Kitchenmaster Group Limited
Filleted Unaudited Financial Statements
31 August 2025
Company Registration Number: NI651793
Kitchenmaster Group Limited
Statement of Financial Position
31 August 2025
Notes 2025 2024
£ £
Fixed assets
Investments 3 4,352,297 4,352,297
Current assets
Debtors 4 - 537,634
Cash at bank and in hand 1,723 2,411
1,723 540,045
Creditors: amounts falling due within one year 5 (40,059) (909,339)
Net current liabilities (38,336) (369,294)
Total assets less current liabilities 4,313,961 3,983,003
Creditors: amounts falling due after more than one year 6 - (910,879)
Net assets 4,313,961 3,072,124
Capital and reserves
Called up share capital 781,250 781,250
Profit and loss account 3,532,711 2,290,874
Shareholders' funds 4,313,961 3,072,124
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
Directors' responsibilities:
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements were approved by the board of directors and authorised for issue on 21 May 2026, and are signed on behalf of the board by:
Mr D J Roche
Director
Company registration number: NI651793
Kitchenmaster Group Limited
Notes to the Financial Statements
Year ended 31 August 2025
1 Accounting policies
Basis of preparation
The financial statements have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
The company is exempt from the obligation to prepare and deliver group accounts.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Financial instruments
A financial asset or a financial liability is recognised only when the company becomes a party to the contractual provisions of the instrument.
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Provisions
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company - -
3 Investments
Investments in subsidiary undertakings
£
Cost
At 1 September 2024 4,352,297
At 31 August 2025 4,352,297
In the year ended 31 August 2019 the value of the investment was revalued downwards by £268,750.
4 Debtors 2025 2024
£ £
Amounts owed by group undertakings and undertakings in which the company has a participating interest - 537,634
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 628 -
Amounts owed to group undertakings and undertakings in which the company has a participating interest - 869,053
Corporation tax - 5,579
Accruals and deferred income 37,303 31,880
VAT 2,128 2,827
40,059 909,339
6 Creditors: amounts falling due after one year 2025 2024
£ £
Amounts owed to group undertakings and undertakings in which the company has a participating interest - 910,879
7 Security
Bank of Ireland hold a fixed and floating charge over the property or undertaking of the company.
Charges registered following the year end:
Panoramic SME Fund 3 LP acting through its General Partner Panoramic Growth Equity (Fund Management) LLP hold a floating charge over all the property or undertaking of the company).
David Clarke, Greg Hamill, Ian David Victor Kerr, James Mairs, Conor McCullough, David Michael McCloy, Brian Arthur O'Kane, Ciaran Rafferty, Desmond John Roche, Binu Sivan, Colin John Stanley and Jacqualine Mary Walsh hold a fixed charge and a floating charge over all the property or undertaking of the company.
8 Related party transactions
Kitchenmaster Hygiene Group Limited
Kitchenmaster Group Limited is a wholly owned subsidiary of Kitchenmaster Hygiene Group Limited.
At the balance sheet date Kitchenmaster Group Limited owed Kitchenmaster Hygiene Group Limited a total of £NIL (2024: £433,338). During the year Kitchenmaster Hygiene Group Limited wrote off a total of £432,237.
Kitchenmaster (N.I.) Limited
Kitchenmaster (N.I.) Limited is a wholly owned subsidiary of Kitchenmaster (Holdings) Limited, which in turn is a wholly owned subsidiary of Kitchenmaster Group Limited, which in turn is a wholly owned subsidiary of Kitchenmaster Hygiene Group Limited.
At the balance sheet date Kitchenmaster Group Limited owed Kitchenmaster (N.I.) Limited a total of £NIL (2024: £910,879). During the year Kitchenmaster (N.I.) Limited wrote off a total of £919,663.
Kitchenmaster (Holdings) Limited
Kitchenmaster (Holdings) Limited is a wholly owned subsidiary of Kitchenmaster Group Limited, which in turn is a wholly owned subsidiary of Kitchenmaster Hygiene Group Limited.
At the balance sheet date Kitchenmaster (Holdings) Limited owed Kitchenmaster Group Limited a total of £NIL (2024: £537,634). During the year Kitchenmaster Group Limited wrote off a total of £537,634.
Kitchenmaster International
Kitchenmaster Group Limited and Kitchenmaster International are under common control.
At the balance sheet date Kitchenmaster Group Limited owed Kitchenmaster International a total of £NIL(2024: £355,051). During the year Kitchenmaster International wrote off a total of £345,765.
Kitchenmaster Detergents & Disinfectants Trading LLC
Kitchenmaster Detergents & Disinfectants Trading LLC and Kitchenmaster Group Limited are under common control.
At the balance sheet date Kitchenmaster Group Limited owed Kitchenmaster Detergents & Disinfectants Trading LLC a total of £NIL (2024: £80,664). During the year Kitchenmaster Detergents & Disinfectants Trading LLC wrote off a total of £80,664.
9 Controlling party
The controlling party of Kitchenmaster Group Limited is deemed to be Kitchenmaster Hygiene Group Limited.
The registered office address of Kitchenmaster Hygiene Group Limited is 11 Comber Road, Carryduff, Belfast, United Kingdom, BT8 8AN.
The ultimate controlling party of Kitchenmaster Group Limited is deemed to be Mr Colin Stanley by virtue of his 39% shareholding and directorship of Kitchen Hygiene Group Limited.
10 Other information
Kitchenmaster Group Limited is a private company limited by shares and incorporated in Northern Ireland. Its registered office is:
11 Comber Road
Carryduff
Belfast
United Kingdom
BT8 8AN
Kitchenmaster Group Limited NI651793 false 2024-09-01 2025-08-31 2025-08-31 VT Final Accounts April 2025 Mr D J Roche No description of principal activity NI651793 2023-09-01 2024-08-31 NI651793 core:WithinOneYear 2024-08-31 NI651793 core:AfterOneYear 2024-08-31 NI651793 core:ShareCapital 2024-08-31 NI651793 core:RetainedEarningsAccumulatedLosses 2024-08-31 NI651793 2024-09-01 2025-08-31 NI651793 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 NI651793 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 NI651793 bus:Director40 2024-09-01 2025-08-31 NI651793 countries:England 2024-09-01 2025-08-31 NI651793 bus:FRS102 2024-09-01 2025-08-31 NI651793 bus:FilletedAccounts 2024-09-01 2025-08-31 NI651793 2025-08-31 NI651793 core:WithinOneYear 2025-08-31 NI651793 core:AfterOneYear 2025-08-31 NI651793 core:ShareCapital 2025-08-31 NI651793 core:RetainedEarningsAccumulatedLosses 2025-08-31 NI651793 2024-08-31 iso4217:GBP xbrli:pure