Company registration number 14306950 (England and Wales)
BADGER DAMPERS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
PAGES FOR FILING WITH REGISTRAR
BADGER DAMPERS LIMITED
COMPANY INFORMATION
Director
Mr A J Webb
Company number
14306950
Registered office
The School House
Rectory Lane
Hartlebury
Worcestershire
DY11 7TE
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Lloyds Bank Plc
1 Vicar Street
Kidderminster
DY10 1DE
BADGER DAMPERS LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 6
BADGER DAMPERS LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BADGER DAMPERS LIMITED FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Badger Dampers Limited for the year ended 31 August 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Badger Dampers Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Badger Dampers Limited and state those matters that we have agreed to state to the board of directors of Badger Dampers Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Badger Dampers Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Badger Dampers Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Badger Dampers Limited. You consider that Badger Dampers Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Badger Dampers Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
1 December 2025
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
BADGER DAMPERS LIMITED
BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
9,874
12,191
Current assets
Debtors
4
105,703
109,782
Cash at bank and in hand
13,034
39,470
118,737
149,252
Creditors: amounts falling due within one year
5
(74,003)
(122,638)
Net current assets
44,734
26,614
Total assets less current liabilities
54,608
38,805
Provisions for liabilities
6
(2,084)
(2,316)
Net assets
52,524
36,489
Capital and reserves
Called up share capital
7
10
10
Profit and loss reserves
52,514
36,479
Total equity
52,524
36,489

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 1 December 2025
Mr A J Webb
Director
Company registration number 14306950 (England and Wales)
BADGER DAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information

Badger Dampers Limited is a private company limited by shares incorporated in England and Wales. The registered office is The School House, Rectory Lane, Hartlebury, Worcestershire, DY11 7TE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% on reducing balance
Fixtures and fittings
20% on reducing balance
Computer equipment
20% on cost
1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BADGER DAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.5
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.6
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
BADGER DAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 5 -
3
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Computer equipment
Total
£
£
£
£
Cost
At 1 September 2024
10,199
2,296
2,811
15,306
Additions
-
0
293
-
0
293
At 31 August 2025
10,199
2,589
2,811
15,599
Depreciation and impairment
At 1 September 2024
2,092
459
564
3,115
Depreciation charged in the year
1,621
426
563
2,610
At 31 August 2025
3,713
885
1,127
5,725
Carrying amount
At 31 August 2025
6,486
1,704
1,684
9,874
At 31 August 2024
8,107
1,837
2,247
12,191
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
93,473
100,393
Other debtors
12,230
9,389
105,703
109,782
5
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
16,097
105,525
Taxation and social security
44,162
15,688
Other creditors
13,744
1,425
74,003
122,638
6
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
2,084
2,316
BADGER DAMPERS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
7
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
10
10
10
10
8
Ultimate controlling party

The ultimate controlling party is Mr A J Webb.

2025-08-312024-09-01falsefalsefalse01 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr A J Webb143069502024-09-012025-08-3114306950bus:Director12024-09-012025-08-3114306950bus:RegisteredOffice2024-09-012025-08-3114306950bus:Agent12024-09-012025-08-31143069502025-08-31143069502024-08-3114306950core:PlantMachinery2025-08-3114306950core:FurnitureFittings2025-08-3114306950core:ComputerEquipment2025-08-3114306950core:PlantMachinery2024-08-3114306950core:FurnitureFittings2024-08-3114306950core:ComputerEquipment2024-08-3114306950core:CurrentFinancialInstrumentscore:WithinOneYear2025-08-3114306950core:CurrentFinancialInstrumentscore:WithinOneYear2024-08-3114306950core:CurrentFinancialInstruments2025-08-3114306950core:CurrentFinancialInstruments2024-08-3114306950core:ShareCapital2025-08-3114306950core:ShareCapital2024-08-3114306950core:RetainedEarningsAccumulatedLosses2025-08-3114306950core:RetainedEarningsAccumulatedLosses2024-08-3114306950core:ShareCapitalOrdinaryShareClass12025-08-3114306950core:ShareCapitalOrdinaryShareClass12024-08-3114306950core:PlantMachinery2024-09-012025-08-3114306950core:FurnitureFittings2024-09-012025-08-3114306950core:ComputerEquipment2024-09-012025-08-31143069502023-09-012024-08-3114306950core:PlantMachinery2024-08-3114306950core:FurnitureFittings2024-08-3114306950core:ComputerEquipment2024-08-31143069502024-08-3114306950bus:OrdinaryShareClass12024-09-012025-08-3114306950bus:OrdinaryShareClass12025-08-3114306950bus:OrdinaryShareClass12024-08-3114306950bus:PrivateLimitedCompanyLtd2024-09-012025-08-3114306950bus:SmallCompaniesRegimeForAccounts2024-09-012025-08-3114306950bus:FRS1022024-09-012025-08-3114306950bus:AuditExemptWithAccountantsReport2024-09-012025-08-3114306950bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP