| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—6 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Investment Properties | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation |
( |
( |
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Revaluation reserve | 10 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 1,103,364 | 1,131,467 | |||
|
Director
|
|
|
| Fixtures & Fittings | |
|---|---|
| £ | |
| Cost | |
| As at 1 September 2024 |
|
| Disposals |
( |
| As at 31 August 2025 |
|
| Depreciation | |
| As at 1 September 2024 |
|
| Disposals |
( |
| As at 31 August 2025 |
|
| Net Book Value | |
| As at 31 August 2025 |
|
| As at 1 September 2024 |
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 September 2024 and 31 August 2025 |
|
|
2025
|
2024
|
||
|
£
|
£
|
||
|
Valuation in 2016
|
(120,910)
|
(120,910)
|
|
|
Valuation in 2014
|
71,000
|
71,000
|
|
|
Valuation in 2011
|
914,783
|
914,783
|
|
|
Valuation in 2021
|
85,127
|
85,127
|
|
|
Valuation in 2022
|
400,000
|
400,000
|
|
|
1,350,000
|
1,350,000
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cost | 85,127 | 85,127 | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Other creditors | 13,600 | 3,000 | |
| Taxation and social security |
|
|
|
|
|
|
||
| Deferred Tax | Total | |
|---|---|---|
| £ | £ | |
| As at 1 September 2024 |
|
271,258 |
| Balance at 31 August 2025 |
|
271,258 |
| Revaluation reserve | Profit and Loss Account | |
|---|---|---|
| £ | £ | |
| As at 1 September 2024 |
|
|
| Profit for the year and total comprehensive income | - |
|
| Dividends paid | - | (40,000) |
| As at 31 August 2025 |
|
|