|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Council members' report (including directors' report) |
1 |
|
Independent examiner's report to the members of council |
3 |
|
Statement of financial activities (including income and expenditure account) |
4 |
|
Statement of financial position |
5 |
|
Notes to the financial statements |
6 |
|
|
|
Company Limited by Guarantee |
|
Council Members' Report (Including Directors' Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office |
Lansbury Lodge |
|
117 Ricardo Street |
|
|
London |
|
|
E14 6EQ |
|
|
Registered office |
Lansbury Lodge |
|
117 Ricardo Street |
|
|
London |
|
|
E14 6EQ |
|
|
|
||
|
|
||
|
|
||
|
Company secretary |
|
|
Independent examiner |
|
|
6 Hall Square |
|
|
DENBIGH |
|
|
Denbighshire |
|
|
LL16 3NU |
|
|
|
|
Director |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Members of Council |
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Charitable activities |
6 |
|
– |
|
|
|
Investment income |
7 |
|
– |
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
||
|
--------- |
-------- |
--------- |
--------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
(
|
(
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
-------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
|
Debtors |
17 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
18 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
20 |
|
|
|
--------- |
--------- |
||
|
|
|
|
Director |
Director |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations and gifts |
221,844 |
24,894 |
246,739 |
|
|
Other general grants |
– |
– |
– |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Donations and gifts |
234,887 |
19,590 |
254,476 |
|
|
Other general grants |
7,003 |
– |
7,003 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Sales within charitable activity |
2,985 |
2,985 |
2,128 |
2,128 |
|
|
Other income from charitable activities |
500 |
500 |
– |
– |
|
|
------- |
------- |
------- |
------- |
||
|
|
|
|
|
||
|
------- |
------- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Other interest receivable |
4,275 |
4,275 |
4,249 |
4,249 |
|
|
Rental income |
15,955 |
15,955 |
15,931 |
15,931 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Church activities |
205,415 |
– |
205,415 |
|
|
Support of other Christian work |
– |
27,599 |
27,600 |
|
|
Support costs |
43,045 |
– |
43,045 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Church activities |
193,164 |
– |
193,164 |
|
|
Support of other Christian work |
– |
19,279 |
19,279 |
|
|
Support costs |
38,712 |
– |
38,711 |
|
|
--------- |
-------- |
--------- |
||
|
|
|
|
||
|
--------- |
-------- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Church activities |
184,082 |
21,333 |
41,007 |
246,422 |
229,623 |
|
|
Support of other Christian work |
– |
27,600 |
– |
27,600 |
19,279 |
|
|
Governance costs |
– |
– |
2,038 |
2,038 |
2,252 |
|
|
--------- |
-------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
-------- |
-------- |
--------- |
--------- |
||
|
Church activities |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Staff costs |
16,283 |
16,283 |
16,140 |
|
|
Premises |
17,560 |
17,560 |
15,567 |
|
|
General office |
5,454 |
5,454 |
4,741 |
|
|
Governance costs |
2,040 |
2,040 |
2,252 |
|
|
Depreciation |
1,709 |
1,709 |
1,678 |
|
|
-------- |
-------- |
-------- |
||
|
43,046 |
43,046 |
40,378 |
||
|
-------- |
-------- |
-------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Grants and donations to institutions |
20,268 |
19,877 |
|
Grants and donations to individuals |
28,665 |
23,760 |
|
-------- |
-------- |
|
|
Total grants |
48,933 |
43,637 |
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
1,709 |
1,678 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
2,040 |
2,040 |
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Employer contributions to pension plans |
12,978 |
11,253 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 Oct 2024 |
|
|
|
|
Additions |
|
– |
|
|
Disposals |
(
|
– |
(
|
|
-------- |
------- |
-------- |
|
|
At 30 Sep 2025 |
|
|
|
|
-------- |
------- |
-------- |
|
|
Depreciation |
|||
|
At 1 Oct 2024 |
|
|
|
|
Charge for the year |
|
|
|
|
Disposals |
(
|
– |
(
|
|
-------- |
------- |
-------- |
|
|
At 30 Sep 2025 |
|
|
|
|
-------- |
------- |
-------- |
|
|
Carrying amount |
|||
|
At 30 Sep 2025 |
|
|
|
|
-------- |
------- |
-------- |
|
|
At 30 Sep 2024 |
|
|
|
|
-------- |
------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
|
– |
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 Oct 2024 |
Income |
Expenditure |
At 30 Sep 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
For future repairs to property |
94,145 |
9,600 |
(918) |
102,827 |
|
For support of ministry activities |
16,130 |
30,000 |
(20,375) |
25,755 |
|
General funds |
178,671 |
205,959 |
(227,167) |
157,463 |
|
--------- |
--------- |
--------- |
--------- |
|
|
288,946 |
245,559 |
(248,460) |
286,045 |
|
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 Oct 2023 |
Income |
Expenditure |
At 30 Sep 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
For future repairs to property |
86,845 |
9,600 |
(2,300) |
94,145 |
|
For support of ministry activities |
8,344 |
29,300 |
(21,514) |
16,130 |
|
General funds |
161,435 |
225,298 |
(208,062) |
178,671 |
|
--------- |
--------- |
--------- |
--------- |
|
|
256,624 |
264,198 |
(231,876) |
288,946 |
|
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 Oct 2024 |
Income |
Expenditure |
At 30 Sep 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Support of activities abroad |
3,331 |
24,894 |
(27,599) |
626 |
|
Building fund |
48,253 |
– |
– |
48,253 |
|
-------- |
-------- |
-------- |
-------- |
|
|
51,584 |
24,894 |
(27,599) |
48,879 |
|
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 Oct 2023 |
Income |
Expenditure |
At 30 Sep 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Support of activities abroad |
3,020 |
19,590 |
(19,279) |
3,331 |
|
Building fund |
48,253 |
– |
– |
48,253 |
|
-------- |
-------- |
-------- |
-------- |
|
|
51,273 |
19,590 |
(19,279) |
51,584 |
|
|
-------- |
-------- |
-------- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
2,750 |
– |
2,750 |
|
|
Current assets |
283,295 |
48,879 |
332,174 |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
286,045 |
48,879 |
334,924 |
|
|
--------- |
-------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
2,723 |
– |
2,723 |
|
|
Current assets |
286,223 |
51,584 |
337,807 |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
288,946 |
51,584 |
340,530 |
|
|
--------- |
-------- |
--------- |
||