REGISTERED NUMBER: NI654150 (Northern Ireland)

Financial Statements for the Year Ended 31 May 2025

for

Captain Greens Craigavon Ltd

Page

Company Information

1

Abridged Balance Sheet

2

Notes to the Financial Statements

4

DIRECTORS:

M Simpson

Mrs A Simpson

H Moore

REGISTERED OFFICE:

9 Castlewellan Road

Rathfriland

Co. Down

BT34 5LY

REGISTERED NUMBER:

NI654150 (Northern Ireland)

AUDITORS:

Farrell & Farrell

35 Main St

Hilltown

Newry

Co. Down

BT34 5UJ

FIXED ASSETS

Intangible assets

4

4,491

5,701

Tangible assets

5

618,669

724,684

623,160

730,385

CURRENT ASSETS

Stocks

19,836

19,715

Debtors

1,689,004

1,524,843

Cash at bank and in hand

132,214

37,765

1,841,054

1,582,323

CREDITORS

Amounts falling due within one year

1,670,878

1,053,626

NET CURRENT ASSETS

170,176

528,697

TOTAL ASSETS LESS CURRENT LIABILITIES

793,336

1,259,082

CREDITORS

Amounts falling due after more than one year

(59,477

)

(152,790

)

PROVISIONS FOR LIABILITIES

(102,555

)

(121,037

)

NET ASSETS

631,304

985,255

CAPITAL AND RESERVES

Called up share capital

7

100

100

Retained earnings

8

631,204

985,155

SHAREHOLDERS' FUNDS

631,304

985,255

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 May 2025 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 May 2026 and were signed on its behalf by:

Mrs A Simpson - Director

M Simpson - Director

1.	STATUTORY INFORMATION

Captain Greens Craigavon Ltd is a private company, limited by shares , registered in Northern Ireland. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of ten years.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery etc

-

25% on reducing balance, 20% on reducing balance and Straight line over 15 years

Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 31 (2024 - 39 ) .

4.	INTANGIBLE FIXED ASSETS

Totals

£

COST

At 1 June 2024

and 31 May 2025

12,106

AMORTISATION

At 1 June 2024

6,405

Amortisation for year

1,210

At 31 May 2025

7,615

NET BOOK VALUE

At 31 May 2025

4,491

At 31 May 2024

5,701

5.	TANGIBLE FIXED ASSETS

Totals

£

COST

At 1 June 2024

1,531,537

Additions

4,491

Disposals

(1,439

)

At 31 May 2025

1,534,589

DEPRECIATION

At 1 June 2024

806,853

Charge for year

109,430

Eliminated on disposal

(363

)

At 31 May 2025

915,920

NET BOOK VALUE

At 31 May 2025

618,669

At 31 May 2024

724,684

6.	SECURED DEBTS

The following secured debts are included within creditors:

2025

2024

£

£

Bank loans

-

27,728

Other loans

54,850

141,037

Hire purchase contracts

-

39,361

54,850

208,126

Loans are secured by: a fixed and floating charge over the company; an inter-company cross guarantee; and personal guarantees provided by the directors.

Captain Greens Craigavon Ltd has also cross guaranteed other inter-company loans.

7.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2025

2024

value:

£

£

100

Ordinary

£1

100

100

8.

RESERVES

Retained

earnings

£

At 1 June 2024

985,155

Profit for the year

146,049

Dividends

(500,000

)

At 31 May 2025

631,204

9.	DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Jayme Farrell (Senior Statutory Auditor)

for and on behalf of Farrell & Farrell

10.	OPERATING LEASE COMMITMENTS

The company has total future operating lease commitments of £2,225,228.

11.	ULTIMATE CONTROLLING PARTY

The controlling party is Captain Greens Ltd.

The ultimate controlling party is Funky Monkeys Playcentres Ltd.