Caseware UK (AP4) 2024.0.164 2024.0.164 2025-05-312025-05-312026-05-22truefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falseNo description of principal activity2024-06-0114false13 NI634844 2024-06-01 2025-05-31 NI634844 2023-06-01 2024-05-31 NI634844 2025-05-31 NI634844 2024-05-31 NI634844 2023-06-01 NI634844 c:Director1 2024-06-01 2025-05-31 NI634844 d:PlantMachinery 2024-06-01 2025-05-31 NI634844 d:PlantMachinery 2025-05-31 NI634844 d:PlantMachinery 2024-05-31 NI634844 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 NI634844 d:MotorVehicles 2024-06-01 2025-05-31 NI634844 d:MotorVehicles 2025-05-31 NI634844 d:MotorVehicles 2024-05-31 NI634844 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 NI634844 d:OfficeEquipment 2024-06-01 2025-05-31 NI634844 d:OfficeEquipment 2025-05-31 NI634844 d:OfficeEquipment 2024-05-31 NI634844 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 NI634844 d:OtherPropertyPlantEquipment 2024-06-01 2025-05-31 NI634844 d:OtherPropertyPlantEquipment 2025-05-31 NI634844 d:OtherPropertyPlantEquipment 2024-05-31 NI634844 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 NI634844 d:OwnedOrFreeholdAssets 2024-06-01 2025-05-31 NI634844 d:CurrentFinancialInstruments 2025-05-31 NI634844 d:CurrentFinancialInstruments 2024-05-31 NI634844 d:CurrentFinancialInstruments 1 2025-05-31 NI634844 d:CurrentFinancialInstruments 1 2024-05-31 NI634844 d:Non-currentFinancialInstruments 2025-05-31 NI634844 d:Non-currentFinancialInstruments 2024-05-31 NI634844 d:CurrentFinancialInstruments d:WithinOneYear 2025-05-31 NI634844 d:CurrentFinancialInstruments d:WithinOneYear 2024-05-31 NI634844 d:Non-currentFinancialInstruments d:AfterOneYear 2025-05-31 NI634844 d:Non-currentFinancialInstruments d:AfterOneYear 2024-05-31 NI634844 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-05-31 NI634844 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-05-31 NI634844 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-05-31 NI634844 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-05-31 NI634844 d:ShareCapital 2025-05-31 NI634844 d:ShareCapital 2024-05-31 NI634844 d:RetainedEarningsAccumulatedLosses 2024-06-01 2025-05-31 NI634844 d:RetainedEarningsAccumulatedLosses 2025-05-31 NI634844 d:RetainedEarningsAccumulatedLosses 2024-05-31 NI634844 c:OrdinaryShareClass1 2024-06-01 2025-05-31 NI634844 c:OrdinaryShareClass1 2025-05-31 NI634844 c:OrdinaryShareClass1 2024-05-31 NI634844 c:FRS102 2024-06-01 2025-05-31 NI634844 c:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-31 NI634844 c:FullAccounts 2024-06-01 2025-05-31 NI634844 c:PrivateLimitedCompanyLtd 2024-06-01 2025-05-31 NI634844 d:AcceleratedTaxDepreciationDeferredTax 2025-05-31 NI634844 d:AcceleratedTaxDepreciationDeferredTax 2024-05-31 NI634844 f:PoundSterling 2024-06-01 2025-05-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: NI634844










Resonate Testing Ltd








Unaudited

Financial statements

Information for filing with the registrar

For the Year Ended 31 May 2025

 
Resonate Testing Ltd
Registered number: NI634844

Balance Sheet
As at 31 May 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
482,928
239,764

  
482,928
239,764

Current assets
  

Stocks
  
19,500
12,450

Debtors
 6 
494,524
628,643

Cash at bank and in hand
  
138,531
136,383

  
652,555
777,476

Creditors: amounts falling due within one year
 7 
(231,880)
(238,357)

Net current assets
  
 
 
420,675
 
 
539,119

Total assets less current liabilities
  
903,603
778,883

Creditors: amounts falling due after more than one year
 8 
(368,599)
(299,801)

Provisions for liabilities
  

Deferred tax
 10 
(8,643)
-

  
 
 
(8,643)
 
 
-

Net assets
  
526,361
479,082


Capital and reserves
  

Called up share capital 
 11 
3
3

Profit and loss account
 12 
526,358
479,079

  
526,361
479,082


img0874.png
Page 1

 
Resonate Testing Ltd
Registered number: NI634844

Balance Sheet (continued)
As at 31 May 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 May 2026.




Tom Mallon
Director

The notes on pages 3 to 10 form part of these financial statements.

img31da.png
Page 2

 
Resonate Testing Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 May 2025

1.


General information

Resonate Testing Ltd is a private company limited by shares incorporated in Northern Ireland. The registration number and address of the registered office are given in the company information section of these financial statements.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 Section 1A, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors of Resonate Testing Ltd have reviewed the appropriateness of the going concern assumption and consider that the company has sufficient resources to continue as a trading entity for the foreseeable future.

Accordingly, the directors believe that it is appropriate to continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

img3117.png
Page 3

 
Resonate Testing Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 May 2025

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of Income and Retained Earnings in the same period as the related expenditure.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

img0641.png
Page 4

 
Resonate Testing Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 May 2025

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

img7e90.png
Page 5

 
Resonate Testing Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 May 2025

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Motor vehicles
-
25%
Office equipment
-
20%
and 33%
Leasehold improvements
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving stocks.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the process of applying the company's accounting policies, management has not made any significant judgements.  There are no key assumptions concerning the future or other key sources of estimation, that have significant risk of raising a material adjustment to the carrying amounts of assets and liabilities within the financial year.

img1cf0.png
Page 6

 
Resonate Testing Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 May 2025

4.


Employees

The average monthly number of employees, including directors, during the year was 13 (2024 - 14).


5.


Tangible fixed assets


Plant and machinery
Motor vehicles
Office equipment
Leasehold improvements
Total

£
£
£
£
£



Cost or valuation


At 1 June 2024
822,954
14,102
52,905
189,996
1,079,957


Additions
260,969
36,299
8,825
95,861
401,954



At 31 May 2025

1,083,923
50,401
61,730
285,857
1,481,911



Depreciation


At 1 June 2024
663,821
14,102
45,436
116,834
840,193


Charge for the year on owned assets
115,347
4,235
5,370
33,838
158,790



At 31 May 2025

779,168
18,337
50,806
150,672
998,983



Net book value



At 31 May 2025
304,755
32,064
10,924
135,185
482,928



At 31 May 2024
159,133
-
7,469
73,162
239,764

img1fda.png
Page 7

 
Resonate Testing Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 May 2025

6.


Debtors

2025
2024
£
£

Due after more than one year

Prepayments and accrued income
14,500
20,500

14,500
20,500

Due within one year

Trade debtors
90,083
152,474

Amounts owed by group undertakings
309,679
350,530

Other debtors
55,724
72,199

Prepayments and accrued income
24,538
32,940

494,524
628,643



7.


Creditors: amounts falling due within one year

2025
2024
£
£

Bank loans
36,930
5,378

Other loans
26,000
26,000

Trade creditors
49,693
20,171

Amounts owed to group undertakings
20,689
25,266

Other taxation and social security
3,444
35,329

Other creditors
9,644
9,225

Accruals and deferred income
48,580
95,527

Government grants received
36,900
21,461

231,880
238,357


img612b.png
Page 8

 
Resonate Testing Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 May 2025

8.


Creditors: amounts falling due after more than one year

2025
2024
£
£

Bank loans
87,167
29,189

Other loans
62,833
88,833

Amounts owed to group undertakings
141,650
141,650

Government grants received
76,949
40,129

368,599
299,801


Bank loans are secured by a fixed and floating charge over all assets held by Resonate Testing Ltd.


9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
36,930
5,378

Other loans
26,000
26,000


62,930
31,378

Amounts falling due 1-2 years

Bank loans
39,681
29,189

Other loans
62,833
88,833


102,514
118,022

Amounts falling due 2-5 years

Bank loans
47,485
-


47,485
-


212,929
149,400


img527d.png
Page 9

 
Resonate Testing Ltd
 

 
Notes to the Financial Statements
For the Year Ended 31 May 2025

10.


Deferred taxation




2025
2024


£

£






At beginning of year
-
(4,849)


Charged to profit or loss
(8,643)
4,849



At end of year
(8,643)
-

The deferred taxation balance is made up as follows:

2025
2024
£
£


Accelerated capital allowances
(8,643)
-

(8,643)
-


11.


Share capital

2025
2024
£
£
Authorised, allotted, called up and fully paid



3 (2024 - 3) Ordinary shares of £1.00 each
3
3



12.


Reserves

Profit and loss account

This balance includes the current and prior period retained losses.

13.


Related party transactions

Advantage has been taken of the exemption under FRS 102 Section 33.1A not to disclose transactions between wholly owned members of the same group.


14.


Controlling party

Resonate Testing Ltd is a wholly owned subsidiary of its parent undertaking Nacelle Group Holdings Limited.

img6467.png
Page 10