Company registration number: SC295178
Annual report and unaudited financial statements
for the year ended 31 May 2025
for
Waterflow Bathrooms Ltd
Pages for filing with the Registrar
Company registration number: SC295178
Waterflow Bathrooms Ltd
Balance sheet
as at 31 May 2025
2025 2024
Note £ £ £ £
Fixed assets
Tangible assets 5 3,544 4,725
3,544 4,725
Current assets
Stocks 9,393 7,795
Debtors 6 42,430 41,387
Cash at bank and in hand 59,198 57,793
111,021 106,975
Creditors: amounts falling due within one
year
7 (112,088) (99,693)
Net current (liabilities)/assets (1,067) 7,282
Total assets less current liabilities 2,477 12,007
Creditors: Amounts falling due after more
than one year
8 (965) (10,291)
Provisions for liabilities (663) (663)
NET ASSETS 849 1,053
Capital and reserves
Called up share capital 100 100
Profit and loss account 749 953
TOTAL EQUITY 849 1,053
The company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies for the year ended 31 May 2025.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities to comply with the Companies Act 2006 in respect to accounting records and the preparation of financial statements.
1
Company registration number: SC295178
Waterflow Bathrooms Ltd
Balance sheet - continued
as at 31 May 2025
The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
In accordance with Section 444 of the Companies Act 2006, the Profit and loss account has not been delivered to the Registrar.
These financial statements were approved by the Board of directors and authorised for issue on 25 May 2026 and signed on its behalf by:
Mr N Thomson, Director Mr S McConnachie, Director
25 May 2026 25 May 2026
2
Waterflow Bathrooms Ltd
Notes to the financial statements
for the year ended 31 May 2025
1 Company information
Waterflow Bathrooms Ltd is a private company registered in Scotland. Its registered number is SC295178. The company is limited by shares. Its registered office is Unit 3, Nappers Mews, 15 Kirk Street, Dundee, DD2 3UY.
2 Accounting policies
Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” including the provisions of Section 1A “Small Entities” and the Companies Act 2006. The financial statements have been prepared under the historic cost convention.
Presentation currency
The company's financial statements are presented in sterling.
Going concern
In preparing these financial statements, the directors have assessed whether there are any material uncertainties related to events or conditions that cast significant doubt upon the company's ability to continue as a going concern. In making this assessment, the directors take into account all available information about the future which is at least 12 months from the date that the financial statements are authorised for issue.
The directors consider that the company has adequate resources to continue in business for the foreseeable future and that it is appropriate to adopt the going concern basis in preparing the financial statements.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, Value Added Tax and other sales taxes.
Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.
Amortisation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Goodwill -
3
Waterflow Bathrooms Ltd
Notes to the financial statements - continued
for the year ended 31 May 2025
2 Accounting policies - continued
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc.:
Showroom - 25% reducing balance
Fixtures & fittings - 25% reducing balance
Motor vehicles - 25% reducing balance
Computer equipment - 33% straight line
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Work in progress is valued at the lower of cost and net realisable value. Cost is calculated using the first -in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.
Taxation
Taxation for the year comprises current taxation. Tax is recognised in the Profit and loss account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that been enacted or substantively enacted by the balance sheet date and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probably that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3 Average number of employees
During the year the average number of employees was 5 (2024 - 5).
4
Waterflow Bathrooms Ltd
Notes to the financial statements - continued
for the year ended 31 May 2025
4 Intangible assets
Goodwill
£
Cost
At 1 June 2024 25,000
At 31 May 2025 25,000
Amortisation
At 1 June 2024 25,000
At 31 May 2025 25,000
Net book value
At 31 May 2025 -
At 31 May 2024 -
5 Tangible fixed assets
Plant and
machinery
etc.
£
Cost
At 1 June 2024 45,709
At 31 May 2025 45,709
Depreciation
At 1 June 2024 40,984
Charge for year 1,181
At 31 May 2025 42,165
Net book value
At 31 May 2025 3,544
At 31 May 2024 4,725
5
Waterflow Bathrooms Ltd
Notes to the financial statements - continued
for the year ended 31 May 2025
5 Tangible fixed assets - continued
Cost or valuation at 31 May 2025 is represented by:
Plant and
machinery
etc.
£
Valuation in 2025 -
Cost 45,709
45,709
If Plant & machinery etc had not been revalued, it would have been included at the following historical cost:
2025 2024
£ £
Cost 45,709 -
Accumulated depreciation 42,165 -
6 Debtors
2025 2024
£ £
Trade debtors 7,560 15,931
Other debtors 32,250 25,250
Prepayments and accrued income 2,620 206
42,430 41,387
7 Creditors: amounts falling due within one year
2025 2024
£ £
Bank loans and overdrafts 9,584 9,584
Trade creditors 37,976 37,603
Amounts owed to directors 543 187
Other creditors 16,290 9,654
Taxation 34,238 30,187
VAT payable 10,169 9,472
Social security and other tax 2,184 2,088
Accruals and deferred income 1,104 918
112,088 99,693
6
Waterflow Bathrooms Ltd
Notes to the financial statements - continued
for the year ended 31 May 2025
8 Creditors: amounts falling due after more than one year
2025 2024
£ £
Bank loans 965 10,291
7