6 01/09/2024 31/08/2025 2025-08-31 true false false false false false false true false false true false false false false false false false No description of principal activities is disclosed 2024-09-01 Sage Accounts Production 25.0 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP NI028457 2024-09-01 2025-08-31 NI028457 2025-08-31 NI028457 2024-08-31 NI028457 2023-09-01 2024-08-31 NI028457 2024-08-31 NI028457 2023-08-31 NI028457 core:LandBuildings core:OwnedOrFreeholdAssets 2024-09-01 2025-08-31 NI028457 core:PlantMachinery 2024-09-01 2025-08-31 NI028457 core:FurnitureFittingsToolsEquipment 2024-09-01 2025-08-31 NI028457 bus:RegisteredOffice 2024-09-01 2025-08-31 NI028457 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 NI028457 bus:LeadAgentIfApplicable 2024-09-01 2025-08-31 NI028457 bus:Director1 2024-09-01 2025-08-31 NI028457 core:WithinOneYear 2025-08-31 NI028457 core:WithinOneYear 2024-08-31 NI028457 core:AfterOneYear 2025-08-31 NI028457 core:AfterOneYear 2024-08-31 NI028457 core:RetainedEarningsAccumulatedLosses 2023-09-01 2024-08-31 NI028457 core:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31 NI028457 core:ShareCapital 2025-08-31 NI028457 core:ShareCapital 2024-08-31 NI028457 core:RetainedEarningsAccumulatedLosses 2025-08-31 NI028457 core:RetainedEarningsAccumulatedLosses 2024-08-31 NI028457 core:ShareCapital 2023-08-31 NI028457 core:RetainedEarningsAccumulatedLosses 2023-08-31 NI028457 core:PreviouslyStatedAmount core:ShareCapital 2025-08-31 NI028457 bus:OrdinaryShareClass1 core:ShareCapital 2025-08-31 NI028457 bus:OrdinaryShareClass1 core:ShareCapital 2024-08-31 NI028457 bus:SmallEntities 2024-09-01 2025-08-31 NI028457 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 NI028457 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 NI028457 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 NI028457 bus:FullAccounts 2024-09-01 2025-08-31
Company registration number: NI028457
James O'Hara & Sons Limited
Unaudited filleted financial statements
31 August 2025
James O'Hara & Sons Limited
Contents
Directors and other information
Balance sheet
Statement of changes in equity
Notes to the financial statements
James O'Hara & Sons Limited
Directors and other information
Director Mr Gerard O'Hara
Company number NI028457
Registered office 319 Clooney Road
Carrichue
Limavady
Co Derry
Accountants Fergus McAteer & Co
31/33 Clarendon Street
Derry
BT48 7ER
Bankers First Trust Bank
Meadowbank
Strand Road
Derry
Solicitors R.G. Connell & Sons
13 Main Street
Limavady
Co Derry
James O'Hara & Sons Limited
Balance sheet
31 August 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 345,598 363,889
_______ _______
345,598 363,889
Current assets
Stocks 6 1,552,756 1,340,153
Debtors 7 123,873 135,527
Cash at bank and in hand 3,103 3,825
_______ _______
1,679,732 1,479,505
Creditors: amounts falling due
within one year 8 ( 988,724) ( 828,324)
_______ _______
Net current assets 691,008 651,181
_______ _______
Total assets less current liabilities 1,036,606 1,015,070
Creditors: amounts falling due
after more than one year 9 ( 20,649) ( 45,213)
Provisions for liabilities ( 3,709) ( 4,828)
_______ _______
Net assets 1,012,248 965,029
_______ _______
Capital and reserves
Called up share capital 10 100 100
Profit and loss account 1,012,148 964,929
_______ _______
Shareholders funds 1,012,248 965,029
_______ _______
For the year ending 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;
- The director acknowledges their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the Profit and loss account has not been delivered.
These financial statements were approved by the board of directors and authorised for issue on 22 May 2026 , and are signed on behalf of the board by:
Mr Gerard O'Hara
Director
Company registration number: NI028457
James O'Hara & Sons Limited
Statement of changes in equity
Year ended 31 August 2025
Called up share capital Profit and loss account Total
£ £ £
At 1 September 2023 100 961,938 962,038
Profit for the year 2,991 2,991
_______ _______ _______
Total comprehensive income for the year - 2,991 2,991
_______ _______ _______
At 31 August 2024 and 1 September 2024 100 964,928 965,028
Profit for the year 47,220 47,220
_______ _______ _______
Total comprehensive income for the year - 47,220 47,220
_______ _______ _______
At 31 August 2025 100 1,012,148 1,012,248
_______ _______ _______
James O'Hara & Sons Limited
Notes to the financial statements
Year ended 31 August 2025
1. General information
The company is a private company limited by shares, registered in Northern Ireland. The address of the registered office is 319 Clooney Road, Carrichue, Limavady, Co Derry.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102, Section 1A, 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in the statement of comprehensive income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves. In this case, tax is recognised in other comprehensive income or directly in capital and reserves, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to profit or loss.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The aggregate benefit of lease incentives is recognised as a reduction to expense over the lease term, on a straight-line basis.
Tangible assets
tangible assets are initially recorded at cost, and are subsequently stated at cost less any accumulated depreciation and impairment losses.
Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property - 2 % straight line
Plant and machinery - 20 % straight line
Fixtures and fittings - 33 % reducing balance
If there is an indication that there has been a significant change in depreciation rate, useful life or residual value of tangible assets, the depreciation is revised prospectively to reflect the new estimates.
Impairment
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. When it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets .
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
Hire purchase and finance leases
Assets held under finance leases are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event; it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the Balance sheet and the amount of the provision as an expense.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised in finance costs in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 6 (2024: 6 ).
5. Tangible assets
Total
£
Cost
At 1 September 2024 and 31 August 2025 684,556
_______
Depreciation
At 1 September 2024 320,666
Charge for the year 18,292
_______
At 31 August 2025 338,958
_______
Carrying amount
At 31 August 2025 345,598
_______
At 31 August 2024 363,890
_______
The showroom is situated at Carrichue, Limavady and is shown on the balance sheet at historical cost. However, the net realisable value of the showroom would be affected by the fact that the ground on which it is constructed, is owned by Mr Gerard O'Hara (shareholder and director).
6. Stocks
2025 2024
£ £
Stock 1,552,756 1,340,153
_______ _______
7. Debtors
2025 2024
£ £
Trade debtors 113,524 122,945
Other debtors 10,349 12,582
_______ _______
123,873 135,527
_______ _______
8. Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 159,246 189,231
Trade creditors 328,181 433,763
Corporation tax 1,373 -
Social security and other taxes 23,322 15,557
Other creditors 476,602 189,773
_______ _______
988,724 828,324
_______ _______
Bank overdraft and loans are secured by a mortgage debenture incorporating a fixed and floating charge over all company assets present and future, a letter of guarantee and a letter of subordination to First Trust Bank.
9. Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans and overdrafts - 9,403
Other creditors 20,649 35,810
_______ _______
20,649 45,213
_______ _______
10. Called up share capital
Issued, called up and fully paid
2025 2024
No £ No £
Ordinary shares shares of £ 1.00 each 100 100 100 100
_______ _______ _______ _______