866)
(621,853)
PROVISIONS FOR LIABILITIES
(34,573)
(3,520)
NET ASSETS
309,502
169,461
CAPITAL AND RESERVES
Called up share capital
2
2
Non-distributable profits reserve
8
10,600
10,600
Distributable profit and loss reserves
298,900
158,859
TOTAL EQUITY
309,502
169,461
JSJP PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2025
31 August 2025
- 2 -
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 21 May 2026 and are signed on its behalf by:
Mr J. C. Smart
Director
Company registration number 12153229 (England and Wales)
JSJP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
ACCOUNTING POLICIES
Company information
JSJP Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 33 Hendre Court, Henllys, Cwmbran, NP44 6EW.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
Other income
Rental income is recognised on an accruals basis for the relevant period, when the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Equipment
33% straight line
Motor vehicles
20% straight line
JSJP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
ACCOUNTING POLICIES
(Continued)
- 4 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
JSJP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
ACCOUNTING POLICIES
(Continued)
- 5 -
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
JSJP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
ACCOUNTING POLICIES
(Continued)
- 6 -
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2
EMPLOYEES
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
4
JSJP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
3
TANGIBLE FIXED ASSETS
Equipment
Motor vehicles
Total
£
£
£
Cost
At 1 September 2024
Additions
1,278
79,530
80,808
At 31 August 2025
1,278
79,530
80,808
Depreciation and impairment
At 1 September 2024
Depreciation charged in the year
248
11,265
11,513
At 31 August 2025
248
11,265
11,513
Carrying amount
At 31 August 2025
1,030
68,265
69,295
At 31 August 2024
4
INVESTMENT PROPERTY
2025
£
Fair value
At 1 September 2024
822,278
Additions
225,233
Revaluations
55,004
At 31 August 2025
1,102,515
Investment property is shown at the most recent valuation, which was carried out by the directors at 31 October 2024 based on open market values. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.
5
DEBTORS
2025
2024
Amounts falling due within one year:
£
£
Other debtors
21,060
17,753
JSJP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
6
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025
2024
£
£
Bank loans
5,250
7,000
Corporation tax
13,221
32,658
Other taxation and social security
360
Other creditors
16,871
20,321
35,342
60,339
Included within creditors: amounts falling due within one year is an amount of £6,333 (2024 - £Nil) in respect of hire purchase leases repayable in less than one year. This balance is secured on the assets to which they relate.
Also included within creditors: amounts falling due within one year is an unsecured loan amount of £5,250 (2024 - £7,000).
7
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025
2024
£
£
Bank loans and overdrafts
812,284
621,853
Other creditors
60,582
872,866
621,853
Included within creditors: amounts falling due after one year is an amount of £60,582 (2024 - £Nil) in respect of hire purchase leases repayable in more than one year. This balance is secured on the assets to which they relate.
Included within creditors: amounts falling due after one year is an amount of £812,284 (2024: £616,603) secured by a legal charge over all company properties registered at Companies House.
Also included within creditors: amounts falling due after one year is an unsecured loan amount of £Nil (2024: £5,250).
JSJP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 9 -
8
NON-DISTRIBUTABLE PROFITS RESERVE
2025
2024
£
£
At the beginning of the year
10,600
11,447
Non distributable profits in the year
-
(847)
At the end of the year
10,600
10,600
9
RELATED PARTY TRANSACTIONS
Transactions with related parties
Included within other creditors is £0 (2024: £12,600) due from the company to related parties. The balance was cleared during the accounting period.
10
DIRECTORS' TRANSACTIONS
Dividends totalling £1,000 (2024 - £0) were paid in the year in respect of shares held by the company's directors.
Included within other creditors is a balance of £6,397 due to the directors from the company (2024: £4,773).
This amount is interest free and repayable on demand.
11
PRIOR PERIOD ADJUSTMENT
RECONCILIATION OF CHANGES IN EQUITY
01 September 2023
31 August 2024
Notes
£
£
Adjustments to prior year
Rent
1
-
(14,750)
Equity as previously reported
86,467
184,211
Equity as adjusted
86,467
169,461
Analysis of the effect upon equity
Profit and loss reserves
-
(14,750)
JSJP PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
11
PRIOR PERIOD ADJUSTMENT
(Continued)
- 10 -
Reconciliation of changes in profit for the previous financial period
2024
Notes
£
Adjustments to prior year
Rent
1
(14,750)
Profit as previously reported
97,744
Profit as adjusted
82,994
NOTES TO RECONCILIATION
1
Comparatives have been restated to increase rental expenditure which had been incorrectly deferred. This has resulted in a decrease to net assets and profits of £14,750.