IRIS Accounts Production v26.1.0.640 07185075 Board of Directors 27.5.24 26.5.25 26.5.25 false true false false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 07185075 2024-05-26 07185075 2025-05-26 07185075 2024-05-27 2025-05-26 07185075 2023-05-26 07185075 2023-05-27 2024-05-26 07185075 2024-05-26 07185075 ns15:EnglandWales 2024-05-27 2025-05-26 07185075 ns14:PoundSterling 2024-05-27 2025-05-26 07185075 ns10:Director1 2024-05-27 2025-05-26 07185075 ns10:PrivateLimitedCompanyLtd 2024-05-27 2025-05-26 07185075 ns10:SmallEntities 2024-05-27 2025-05-26 07185075 ns10:AuditExempt-NoAccountantsReport 2024-05-27 2025-05-26 07185075 ns10:SmallCompaniesRegimeForDirectorsReport 2024-05-27 2025-05-26 07185075 ns10:SmallCompaniesRegimeForAccounts 2024-05-27 2025-05-26 07185075 ns10:FullAccounts 2024-05-27 2025-05-26 07185075 1 2024-05-27 2025-05-26 07185075 ns5:CurrentFinancialInstruments 2025-05-26 07185075 ns5:CurrentFinancialInstruments 2024-05-26 07185075 ns5:ShareCapital 2025-05-26 07185075 ns5:ShareCapital 2024-05-26 07185075 ns5:RetainedEarningsAccumulatedLosses 2025-05-26 07185075 ns5:RetainedEarningsAccumulatedLosses 2024-05-26 07185075 ns10:RegisteredOffice 2024-05-27 2025-05-26 07185075 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-05-27 2025-05-26 07185075 ns5:PlantMachinery 2024-05-27 2025-05-26 07185075 ns5:FurnitureFittings 2024-05-27 2025-05-26 07185075 ns5:ComputerEquipment 2024-05-27 2025-05-26 07185075 ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-05-26 07185075 ns5:PlantMachinery 2024-05-26 07185075 ns5:FurnitureFittings 2024-05-26 07185075 ns5:ComputerEquipment 2024-05-26 07185075 ns5:PlantMachinery 2025-05-26 07185075 ns5:FurnitureFittings 2025-05-26 07185075 ns5:ComputerEquipment 2025-05-26 07185075 ns5:PlantMachinery 2024-05-26 07185075 ns5:FurnitureFittings 2024-05-26 07185075 ns5:ComputerEquipment 2024-05-26 07185075 ns5:CostValuation ns5:ListedExchangeTraded 2024-05-26 07185075 ns5:AdditionsToInvestments ns5:ListedExchangeTraded 2025-05-26 07185075 ns5:DisposalsRepaymentsInvestments ns5:ListedExchangeTraded 2025-05-26 07185075 ns5:RevaluationsIncreaseDecreaseInInvestments ns5:ListedExchangeTraded 2025-05-26 07185075 ns5:CostValuation ns5:ListedExchangeTraded 2025-05-26 07185075 ns5:ListedExchangeTraded 2025-05-26 07185075 ns5:ListedExchangeTraded 2024-05-26 07185075 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2025-05-26 07185075 ns5:WithinOneYear ns5:CurrentFinancialInstruments 2024-05-26 07185075 ns10:Director1 1 2024-05-26 07185075 ns10:Director1 1 2023-05-26 07185075 ns10:Director1 1 2024-05-27 2025-05-26 07185075 ns10:Director1 1 2023-05-27 2024-05-26 07185075 ns10:Director1 1 2025-05-26 07185075 ns10:Director1 1 2024-05-26

REGISTERED NUMBER: 07185075 (England and Wales)

| Unaudited Financial Statements |

| for the Year Ended 26 May 2025 |

| for |

| S M Horner Limited |

S M Horner Limited (Registered number: 07185075)

Contents of the Financial Statements

for the Year Ended 26 May 2025

Page |

Balance Sheet | 1 |

Notes to the Financial Statements | 2 |

S M Horner Limited (Registered number: 07185075)

Balance Sheet

26 May 2025

| 26.5.25 |  | 26.5.24

| Notes | £ | £ |

FIXED ASSETS

Intangible assets | 4 | 429,155 |  | - |  |

Tangible assets | 5 | 2,973 |  | 2,898 |  |

Investments | 6 | 285,767 |  | 42,285 |  |

717,895 |  | 45,183 |  |

CURRENT ASSETS

Debtors | 7 | 349,500 |  | 121,116 |  |

Cash at bank | 158,019 |  | 1,143,439 |  |

507,519 |  | 1,264,555 |  |

CREDITORS

Amounts falling due within one year | 8 | (49,137 | ) | (3,065 | ) |

NET CURRENT ASSETS | 458,382 |  | 1,261,490 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 1,176,277 |  | 1,306,673 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Retained earnings | 1,176,177 |  | 1,306,573 |  |

1,176,277 |  | 1,306,673 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 26 May 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 26 May 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 May 2026 and were signed on its behalf by:

Dr S M Horner - Director

S M Horner Limited (Registered number: 07185075)

Notes to the Financial Statements

for the Year Ended 26 May 2025

1. | STATUTORY INFORMATION

| S M Horner Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

| Registered number: | 07185075

| Registered office: | Westminster House

| 10 Westminster Road

| Macclesfield

| Cheshire

| SK10 1BX

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

| Turnover

| When the outcome of a transaction can be estimated reliably, turnover from services is recognised by reference to the stage of completion at the balance sheet date. Stage of completion is measured by reference to finalisation of work completed.

| Where the outcome cannot be measured reliably, turnover is recognised only to the extent of the expenses recognised that are recoverable.

| Intangible assets

| Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated impairment losses.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

| Plant and machinery | - | 33% on reducing balance

| Fixtures and fittings | - | 25% on cost

| Computer equipment | - | 25% on cost

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 2 (2024 - 2 ) .

S M Horner Limited (Registered number: 07185075)

Notes to the Financial Statements - continued

for the Year Ended 26 May 2025

4. | INTANGIBLE FIXED ASSETS

| Intangible

| investments

£ |

| COST

| Additions | 3,811,266 |  |

| Disposals | (3,382,111 | ) |

| At 26 May 2025 | 429,155 |  |

| NET BOOK VALUE

| At 26 May 2025 | 429,155 |  |

5. | TANGIBLE FIXED ASSETS

| Fixtures |

| Plant and |  | and |  | Computer |

| machinery |  | fittings |  | equipment |  | Totals

£ | £ | £ | £ |

| COST

| At 27 May 2024 | 39,687 |  | 194 |  | 3,541 |  | 43,422 |  |

| Additions | - |  | - |  | 1,897 |  | 1,897 |  |

| At 26 May 2025 | 39,687 |  | 194 |  | 5,438 |  | 45,319 |  |

| DEPRECIATION

| At 27 May 2024 | 38,432 |  | 97 |  | 1,995 |  | 40,524 |  |

| Charge for year | 414 |  | 48 |  | 1,360 |  | 1,822 |  |

| At 26 May 2025 | 38,846 |  | 145 |  | 3,355 |  | 42,346 |  |

| NET BOOK VALUE

| At 26 May 2025 | 841 |  | 49 |  | 2,083 |  | 2,973 |  |

| At 26 May 2024 | 1,255 |  | 97 |  | 1,546 |  | 2,898 |  |

6. | FIXED ASSET INVESTMENTS

| Listed

| investments

£ |

| COST OR VALUATION

| At 27 May 2024 | 42,285 |  |

| Additions | 1,920,453 |  |

| Disposals | (1,683,496 | ) |

| Revaluations | 6,525 |  |

| At 26 May 2025 | 285,767 |  |

| NET BOOK VALUE

| At 26 May 2025 | 285,767 |  |

| At 26 May 2024 | 42,285 |  |

S M Horner Limited (Registered number: 07185075)

Notes to the Financial Statements - continued

for the Year Ended 26 May 2025

6. | FIXED ASSET INVESTMENTS - continued

| Cost or valuation at 26 May 2025 is represented by:

| Listed

| investments

£ |

| Valuation in 2025 | 6,525 |  |

| Cost | 279,242 |  |

285,767 |  |

7. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 26.5.25 |  | 26.5.24

£ | £ |

| Trade debtors | - |  | 681 |  |

| Other debtors | 349,500 |  | 120,435 |  |

349,500 |  | 121,116 |  |

8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |

| 26.5.25 |  | 26.5.24

£ | £ |

| Taxation and social security | 46,637 |  | (1,935 | ) |

| Other creditors | 2,500 |  | 5,000 |  |

49,137 |  | 3,065 |  |

9. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to a director subsisted during the years ended 26 May 2025 and 26 May 2024:

| 26.5.25 |  | 26.5.24

£ | £ |

| Dr S M Horner

| Balance outstanding at start of year | 103,765 |  | - |  |

| Amounts advanced | 157,249 |  | 103,765 |  |

| Amounts repaid | - |  | - |  |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | 261,014 |  | 103,765 |  |

| Loans incur interest at 3.75% per annum from April 2025 (2.25% previously).