2024-08-222025-08-312025-08-31false15912950JRS MEDIA CONTENT LTD2026-05-19falseiso4217:GBPxbrli:pure159129502024-08-21159129502025-08-31159129502024-08-222025-08-31159129502024-08-20159129502024-08-21159129502024-08-212024-08-2115912950bus:SmallEntities2024-08-222025-08-3115912950bus:AuditExempt-NoAccountantsReport2024-08-222025-08-3115912950bus:FullAccounts2024-08-222025-08-3115912950bus:PrivateLimitedCompanyLtd2024-08-222025-08-3115912950core:WithinOneYear2025-08-3115912950core:AfterOneYear2025-08-3115912950core:WithinOneYear2024-08-2115912950core:AfterOneYear2024-08-2115912950core:ShareCapital2025-08-3115912950core:SharePremium2025-08-3115912950core:RevaluationReserve2025-08-3115912950core:OtherReservesSubtotal2025-08-3115912950core:RetainedEarningsAccumulatedLosses2025-08-3115912950core:ShareCapital2024-08-2115912950core:SharePremium2024-08-2115912950core:RevaluationReserve2024-08-2115912950core:OtherReservesSubtotal2024-08-2115912950core:RetainedEarningsAccumulatedLosses2024-08-2115912950core:LandBuildings2025-08-3115912950core:PlantMachinery2025-08-3115912950core:Vehicles2025-08-3115912950core:FurnitureFittings2025-08-3115912950core:OfficeEquipment2025-08-3115912950core:NetGoodwill2025-08-3115912950core:IntangibleAssetsOtherThanGoodwill2025-08-3115912950core:ListedExchangeTraded2025-08-3115912950core:UnlistedNon-exchangeTraded2025-08-3115912950core:LandBuildings2024-08-2115912950core:PlantMachinery2024-08-2115912950core:Vehicles2024-08-2115912950core:FurnitureFittings2024-08-2115912950core:OfficeEquipment2024-08-2115912950core:NetGoodwill2024-08-2115912950core:IntangibleAssetsOtherThanGoodwill2024-08-2115912950core:ListedExchangeTraded2024-08-2115912950core:UnlistedNon-exchangeTraded2024-08-2115912950core:LandBuildings2024-08-222025-08-3115912950core:PlantMachinery2024-08-222025-08-3115912950core:Vehicles2024-08-222025-08-3115912950core:FurnitureFittings2024-08-222025-08-3115912950core:OfficeEquipment2024-08-222025-08-3115912950core:NetGoodwill2024-08-222025-08-3115912950core:IntangibleAssetsOtherThanGoodwill2024-08-222025-08-3115912950core:ListedExchangeTraded2024-08-222025-08-3115912950core:UnlistedNon-exchangeTraded2024-08-222025-08-3115912950core:MoreThanFiveYears2024-08-222025-08-3115912950core:Non-currentFinancialInstruments2025-08-3115912950core:Non-currentFinancialInstruments2024-08-2115912950dpl:CostSales2024-08-222025-08-3115912950dpl:DistributionCosts2024-08-222025-08-3115912950core:LandBuildings2024-08-222025-08-3115912950core:PlantMachinery2024-08-222025-08-3115912950core:Vehicles2024-08-222025-08-3115912950core:FurnitureFittings2024-08-222025-08-3115912950core:OfficeEquipment2024-08-222025-08-3115912950dpl:AdministrativeExpenses2024-08-222025-08-3115912950core:NetGoodwill2024-08-222025-08-3115912950core:IntangibleAssetsOtherThanGoodwill2024-08-222025-08-3115912950dpl:GroupUndertakings2024-08-222025-08-3115912950dpl:ParticipatingInterests2024-08-222025-08-3115912950dpl:GroupUndertakingscore:ListedExchangeTraded2024-08-222025-08-3115912950core:ListedExchangeTraded2024-08-222025-08-3115912950dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-08-222025-08-3115912950core:UnlistedNon-exchangeTraded2024-08-222025-08-3115912950dpl:CostSales2024-08-212024-08-2115912950dpl:DistributionCosts2024-08-212024-08-2115912950core:LandBuildings2024-08-212024-08-2115912950core:PlantMachinery2024-08-212024-08-2115912950core:Vehicles2024-08-212024-08-2115912950core:FurnitureFittings2024-08-212024-08-2115912950core:OfficeEquipment2024-08-212024-08-2115912950dpl:AdministrativeExpenses2024-08-212024-08-2115912950core:NetGoodwill2024-08-212024-08-2115912950core:IntangibleAssetsOtherThanGoodwill2024-08-212024-08-2115912950dpl:GroupUndertakings2024-08-212024-08-2115912950dpl:ParticipatingInterests2024-08-212024-08-2115912950dpl:GroupUndertakingscore:ListedExchangeTraded2024-08-212024-08-2115912950core:ListedExchangeTraded2024-08-212024-08-2115912950dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-08-212024-08-2115912950core:UnlistedNon-exchangeTraded2024-08-212024-08-2115912950core:NetGoodwill2025-08-3115912950core:IntangibleAssetsOtherThanGoodwill2025-08-3115912950core:LandBuildings2025-08-3115912950core:PlantMachinery2025-08-3115912950core:Vehicles2025-08-3115912950core:FurnitureFittings2025-08-3115912950core:OfficeEquipment2025-08-3115912950core:AfterOneYear2025-08-3115912950core:WithinOneYear2025-08-3115912950core:ListedExchangeTraded2025-08-3115912950core:UnlistedNon-exchangeTraded2025-08-3115912950core:ShareCapital2025-08-3115912950core:SharePremium2025-08-3115912950core:RevaluationReserve2025-08-3115912950core:OtherReservesSubtotal2025-08-3115912950core:RetainedEarningsAccumulatedLosses2025-08-3115912950core:NetGoodwill2024-08-2115912950core:IntangibleAssetsOtherThanGoodwill2024-08-2115912950core:LandBuildings2024-08-2115912950core:PlantMachinery2024-08-2115912950core:Vehicles2024-08-2115912950core:FurnitureFittings2024-08-2115912950core:OfficeEquipment2024-08-2115912950core:AfterOneYear2024-08-2115912950core:WithinOneYear2024-08-2115912950core:ListedExchangeTraded2024-08-2115912950core:UnlistedNon-exchangeTraded2024-08-2115912950core:ShareCapital2024-08-2115912950core:SharePremium2024-08-2115912950core:RevaluationReserve2024-08-2115912950core:OtherReservesSubtotal2024-08-2115912950core:RetainedEarningsAccumulatedLosses2024-08-2115912950core:NetGoodwill2024-08-2015912950core:IntangibleAssetsOtherThanGoodwill2024-08-2015912950core:LandBuildings2024-08-2015912950core:PlantMachinery2024-08-2015912950core:Vehicles2024-08-2015912950core:FurnitureFittings2024-08-2015912950core:OfficeEquipment2024-08-2015912950core:AfterOneYear2024-08-2015912950core:WithinOneYear2024-08-2015912950core:ListedExchangeTraded2024-08-2015912950core:UnlistedNon-exchangeTraded2024-08-2015912950core:ShareCapital2024-08-2015912950core:SharePremium2024-08-2015912950core:RevaluationReserve2024-08-2015912950core:OtherReservesSubtotal2024-08-2015912950core:RetainedEarningsAccumulatedLosses2024-08-2015912950core:AfterOneYear2024-08-222025-08-3115912950core:WithinOneYear2024-08-222025-08-3115912950core:Non-currentFinancialInstrumentscore:CostValuation2024-08-222025-08-3115912950core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-222025-08-3115912950core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-222025-08-3115912950core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-222025-08-3115912950core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-222025-08-3115912950core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-222025-08-3115912950core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-222025-08-3115912950core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-222025-08-3115912950core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-222025-08-3115912950core:Non-currentFinancialInstrumentscore:CostValuation2025-08-3115912950core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-08-3115912950core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-08-3115912950core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-08-3115912950core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-08-3115912950core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-08-3115912950core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-08-3115912950core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-08-3115912950core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-08-3115912950core:Non-currentFinancialInstrumentscore:CostValuation2024-08-2115912950core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-08-2115912950core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-08-2115912950core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-08-2115912950core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-08-2115912950core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-08-2115912950core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-08-2115912950core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-08-2115912950core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-08-2115912950bus:Director12024-08-222025-08-31159129501bus:Director12024-08-21159129501bus:Director12024-08-222025-08-31159129501bus:Director12025-08-31159129502024-08-21159129502024-08-222025-08-31159129502025-08-31

JRS MEDIA CONTENT LTD

Registered Number
15912950
(England and Wales)

Unaudited Financial Statements for the Period ended
31 August 2025

JRS MEDIA CONTENT LTD
Company Information
for the period from 22 August 2024 to 31 August 2025

Director

STILLWELL, Jemima Rosie

Registered Address

Unit 11 Forest Gate
Chippenham
SN15 3RS

Registered Number

15912950 (England and Wales)
JRS MEDIA CONTENT LTD
Balance Sheet as at
31 August 2025

Notes

2025

£

£

Current assets
Debtors346,155
Cash at bank and on hand231,570
277,725
Creditors amounts falling due within one year4(131,856)
Net current assets (liabilities)145,869
Total assets less current liabilities145,869
Net assets145,869
Capital and reserves
Called up share capital100
Profit and loss account145,769
Shareholders' funds145,869
The financial statements were approved and authorised for issue by the Director on 19 May 2026, and are signed on its behalf by:
STILLWELL, Jemima Rosie
Director
Registered Company No. 15912950
JRS MEDIA CONTENT LTD
Notes to the Financial Statements
for the period ended 31 August 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
2.Average number of employees

2025
Average number of employees during the year0
3.Debtors: amounts due within one year

2025

£
Trade debtors / trade receivables46,055
Other debtors100
Total46,155
4.Creditors: amounts due within one year

2025

£
Trade creditors / trade payables12,735
Bank borrowings and overdrafts5,618
Taxation and social security113,503
Total131,856
5.Directors advances, credits and guarantees

Brought forward

Amount advanced

Amount repaid

Carried forward

££££
STILLWELL, Jemima Rosie0183,701127,31956,382
Director Loan Account
0183,701127,31956,382
Withdrawals within the period which have been allocated to the Director Loan Account and owed to the business.