Company registration number 01571914 (England and Wales)
Don-Bur (Bodies and Trailers) Limited
Annual report and financial statements
For the year ended 30 September 2025
Don-Bur (Bodies and Trailers) Limited
Company information
Directors
Ms D J Burton
Mr A Bushnell
Mr D M Burton
Mr D Burton
Mr C Griffiths
Mr D J Challinor
Mr A P Ridgway
Secretary
Mr A Bushnell
Company number
01571914
Registered office
Mossfield Road
Adderley Green
Longton
Stoke on Trent
Staffordshire
England
ST3 5BW
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
Don-Bur (Bodies and Trailers) Limited
Contents
Page
Strategic report
1 - 4
Directors' report
5 - 8
Independent auditor's report
9 - 11
Statement of comprehensive income
12
Statement of financial position
13
Statement of changes in equity
14
Notes to the financial statements
15 - 31
Don-Bur (Bodies and Trailers) Limited
Strategic report
For the year ended 30 September 2025
- 1 -
The directors present the strategic report for the year ended 30 September 2025.
Review of the business
The result for 2024/25 was built on the successes of the prior year, and sees record levels of turnover and profitability again.
We have continued to streamline our manufacturing processes, concentrating on developing new levels of flexibility within the workforce through our ‘Built to Lead’ training course which has strengthened middle management capabilities significantly. Our orderbook has remained consistently healthy throughout the period which has again given us the opportunity to concentrate on large batch runs that bring benefits to both operational efficiency and good cash flow.
We are committed to continuously making sensible investment decisions that lower our cost base and, in many cases, reduce our carbon footprint. We have also continued to strengthen relations with our employees, with further investment in the development of our employee representation group. A new structure for this group has been implemented, with training provided to all those involved. This now enables employees to effectively have their say on both local and company-wide issues.
During the year the company was awarded bronze medal status by EcoVadis, a globally recognised platform assessing corporate sustainability performance. This reflects the Directors’ commitment to improving standards across labour & human rights, ethics, sustainable procurement and environment, and is regarded as a significant milestone in the company’s wider corporate social responsibility journey.
We remain committed to providing the best products that the industry has to offer with innovation at the core of our design principles. Our focus is on safety and we are pleased to confirm that we have had a patent granted for our new ‘Suspension Safe’ feature which has attracted significant interest within the market.
Despite the significant government-imposed cost increases of both employer’s national insurance and the rise in national living wage, we have been mindful to protect our margins wherever possible whilst being careful to remain competitive. Coupled with the improvements in our operations as outlined above, and the continued tight control of all our costs, we saw profit before tax rise from £15.0m in 23/24 to £16.6m in 24/25.
We remain heavily dependent however on being able to source appropriately skilled labour to produce our products to the required standards, and this issue remains a constant challenge.
Cash remains a crucial focus of the business and a healthy position is seen as critical in ensuring a stable environment for the business to continue to flourish. To this end we pay close attention to cash collection from our customers, and maintaining sensible inventory levels.
Don-Bur (Bodies and Trailers) Limited
Strategic report (continued)
For the year ended 30 September 2025
- 2 -
Principal risks and uncertainties
As the global markets finally settle down after the unprecedented events of recent years, we feel that the greatest risk in the business now resides around the uncertainties in the labour market which are being driven by factors beyond our control. The imposed rise in employer’s national insurance contributions, coupled with another significant rise to the living wage has had a serious effect on our labour rates, and the overall cost of labour. As a result of these legislative changes, it continues to be increasingly difficult to keep the pay differential through our various skill levels equitable and this brings a risk of affecting the morale of our workforce. One of our biggest challenges, always, is to attract and retain appropriately skilled staff and this is becoming increasingly difficult each year. To counter this risk Don-Bur engages with the local community and fosters relationships with many schools and colleges in the immediate area in order to create partnerships that will encourage young local talent to seek a career with us.
There are many other uncertainties and issues that still surround business however which include the volatility of exchange rates, the continued volatility of various commodities, and the uncertainty around inflation and interest rates and other factors that all put strain on material and labour costs.
We also need to consider the solvency of our clients, and the security and integrity of our supply chains, and weigh all these factors in relation to our investment needs and financing capabilities.
Our position within our industry remains strong however, and we still believe that we are placed as the first-choice in the UK for bespoke trailers and bodies amongst the top retail and freight distribution companies in the UK.
In order to mitigate risk:
We place forward exchange contracts at the point of placing orders for materials in foreign currency so that our costings reflect the price we will actually incur.
We have freight forwarders in place to ensure the smooth supply of goods from Europe and the rest of the world.
Mechanisms are in place with customers to ensure that unforeseen price rises affecting contracts can be passed on to the end customer.
We apply strict credit control procedures to clients to monitor their creditworthiness and to keep debts within a defined range.
Our supply chain is tested rigorously, both for financial strength and to ensure we have alternate routes (where available) to materials in the event of non-supply.
We maintain a dialogue with our workforce through an employee representation group to ensure that all issues are discussed and that solutions are found with the involvement of the workforce.
Our banking facilities were renewed in full in the year, which the directors believe will be more than adequate for our expected needs.
Don-Bur (Bodies and Trailers) Limited
Strategic report (continued)
For the year ended 30 September 2025
- 3 -
Key performance indicators
To assist in monitoring the performance of the company the following key performance indicators are used:
2025 2024
£'000 £'000
Turnover 100,000 93,308
Profit before tax 16,604 14,967
Stock levels 11,132 10,404
Trade debtors 11,362 10,302
Net cash (cash less leases) 29,656 22,624
Staff costs 22,650 20,865
Number of employees 504 498
Future developments
Continuous improvement remains central to the company’s operations. Alongside ongoing product innovation, the business continues to review and enhance processes to improve quality, delivery performance, and profitability.
We remain committed to investing in our employees, communicating effectively with them to understand and provide the facilities and structure that they need. This means maintaining a fair and relevant pay framework and developing a training program that suits their needs. During the coming year we will build on these initiatives with projects to further improve operations, developing our own systems to enhance production flows and provide valuable real time data on the shop floor that will work hand in hand with the development program of our middle-managers. There will also be a focus on our internal branding, aiming to attract and retain the calibre of people that we need to help us move forwards.
We plan to further expand our solar array in early 2026, moving towards an even lower carbon footprint with sustainably produced electricity providing a significant percentage of our energy needs.
Don-Bur (Bodies and Trailers) Limited
Strategic report (continued)
For the year ended 30 September 2025
- 4 -
Section 172(1) Statement
Section 172 of the Companies Act 2006 requires directors to consider the interests of stakeholders and other matters in their decision making. When making decisions the directors continue to regard the interests of the company's employees and other stakeholders, including customers, suppliers, creditors, strategic partners, and shareholders.
We also consider the impact of the company's activities on the community and the environment, and the factors which may affect the company's reputation. In this context, acting in good faith and fairly, the directors consider what is most likely to promote the success of the company for its shareholders in the long term.
The Board recognises that it is essential to build relationships and partner with our customers, suppliers and strategic partners. We engage with these stakeholders in an honest and ethical manner, promoting transparency in all that we do. We look to partner with customers and suppliers who share our corporate philosophy and commit to ethical business practices in a wide variety of areas (such as health and safety, employment practices, anti-bribery laws and trade regulations). We maintain a good and constant level of communication with all key stakeholders, particularly our employees, customers and suppliers and keep abreast of all relevant legislation in order to understand the issues to which we must have regard and act upon.
The effect of such actions over the financial year has been primarily to protect the company's profitability during a period of rapidly rising costs, particularly in steel. We have developed models to justify our price increases to our customers, linked to various indices, with an open book approach to assure them that the increases are only implemented to protect our margins and ensure that Don-Bur remains a going concern that will be able to serve them in the future.
Suppliers are seen as essential stakeholders and are treated with respect by the Directors of the company. Payment terms are clearly defined and suppliers are paid to these terms without fail.
Employee wellbeing has also been at the forefront of our processes this year. We have put pay rises in place to ensure that they have not been detrimentally affected by rising household costs, and have used professionals to gain feedback from them such that we better understand their needs.
The safety of employees also continues to be of prime concern with appropriate policies put in place and subjected to periodic review.
Operating safely and maintaining the health and safety of our employees, customers and neighbours while protecting the environment are priorities of the Board. Safety is part of the company's culture and every employee must abide by our H&S policies. The directors are fully aware of their responsibilities to promote the success of the company in accordance with section 172 of the Companies Act 2006.
Mr D M Burton
Director
5 March 2026
Don-Bur (Bodies and Trailers) Limited
Directors' report
For the year ended 30 September 2025
- 5 -
The directors present their annual report and financial statements for the year ended 30 September 2025.
Principal activities
The principal activity of the company in the year under review was that of the design, manufacture, maintenance, refurbishment and repair of commercial vehicle and trailer bodies, together with the manufacture of trailer and related curtains and load restraint, large format printing, fibre glass fairings and sign writing with our aftermarket parts department. Our facilities include an authorised commercial vehicle testing station. We are one of the few commercial vehicle bodybuilders to be able to offer whole life support services.
Results and dividends
The results for the year are set out on page 12.
Ordinary dividends were paid amounting to (£000s) - £8,758 (2024: £2,064). The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Ms D J Burton
Mr A Bushnell
Mr D M Burton
Mr D Burton
Mr C Griffiths
Mr D J Challinor
Mr A P Ridgway
Financial instruments
When we are exposed to currency exchange risk we apply appropriate forward contracts to hedge our exposure.
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Don-Bur (Bodies and Trailers) Limited
Directors' report (continued)
For the year ended 30 September 2025
- 6 -
Employee involvement
The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.
It is company policy to maintain and develop employee involvement.
The directors are conscious that the expertise and dedication of our staff is the primary asset of the company. Regular meetings are held with employee representatives to discuss all aspects of the business and opportunities are given at these meetings for senior executives of the company to be questioned about matters which concern the employees.
Without the loyalty and commitment of all the people working in the company it would not have been possible to achieve the progress that has been made. The board is highly appreciative of this fact and would like to thank everyone for all their efforts.
Business relationships
The board recognises that it is essential to build relationships and partner with our customers, suppliers and strategic partners. We engage with these stakeholders in an honest and ethical manner, promoting transparency in all that we do. We look to partner with customers and suppliers who share our corporate philosophy and commit to ethical business practices in a wide variety of areas (such as health and safety, employment practices, anti-bribery laws and trade regulations). We maintain a good and constant level of communications with all key stakeholders, particularly our employees, customers and suppliers and keep abreast of all relevant legislation in order to understand the issues to which we must have regard and act upon.
Future developments
Continuous improvement is at the heart of our operations. In addition to our product innovation, we are always looking for ways to improve processes which will enhance quality, ensure delivery on time, and improve profitability.
We remain committed to investing in our people and have already invested in a fairer pay framework, internal communications and employee training. During the coming year we intend to build on these initiatives with projects to improve the company further, focussing on investment in the middle management, more work to harmonise pay across all divisions, work to enhance our company branding, all of which will attract and retain the calibre of people that we need to help us move forwards.
We are also investing in another large format laser cutter which will strengthen our fabrication department and bring new efficiencies.
Once again, we have a strong orderbook heading into the next year and the directors are confident that the company will still be profitable in the forthcoming 12 months and beyond. The full impact of the uncertainties outlined above still cannot be predicted with any certainty but the directors nonetheless are of the strong opinion that the company will continue to operate within its current and future financial parameters and so continue to meet its debts as they fall due.
The company's longer-term strategy for beyond 2025 is to continue to grow its market share (primarily through organic growth), to continue to invest in our internal systems (where the focus will be on stores processes and inventory), and to improve our quality through clearly defined processes. We aim to improve profitability and sustainability still further through the many opportunities available to become more efficient both through good management and prudent investment. As such, the directors believe the company to be a going concern and have adopted this assumption in preparing the financial statements.
Don-Bur (Bodies and Trailers) Limited
Directors' report (continued)
For the year ended 30 September 2025
- 7 -
Auditor
In accordance with the company's articles, a resolution proposing that DJH Audit Limited be reappointed as auditor of the company will be put at a General Meeting.
Energy and carbon report
The company’s greenhouse gas emissions, energy consumption and intensity ratios for the year are summarised as follows:
2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
5,394,035
6,090,146
- Electricity purchased
3,100,367
3,479,478
- Fuel consumed for transport
2,239,605
2,264,804
10,734,007
11,834,428
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
989.00
1,129.00
- Fuel consumed for owned transport
544.00
539.00
1,533.00
1,668.00
Scope 2 - indirect emissions
- Electricity purchased
549.00
720.00
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
-
-
Total gross emissions
2,082.00
2,388.00
Intensity ratio
Tonnes CO2e per employee
4.13
4.8
Tonnes CO2e per turnover £m
28
26
Quantification and reporting methodology
All activities generating emissions are based in the UK, none are offshore.
Emissions stated above were calculated based on observed quantities of process inputs and conversion at the rates published within ‘UK Government GHG Conversion Factors for Company Reporting’ for 2025. Input observations were based, wherever practicable, on verifiable usage data. Where this proved impracticable, inputs were assessed through sampling of usage data and extrapolation based on costs incurred.
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per employee and total gross emissions in metric tonnes CO2e per turnover. These are the recommended ratios for the sector.
Don-Bur (Bodies and Trailers) Limited
Directors' report (continued)
For the year ended 30 September 2025
- 8 -
Measures taken to improve energy efficiency
The key sources of emissions are gas, electricity and travel.
Don-Bur has continued to manage its energy usage, and going forward continues to review and consider further actions inline with ESOS requirements
Actions taken in the current financial year include:
Gradual upgrade and replacement of lighting, switching to LED lights in all site locations, both in the workshops and offices.
Applying a preference for electric vehicles when adding to the company’s overall fleet.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr D M Burton
Director
5 March 2026
Don-Bur (Bodies and Trailers) Limited
Independent auditor's report
To the member of Don-Bur (Bodies and Trailers) Limited
- 9 -
Opinion
We have audited the financial statements of Don-Bur (Bodies and Trailers) Limited (the 'company') for the year ended 30 September 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 30 September 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Don-Bur (Bodies and Trailers) Limited
Independent auditor's report (continued)
To the member of Don-Bur (Bodies and Trailers) Limited
- 10 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the company;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
Don-Bur (Bodies and Trailers) Limited
Independent auditor's report (continued)
To the member of Don-Bur (Bodies and Trailers) Limited
- 11 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions; and
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC, relevant regulators and the company's legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Gary Chadwick FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
6 March 2026
Don-Bur (Bodies and Trailers) Limited
Statement of comprehensive income
For the year ended 30 September 2025
- 12 -
2025
2024
Notes
£'000
£'000
Turnover
3
100,000
93,308
Cost of sales
(79,386)
(74,083)
Gross profit
20,614
19,225
Distribution costs
(1,074)
(1,252)
Administrative expenses
(3,973)
(3,699)
Other operating income
176
189
Operating profit
4
15,743
14,463
Interest receivable and similar income
8
1,038
685
Interest payable and similar expenses
9
(178)
(181)
Profit before taxation
16,603
14,967
Tax on profit
10
(4,314)
(3,501)
Profit for the financial year
12,289
11,466
The statement of comprehensive income has been prepared on the basis that all operations are continuing operations.
Don-Bur (Bodies and Trailers) Limited
Statement of financial position
As at 30 September 2025
30 September 2025
- 13 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Fixed assets
Intangible assets
12
36
61
Tangible assets
13
2,753
3,253
2,789
3,314
Current assets
Stocks
15
11,132
10,404
Debtors falling due after more than one year
16
3,046
3,674
Debtors falling due within one year
16
14,687
11,822
Cash at bank and in hand
33,490
27,146
62,355
53,046
Creditors: amounts falling due within one year
18
(27,634)
(21,640)
Net current assets
34,721
31,406
Total assets less current liabilities
37,510
34,720
Creditors: amounts falling due after more than one year
19
(3,132)
(3,834)
Provisions for liabilities
Provisions
21
489
528
Deferred tax liability
22
460
460
(949)
(988)
Net assets
33,429
29,898
Capital and reserves
Called up share capital
24
63
63
Profit and loss reserves
26
33,366
29,835
Total equity
33,429
29,898
The financial statements were approved by the board of directors and authorised for issue on 5 March 2026 and are signed on its behalf by:
Mr D M Burton
Director
Company registration number 01571914 (England and Wales)
Don-Bur (Bodies and Trailers) Limited
Statement of changes in equity
For the year ended 30 September 2025
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
Year ended 30 September 2024:
Profit and total comprehensive income
-
11,466
11,466
Dividends
11
-
(2,064)
(2,064)
Balance at 30 September 2024
63
29,835
29,898
Year ended 30 September 2025:
Profit and total comprehensive income
-
12,289
12,289
Dividends
11
-
(8,758)
(8,758)
Balance at 30 September 2025
63
33,366
33,429
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements
For the year ended 30 September 2025
- 15 -
1
Accounting policies
Company information
Don-Bur (Bodies and Trailers) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Mossfield Road, Adderley Green, Longton, Stoke on Trent, Staffordshire, England, ST3 5BW.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Don-Bur (Holdings) Limited. These consolidated financial statements are available from its registered office, Mossfield Road, Adderley Green, Longton, Stoke on Trent, ST3 5BW.
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 16 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on the completion of manufacture), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
Other income
Interest income is recognised in profit or loss using the effective interest method.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Software
Four years on cost
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Long-term leasehold property
Fifty years on cost
Short-term leasehold property
Over the period of the lease
Plant and equipment
Two to ten years on cost
Fixtures and fittings
Two to ten years on cost
Freehold land is not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 17 -
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
Cost is based on the cost of purchase on a first in, first out basis.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without
penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 18 -
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors, cash and bank balances and amounts due from fellow group companies, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 19 -
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 20 -
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
1
Accounting policies
(Continued)
- 21 -
1.16
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets.
Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives.
Assets acquired by hire purchase are depreciated over their useful lives.
Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.
Where assets leased to a third party give rights approximating to ownership (finance lease), the lessor recognises as a receivable an amount equal to the net investment in the lease i.e. the minimum lease payments receivable under the lease discounted at the interest rate implicit in the lease. This receivable is reduced as the lessee makes capital payments over the term of the lease.
A finance lease gives rise to two types of income: profit or loss equivalent to the profit or loss
resulting from outright sale of the asset being leased, at normal selling prices, reflecting any
applicable discounts, and finance income over the lease term.
1.17
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.18
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.
1.19
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 22 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
Stock provision
Estimates have been made in relation to the calculation of the stock provision. The calculation
requires the company to estimate the net realisable value, in order to compare to cost in assessing if any provisions against stock are required.
Warranty provision
Estimates have been made in relation to the calculation of the warranty provision. The calculation requires the company to estimate the cost of future repairs to trailer bodies.
3
Turnover and other revenue
2025
2024
£'000
£'000
Turnover analysed by class of business
Sale of goods
85,612
78,554
Rendering of services
14,388
14,754
100,000
93,308
2025
2024
£'000
£'000
Turnover analysed by geographical market
United Kingdom
99,970
92,921
Europe
30
387
100,000
93,308
2025
2024
£'000
£'000
Other revenue
Interest income
1,038
685
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 23 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£'000
£'000
Exchange gains
(5)
Research and development costs
4
3
Depreciation of tangible fixed assets
1,095
945
Profit on disposal of tangible fixed assets
(5)
(2)
Amortisation of intangible assets
28
20
Operating lease charges
299
476
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the company
38
41
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Number of production staff
440
436
Number of administrative staff
64
62
Total
504
498
Their aggregate remuneration comprised:
2025
2024
£'000
£'000
Wages and salaries
20,035
18,584
Social security costs
2,092
1,695
Pension costs
523
586
22,650
20,865
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 24 -
7
Directors' remuneration
2025
2024
£'000
£'000
Remuneration for qualifying services
807
568
Company pension contributions to defined contribution schemes
48
248
855
816
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 6 (2024 - 6).
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£'000
£'000
Remuneration for qualifying services
224
218
Company pension contributions to defined contribution schemes
11
22
8
Interest receivable and similar income
2025
2024
£'000
£'000
Interest income
Interest on bank deposits
890
515
Other interest income
148
170
Total income
1,038
685
9
Interest payable and similar expenses
2025
2024
£'000
£'000
Interest on finance leases and hire purchase contracts
178
181
10
Taxation
2025
2024
£'000
£'000
Current tax
UK corporation tax on profits for the current period
4,273
3,501
Adjustments in respect of prior periods
41
Total current tax
4,314
3,501
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
10
Taxation
(Continued)
- 25 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£'000
£'000
Profit before taxation
16,603
14,967
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
4,151
3,742
Tax effect of expenses that are not deductible in determining taxable profit
9
(30)
Under/(over) provided in prior years
41
Depreciation in excess of capital allowances
113
(211)
Taxation charge for the year
4,314
3,501
11
Dividends
2025
2024
£'000
£'000
Interim paid
8,758
2,064
12
Intangible fixed assets
Software
£'000
Cost
At 1 October 2024
430
Additions
3
Disposals
(277)
At 30 September 2025
156
Amortisation and impairment
At 1 October 2024
369
Amortisation charged for the year
28
Disposals
(277)
At 30 September 2025
120
Carrying amount
At 30 September 2025
36
At 30 September 2024
61
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
12
Intangible fixed assets
(Continued)
- 26 -
Amortisation is included within administration expenses.
13
Tangible fixed assets
Long-term leasehold property
Short-term leasehold property
Plant and equipment
Fixtures and fittings
Total
£'000
£'000
£'000
£'000
£'000
Cost or valuation
At 1 October 2024
22
551
9,718
929
11,220
Additions
89
57
509
118
773
Disposals
(101)
(57)
(160)
(167)
(485)
At 30 September 2025
10
551
10,067
880
11,508
Depreciation and impairment
At 1 October 2024
532
6,832
603
7,967
Depreciation charged in the year
15
972
108
1,095
Eliminated in respect of disposals
(140)
(167)
(307)
At 30 September 2025
547
7,664
544
8,755
Carrying amount
At 30 September 2025
10
4
2,403
336
2,753
At 30 September 2024
22
19
2,886
326
3,253
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£'000
£'000
Plant and equipment
82
225
14
Subsidiaries
Details of the company's subsidiaries at 30 September 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Temperature Controlled Technology Limited
Mossfield Road, Adderley Green, Longton, Stoke-on-Trent, ST3 SBW
Ordinary
100.00
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 27 -
15
Stocks
2025
2024
£'000
£'000
Raw materials and consumables
3,055
3,828
Work in progress
8,077
6,574
Finished goods and goods for resale
2
11,132
10,404
16
Debtors
2025
2024
Amounts falling due within one year:
£'000
£'000
Trade debtors
11,362
10,302
Amounts owed by group undertakings
252
116
Finance leases receivable
628
605
Other debtors
3
18
Prepayments and accrued income
2,442
781
14,687
11,822
2025
2024
Amounts falling due after more than one year:
£'000
£'000
Other debtors
2,963
3,591
Deferred tax asset (note 22)
83
83
3,046
3,674
Total debtors
17,733
15,496
Included within other debtors due after more than one year are amounts of (£000s) £2,963 (2024: £3,591) in respect of net amounts due under finance leases.
The company entered into financial leasing arrangements for a number of trailers. The average term of finance leases is 10 years.
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 28 -
17
Finance lease receivables
2025
2024
Amounts receivable under finance leases:
£'000
£'000
Unguaranteed residual values
3,967
4,720
Unearned finance income
(376)
(524)
Present value of lease payments receivable
3,591
4,196
2025
2024
£'000
£'000
The net amount is receivable as follows:
Within one year
628
605
In two to five years
2,643
2,726
In over five years
320
865
3,591
4,196
18
Creditors: amounts falling due within one year
2025
2024
Notes
£'000
£'000
Obligations under finance leases
20
702
688
Trade creditors
14,986
13,746
Corporation tax
661
122
Other taxation and social security
2,363
2,062
Other creditors
338
349
Accruals and deferred income
8,584
4,673
27,634
21,640
Obligations under finance leases and hire purchase contracts are secured against the assets to which they relate.
HSBC UK Bank PLC has a fixed and floating charge over all property, assets and future undertakings of the Company.
19
Creditors: amounts falling due after more than one year
2025
2024
Notes
£'000
£'000
Obligations under finance leases
20
3,132
3,834
Obligations under finance leases and hire purchase contracts are secured against the assets to which they relate.
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 29 -
20
Finance lease obligations
2025
2024
Amounts due:
£'000
£'000
Within one year
702
688
After more than one year
3,132
3,834
3,834
4,522
2025
2024
Future minimum lease payments due under finance leases:
£'000
£'000
Within one year
702
688
In two to five years
2,905
2,918
In over five years
227
916
3,834
4,522
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 - 10 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
21
Provisions for liabilities
2025
2024
£'000
£'000
Warranty provision
489
528
Movements on provisions:
Warranty provision
£'000
At 1 October 2024
528
Reversal of provision
(39)
At 30 September 2025
489
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 30 -
22
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£'000
£'000
£'000
£'000
Accelerated capital allowances
460
460
-
-
Other provisions
-
-
83
83
460
460
83
83
There were no deferred tax movements in the year.
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
523
586
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Contributions totaling (£000s) - £95 (2024 - £109) were payable to the fund at the balance sheet date and are included in creditors.
24
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
A Ordinary shares of £1 each
62,500
62,500
63
63
B Ordinary shares of £1 each
0
1
The A Ordinary shares are eligible to receive dividends when declared and have full voting rights and full entitlement to return of capital upon winding up or other distribution.
The B Ordinary shares were eligible to receive dividends when declared but had no right to return of capital or any voting rights. On 13 May 2025 the company declared a special resolution to cancel all B Ordinary shares.
25
Capital redemption reserve
Capital redemption reserve is made up of the share capital that has been cancelled by the company.
Don-Bur (Bodies and Trailers) Limited
Notes to the financial statements (continued)
For the year ended 30 September 2025
- 31 -
26
Profit and loss reserves
The profit and loss account reserves relate to accumulated results of the business, less dividends declared and adjusted for transfers to/from other reserves.
27
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2025
2024
£'000
£'000
Within 1 year
199
167
Years 2-5
472
440
After 5 years
701
622
1,372
1,229
28
Related party transactions
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.
During the year payroll costs of (£000s) £314 (2024 - £265) and expenses of (£000s) £5 (2024 - £1) were paid on behalf of a company under common control of three Directors and re-charged to the company. Net receipts of (£000s) £328 (2024 - £257) have been received from the related party during the year.
At the balance sheet date there was (£000s) £Nil due from the related party (2024 - £14).
At the balance sheet date there was (£000s) £6 due to the related party (2024 - £Nil).
29
Ultimate controlling party
The company is a wholly owned subsidiary undertaking of Don-Bur (Holdings) Limited, which is the ultimate holding company and is incorporated in England and Wales.
The registered office address of the ultimate holding company is Mossfield Road, Adderley Green, Longton, Stoke on Trent, ST3 SBW.
The company is ultimately controlled by Mr D Burton.
The largest group into which the entity is consolidated is Don-Bur (Holdings) Limited, a company registered in England and Wales. Copies of the group financial statements of Don-Bur (Holdings) Limited are available from Don-Bur (Holdings) Limited, Mossfield Road, Adderley Green, Longton, Stoke on Trent, ST3 5BW.
2025-09-302024-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Ms D J BurtonMr D M BurtonMr D BurtonMr C GriffithsMr D J ChallinorMr A P RidgwayMr A P RidgwayMr A Bushnell015719142024-10-012025-09-3001571914bus:Director12024-10-012025-09-3001571914bus:CompanySecretaryDirector12024-10-012025-09-3001571914bus:Director22024-10-012025-09-3001571914bus:Director32024-10-012025-09-3001571914bus:Director42024-10-012025-09-3001571914bus:Director52024-10-012025-09-3001571914bus:Director62024-10-012025-09-3001571914bus:CompanySecretary12024-10-012025-09-3001571914bus:Director72024-10-012025-09-3001571914bus:RegisteredOffice2024-10-012025-09-30015719142025-09-30015719142023-10-012024-09-3001571914core:RetainedEarningsAccumulatedLosses2023-10-012024-09-3001571914core:RetainedEarningsAccumulatedLosses2024-10-012025-09-3001571914core:IntangibleAssetsOtherThanGoodwill2025-09-3001571914core:IntangibleAssetsOtherThanGoodwill2024-09-3001571914core:ComputerSoftware2025-09-3001571914core:ComputerSoftware2024-09-30015719142024-09-3001571914core:LandBuildingscore:OwnedOrFreeholdAssetscore:ContinuingOperations2025-09-3001571914core:LandBuildingscore:OwnedOrFreeholdAssets2025-09-3001571914core:PlantMachinery2025-09-3001571914core:FurnitureFittings2025-09-3001571914core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3001571914core:LandBuildingscore:OwnedOrFreeholdAssetscore:ContinuingOperations2024-09-3001571914core:PlantMachinery2024-09-3001571914core:FurnitureFittings2024-09-3001571914core:Non-currentFinancialInstrumentscore:AfterOneYear2025-09-3001571914core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3001571914core:CurrentFinancialInstrumentscore:WithinOneYear2025-09-3001571914core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3001571914core:ShareCapital2025-09-3001571914core:ShareCapital2024-09-3001571914core:RetainedEarningsAccumulatedLosses2025-09-3001571914core:RetainedEarningsAccumulatedLosses2024-09-3001571914core:ShareCapitalOrdinaryShareClass12025-09-3001571914core:ShareCapitalOrdinaryShareClass12024-09-3001571914core:ShareCapitalOrdinaryShareClass22025-09-3001571914core:ShareCapitalOrdinaryShareClass22024-09-3001571914core:IntangibleAssetsOtherThanGoodwill2024-10-012025-09-3001571914core:ComputerSoftware2024-10-012025-09-3001571914core:LandBuildingscore:OwnedOrFreeholdAssets2024-10-012025-09-3001571914core:LandBuildingscore:LongLeaseholdAssets2024-10-012025-09-3001571914core:PlantMachinery2024-10-012025-09-3001571914core:FurnitureFittings2024-10-012025-09-3001571914core:UKTax2024-10-012025-09-3001571914core:UKTax2023-10-012024-09-300157191412024-10-012025-09-300157191412023-10-012024-09-300157191422024-10-012025-09-300157191422023-10-012024-09-3001571914core:ComputerSoftware2024-09-3001571914core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-10-012025-09-3001571914core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3001571914core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-09-3001571914core:PlantMachinery2024-09-3001571914core:FurnitureFittings2024-09-30015719142024-09-3001571914core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-09-3001571914core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-10-012025-09-3001571914core:Subsidiary12024-10-012025-09-3001571914core:Subsidiary112024-10-012025-09-3001571914core:CurrentFinancialInstruments2025-09-3001571914core:CurrentFinancialInstruments2024-09-3001571914core:Non-currentFinancialInstruments2025-09-3001571914core:Non-currentFinancialInstruments2024-09-3001571914core:WithinOneYear2025-09-3001571914core:WithinOneYear2024-09-3001571914core:BetweenTwoFiveYears2025-09-3001571914core:BetweenTwoFiveYears2024-09-3001571914core:MoreThanFiveYears2025-09-3001571914core:MoreThanFiveYears2024-09-3001571914bus:OrdinaryShareClass12024-10-012025-09-3001571914bus:OrdinaryShareClass22024-10-012025-09-3001571914bus:OrdinaryShareClass12025-09-3001571914bus:OrdinaryShareClass12024-09-3001571914bus:OrdinaryShareClass22025-09-3001571914bus:OrdinaryShareClass22024-09-3001571914bus:PrivateLimitedCompanyLtd2024-10-012025-09-3001571914bus:FRS1022024-10-012025-09-3001571914bus:Audited2024-10-012025-09-3001571914bus:FullAccounts2024-10-012025-09-30xbrli:purexbrli:sharesiso4217:GBP