IRIS Accounts Production v26.1.10.61 11011989 Board of Directors 1.11.24 31.10.25 31.10.25 false true false false true false iso4217:GBP iso4217:USD iso4217:EUR xbrli:shares xbrli:pure utr:tonnes utr:kWh 11011989 2024-10-31 11011989 2025-10-31 11011989 2024-11-01 2025-10-31 11011989 2023-10-31 11011989 2023-11-01 2024-10-31 11011989 2024-10-31 11011989 ns15:EnglandWales 2024-11-01 2025-10-31 11011989 ns14:PoundSterling 2024-11-01 2025-10-31 11011989 ns10:Director1 2024-11-01 2025-10-31 11011989 ns10:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 11011989 ns10:SmallEntities 2024-11-01 2025-10-31 11011989 ns10:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 11011989 ns10:SmallCompaniesRegimeForDirectorsReport 2024-11-01 2025-10-31 11011989 ns10:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 11011989 ns10:AbridgedAccounts 2024-11-01 2025-10-31 11011989 ns10:Director2 2024-11-01 2025-10-31 11011989 ns10:RegisteredOffice 2024-11-01 2025-10-31 11011989 ns5:CurrentFinancialInstruments 2025-10-31 11011989 ns5:CurrentFinancialInstruments 2024-10-31 11011989 ns5:Non-currentFinancialInstruments 2025-10-31 11011989 ns5:Non-currentFinancialInstruments 2024-10-31 11011989 ns5:ShareCapital 2025-10-31 11011989 ns5:ShareCapital 2024-10-31 11011989 ns5:SharePremium 2025-10-31 11011989 ns5:SharePremium 2024-10-31 11011989 ns5:RetainedEarningsAccumulatedLosses 2025-10-31 11011989 ns5:RetainedEarningsAccumulatedLosses 2024-10-31 11011989 ns5:FurnitureFittings 2024-11-01 2025-10-31 11011989 ns5:MotorVehicles 2024-11-01 2025-10-31 11011989 ns5:ComputerEquipment 2024-11-01 2025-10-31 11011989 ns5:Secured 2025-10-31 11011989 ns5:Secured 2024-10-31 11011989 2 ns10:Director2 2024-10-31 11011989 2 ns10:Director2 2023-10-31 11011989 2 ns10:Director2 2024-11-01 2025-10-31 11011989 2 ns10:Director2 2023-11-01 2024-10-31 11011989 2 ns10:Director2 2025-10-31 11011989 2 ns10:Director2 2024-10-31 11011989 ns10:Director1 1 2024-10-31 11011989 ns10:Director1 1 2023-10-31 11011989 ns10:Director1 1 2024-11-01 2025-10-31 11011989 ns10:Director1 1 2023-11-01 2024-10-31 11011989 ns10:Director1 1 2025-10-31 11011989 ns10:Director1 1 2024-10-31

REGISTERED NUMBER: 11011989 (England and Wales)

| HYDROHEAT UNDERFLOOR HEATING LTD |

| UNAUDITED FINANCIAL STATEMENTS |

| FOR THE YEAR ENDED 31 OCTOBER 2025 |

HYDROHEAT UNDERFLOOR HEATING LTD (REGISTERED NUMBER: 11011989) |

CONTENTS OF THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2025

Page |

| Company Information | 1 |

| Abridged Balance Sheet | 2 |

| Notes to the Financial Statements | 4 |

| HYDROHEAT UNDERFLOOR HEATING LTD |

COMPANY INFORMATION

FOR THE YEAR ENDED 31 OCTOBER 2025

| DIRECTORS: | T J Kavanagh

| L T Napier

| REGISTERED OFFICE: | Unit 3-4 Freckleton Enterprise Park

| Bush Lane

| Freckleton

| Preston

| PR4 1UH

| REGISTERED NUMBER: | 11011989 (England and Wales)

| ACCOUNTANTS: | Rushtons

| Chartered Accountants

| Avroe House

| Avroe Crescent

| Blackpool Business Park

| Blackpool

| Lancashire

| FY4 2DP

HYDROHEAT UNDERFLOOR HEATING LTD (REGISTERED NUMBER: 11011989) |

ABRIDGED BALANCE SHEET

31 OCTOBER 2025

| 2025 | 2024 |

| Notes | £ | £ | £ | £ |

FIXED ASSETS

Tangible assets | 4 | 72,487 |  | 103,237 |  |

CURRENT ASSETS

Stocks | 169,338 |  | 145,483 |  |

Debtors | 242,172 |  | 235,765 |  |

Cash at bank | 29,774 |  | 17,505 |  |

441,284 |  | 398,753 |  |

CREDITORS

Amounts falling due within one year | 409,839 |  | 308,334 |  |

NET CURRENT ASSETS | 31,445 |  | 90,419 |  |

TOTAL ASSETS LESS CURRENT LIABILITIES | 103,932 |  | 193,656 |  |

CREDITORS

Amounts falling due after more than one year | 5 | (42,235 | ) | (80,267 | ) |

PROVISIONS FOR LIABILITIES | (846 | ) | (5,132 | ) |

NET ASSETS | 60,851 |  | 108,257 |  |

CAPITAL AND RESERVES

Called up share capital | 100 |  | 100 |  |

Share premium | 40,000 |  | 40,000 |  |

Retained earnings | 20,751 |  | 68,157 |  |

SHAREHOLDERS' FUNDS | 60,851 |  | 108,257 |  |

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

HYDROHEAT UNDERFLOOR HEATING LTD (REGISTERED NUMBER: 11011989) |

ABRIDGED BALANCE SHEET - continued

31 OCTOBER 2025

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

All the members have consented to the preparation of an abridged Balance Sheet for the year ended 31 October 2025 in accordance with Section 444(2A) of the Companies Act 2006.

In accordance with Section 444 of the Companies Act 2006, the Statement of Comprehensive Income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 May 2026 and were signed on its behalf by:

L T Napier - Director

HYDROHEAT UNDERFLOOR HEATING LTD (REGISTERED NUMBER: 11011989) |

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 OCTOBER 2025

1. | STATUTORY INFORMATION

| Hydroheat Underfloor Heating Ltd is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. | ACCOUNTING POLICIES

| Basis of preparing the financial statements

| These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

| These financial statements are presented in Sterling, which is the functional currency of the company. Monetary values in these financial statements are rounded to the nearest £.

| Turnover

| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

| Tangible fixed assets

| Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

| Fixtures and fittings | - | 25% on cost

| Motor vehicles | - | 20% on cost

| Computer equipment | - | 25% on cost

| Stocks

| Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

| Taxation

| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

| Current or deferred taxation assets and liabilities are not discounted.

| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

HYDROHEAT UNDERFLOOR HEATING LTD (REGISTERED NUMBER: 11011989) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 OCTOBER 2025

2. | ACCOUNTING POLICIES - continued

| Deferred tax

| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

| Hire purchase and leasing commitments

| Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

| The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

| Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

| Pension costs and other post-retirement benefits

| The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. | EMPLOYEES AND DIRECTORS

| The average number of employees during the year was 8 (2024 - 8 ) .

HYDROHEAT UNDERFLOOR HEATING LTD (REGISTERED NUMBER: 11011989) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 OCTOBER 2025

4. | TANGIBLE FIXED ASSETS

| Totals

£ |

| COST

| At 1 November 2024 | 158,739 |  |

| Additions | 968 |  |

| At 31 October 2025 | 159,707 |  |

| DEPRECIATION

| At 1 November 2024 | 55,502 |  |

| Charge for year | 31,718 |  |

| At 31 October 2025 | 87,220 |  |

| NET BOOK VALUE

| At 31 October 2025 | 72,487 |  |

| At 31 October 2024 | 103,237 |  |

| Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

| Totals

£ |

| COST

| At 1 November 2024

| and 31 October 2025 | 154,303 |  |

| DEPRECIATION

| At 1 November 2024 | 53,251 |  |

| Charge for year | 30,861 |  |

| At 31 October 2025 | 84,112 |  |

| NET BOOK VALUE

| At 31 October 2025 | 70,191 |  |

| At 31 October 2024 | 101,052 |  |

5. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN FIVE YEARS |

2025 | 2024 |

£ | £ |

| Repayable by instalments

| Bank loans more 5 yr by instal | - |  | 1,410 |  |

HYDROHEAT UNDERFLOOR HEATING LTD (REGISTERED NUMBER: 11011989) |

NOTES TO THE FINANCIAL STATEMENTS - continued

FOR THE YEAR ENDED 31 OCTOBER 2025

6. | SECURED DEBTS

| The following secured debts are included within creditors:

2025 | 2024 |

£ | £ |

| Bank loans | 25,156 |  | 30,627 |  |

| Hire purchase contracts | 55,708 |  | 89,749 |  |

80,864 |  | 120,376 |  |

| Bank loans are secured by a fixed and floating charge over the assets of the company.

| The balances on hire purchase contracts are secured against the asset the contract relates to.

7. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

| The following advances and credits to directors subsisted during the years ended 31 October 2025 and 31 October 2024:

2025 | 2024 |

£ | £ |

| T J Kavanagh

| Balance outstanding at start of year | 20,878 |  | - |  |

| Amounts advanced | 40,717 |  | 46,078 |  |

| Amounts repaid | (75,000 | ) | (25,200 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | (13,405 | ) | 20,878 |  |

| L T Napier

| Balance outstanding at start of year | 24,934 |  | - |  |

| Amounts advanced | 41,167 |  | 50,134 |  |

| Amounts repaid | (75,000 | ) | (25,200 | ) |

| Amounts written off | - |  | - |  |

| Amounts waived | - |  | - |  |

| Balance outstanding at end of year | (8,899 | ) | 24,934 |  |

| The advances to the directors are repayable on demand and interest is charged at the HMRC approved rate.