2024-09-01 2025-08-31 false Capium Accounts Production 1.1 02221302 2024-09-01 2025-08-31 02221302 bus:FullAccounts 2024-09-01 2025-08-31 02221302 bus:FRS102 2024-09-01 2025-08-31 02221302 bus:AuditExemptWithAccountantsReport 2024-09-01 2025-08-31 02221302 bus:SmallCompaniesRegimeForAccounts 2024-09-01 2025-08-31 02221302 bus:PrivateLimitedCompanyLtd 2024-09-01 2025-08-31 02221302 2024-09-01 2025-08-31 02221302 2025-08-31 02221302 bus:RegisteredOffice 2024-09-01 2025-08-31 02221302 core:WithinOneYear 2025-08-31 02221302 core:AfterOneYear 2025-08-31 02221302 1 2024-09-01 2025-08-31 02221302 bus:Director1 2024-09-01 2025-08-31 02221302 bus:Director1 2025-08-31 02221302 bus:Director1 2023-09-01 2024-08-31 02221302 bus:Director2 2024-09-01 2025-08-31 02221302 bus:Director2 2025-08-31 02221302 bus:Director2 2023-09-01 2024-08-31 02221302 bus:Director3 2024-09-01 2025-08-31 02221302 bus:Director3 2025-08-31 02221302 bus:Director3 2023-09-01 2024-08-31 02221302 2023-09-01 02221302 bus:LeadAgentIfApplicable 2024-09-01 2025-08-31 02221302 2023-09-01 2024-08-31 02221302 2024-08-31 02221302 core:WithinOneYear 2024-08-31 02221302 core:AfterOneYear 2024-08-31 02221302 bus:EntityAccountantsOrAuditors 2023-09-01 2024-08-31 02221302 bus:OrdinaryShareClass1 2024-09-01 2025-08-31 02221302 bus:OrdinaryShareClass1 2025-08-31 02221302 bus:OrdinaryShareClass1 2023-09-01 2024-08-31 02221302 bus:OrdinaryShareClass1 2024-08-31 02221302 core:PlantMachinery 2024-09-01 2025-08-31 02221302 core:PlantMachinery 2025-08-31 02221302 core:PlantMachinery 2024-08-31 02221302 core:FurnitureFittings 2024-09-01 2025-08-31 02221302 core:FurnitureFittings 2025-08-31 02221302 core:FurnitureFittings 2024-08-31 02221302 core:ComputerEquipment 2024-09-01 2025-08-31 02221302 core:ComputerEquipment 2025-08-31 02221302 core:ComputerEquipment 2024-08-31 02221302 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-08-31 02221302 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2024-08-31 02221302 core:OtherResidualIntangibleAssets 2024-09-01 2025-08-31 02221302 core:OtherResidualIntangibleAssets 2025-08-31 02221302 core:OtherResidualIntangibleAssets 2024-08-31 02221302 core:CostValuation core:Non-currentFinancialInstruments 2025-08-31 02221302 core:CostValuation core:Non-currentFinancialInstruments 2024-08-31 02221302 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-08-31 02221302 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2025-08-31 02221302 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2025-08-31 02221302 core:Non-currentFinancialInstruments 2025-08-31 02221302 core:Non-currentFinancialInstruments 2024-08-31 02221302 core:ShareCapital 2025-08-31 02221302 core:ShareCapital 2024-08-31 02221302 core:CapitalRedemptionReserve 2025-08-31 02221302 core:CapitalRedemptionReserve 2024-08-31 02221302 core:RetainedEarningsAccumulatedLosses 2025-08-31 02221302 core:RetainedEarningsAccumulatedLosses 2024-08-31 02221302 core:ShareCapitalOrdinaryShares 2024-09-01 02221302 core:ShareCapitalOrdinaryShares 2023-09-01 02221302 core:ShareCapitalOrdinaryShares 2024-09-01 2025-08-31 02221302 core:ShareCapitalOrdinaryShares 2023-09-01 2024-08-31 02221302 core:ShareCapitalOrdinaryShares 2025-08-31 02221302 core:ShareCapitalOrdinaryShares 2024-08-31 02221302 core:CapitalRedemptionReserve 2024-09-01 02221302 core:CapitalRedemptionReserve 2023-09-01 02221302 core:CapitalRedemptionReserve 2024-09-01 2025-08-31 02221302 core:CapitalRedemptionReserve 2023-09-01 2024-08-31 02221302 core:CapitalRedemptionReserve 2025-08-31 02221302 core:CapitalRedemptionReserve 2024-08-31 02221302 core:RetainedEarningsAccumulatedLosses 2024-09-01 02221302 core:RetainedEarningsAccumulatedLosses 2023-09-01 02221302 core:RetainedEarningsAccumulatedLosses 2024-09-01 2025-08-31 02221302 core:RetainedEarningsAccumulatedLosses 2023-09-01 2024-08-31 02221302 core:RetainedEarningsAccumulatedLosses 2025-08-31 02221302 core:RetainedEarningsAccumulatedLosses 2024-08-31 02221302 dpl:Item1 2024-09-01 02221302 dpl:Item1 2025-08-31 02221302 dpl:Item1 2023-09-01 02221302 dpl:Item1 2024-08-31 iso4217:GBP xbrli:shares xbrli:pure
Logo On Report
Registered Number: 02221302
England and Wales

 

 

 

CAMNTECH LIMITED



Unaudited Financial Statements
 


Period of accounts

Start date: 01 September 2024

End date: 31 August 2025
Directors H Smith
Dr T Evans
L Clarke
Registered Number 02221302
Registered Office Manor Farm Low Road
Fenstanton
Huntingdon
PE28 9JD
Accountants Coulman Scott LLP
Regus
2 Falcon Gate, Shire Park
Welwyn Garden City
Hertfordshire
AL7 1TW
1
Director's report and financial statements
The directors present their annual report and the financial statements for the year ended 31 August 2025.
Principal activities
The principal activity of the company continued to be that of the patenting and sale of wearable medical devices.
Directors
The directors who served the company throughout the year were as follows:
H Smith
Dr T Evans
L Clarke
SMALL COMPANY PROVISIONS
This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

This report was approved by the board of directors on 31 August 2025 and signed on behalf of the board.

This report was approved by the board and signed on its behalf by:


----------------------------------
H Smith
Director

Date approved: 19 May 2026
2
 
 
Notes
 
2025
£
  2024
£
Turnover 1,119,970    1,143,457 
Cost of sales (171,225)   (142,912)
Gross profit 948,745    1,000,545 
Administrative expenses (671,885)   (729,954)
Operating profit 276,860    270,591 
Other interest receivable and similar income 22,357    11,012 
Profit/(Loss) on ordinary activities before taxation 299,217    281,603 
Tax on profit on ordinary activities (75,120)   (71,007)
Profit/(Loss) for the financial year 224,097    210,596 
 
3
 
 
Notes
 
2025
£
  2024
£
Fixed assets      
Intangible fixed assets 3 2,614    3,229 
Tangible fixed assets 4 9,317    10,238 
Investments 5 1    1 
11,932    13,468 
Current assets      
Stocks 6 128,116    137,529 
Debtors 7 201,553    156,972 
Cash at bank and in hand 788,711    730,038 
1,118,380    1,024,539 
Creditors: amount falling due within one year 8 (126,007)   (119,999)
Net current assets 992,373    904,540 
 
Total assets less current liabilities 1,004,305    918,008 
Provisions for liabilities 9 (75,000)   (100,000)
Net assets 929,305    818,008 
 

Capital and reserves
     
Called up share capital 10 67    67 
Capital Redemption Reserve 11 123    123 
Profit and loss account 929,115    817,818 
Shareholders' funds 929,305    818,008 
 


For the year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 19 May 2026 and were signed on its behalf by:


-------------------------------
H Smith
Director
4
  Equity share capital   Capital redemption reserve   Retained Earnings   Total
£ £ £ £
At 01 September 2023 68  123  824,502  824,693 
Profit for the year 210,596  210,596 
Total comprehensive income for the year 210,596  210,596 
Dividends (217,280) (217,280)
Reduction of Share Capital (1) (1)
Total investments by and distributions to owners (1) (217,280) (217,281)
At 31 August 2024 67  123  817,818  818,008 
At 01 September 2024 68  123  817,818  818,009 
Profit for the year 224,097  224,097 
Total comprehensive income for the year 224,097  224,097 
Dividends (108,000) (108,000)
Purchase of own Shares (4,800) (4,800)
Reduction of Share Capital (1) (1)
Total investments by and distributions to owners (1) (112,800) (112,801)
At 31 August 2025 67  123  929,115  929,305 
5
General Information
Camntech Limited is a private company, limited by shares, registered in England and Wales, registration number 02221302, registration address Manor Farm Low Road, Fenstanton, Huntingdon, PE28 9JD.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard)
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax and trade discounts.
Operating lease rentals
Rentals payable under operating leases are charged against income on a straight line basis over the lease term.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation represents the sum of tax currently payable and deferred tax. Tax is recognised in the statement of income, except to the extent that it relates to items recognised in other comprehensive income or directly in capital and reserves.
The company’s liability for current tax is calculated using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Current and deferred tax assets and liabilities are not discounted
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the reporting date.
Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Current and deferred tax assets and liabilities are not discounted.
Intangible assets
Intangible assets (including purchased goodwill and patents) are amortised at rates calculated to write off the assets on a straight line basis over their estimated useful economic lives. Impairment of intangible assets is only reviewed where circumstances indicate that the carrying value of an asset may not be fully recoverable.
Licences and patents
Licences and patents are stated at cost less amortisation. Amortisation of licences is calculated on a straight line basis over the life of the licence. Amortisation of patents is calculated on a straight line basis over the estimated expected useful economic life of the patents of years.
Computer software development costs
Development costs of computer software are capitalised once a detailed program design has been established and are amortised on a straight line basis over years.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 15% Reducing Balance
Fixtures and Fittings 15% Straight Line
Computer Equipment 33.33% Straight Line
Fixed asset investments
Fixed asset investments are stated at cost less provision for any permanent diminution in value.
Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
2.

Average number of employees

Average number of employees during the year was 6 (2024 : 6).
3.

Intangible fixed assets

Cost Other   Total
  £   £
At 01 September 2024 108,850    108,850 
Additions  
Disposals  
At 31 August 2025 108,850    108,850 
Amortisation
At 01 September 2024 105,621    105,621 
Charge for year 615    615 
On disposals  
At 31 August 2025 106,236    106,236 
Net book values
At 31 August 2025 2,614    2,614 
At 31 August 2024 3,229    3,229 


4.

Tangible fixed assets

Cost or valuation Plant and Machinery   Fixtures and Fittings   Computer Equipment   Total
  £   £   £   £
At 01 September 2024 17,750    1,798    3,024    22,572 
Additions     1,479    1,479 
Disposals      
At 31 August 2025 17,750    1,798    4,503    24,051 
Depreciation
At 01 September 2024 8,484    1,281    2,569    12,334 
Charge for year 1,390    270    740    2,400 
On disposals      
At 31 August 2025 9,874    1,551    3,309    14,734 
Net book values
Closing balance as at 31 August 2025 7,876    247    1,194    9,317 
Opening balance as at 01 September 2024 9,266    517    455    10,238 


5.

Investments

Cost Other investments other than loans   Total
  £   £
At 01 September 2024 1    1 
Additions  
Disposals  
At 31 August 2025 1    1 

6.

Stocks

2025
£
  2024
£
Finished Goods 128,116    137,529 
128,116    137,529 

7.

Debtors: amounts falling due within one year

2025
£
  2024
£
Trade Debtors 189,977    145,511 
Other Debtors 11,576    11,461 
201,553    156,972 

8.

Creditors: amount falling due within one year

2025
£
  2024
£
Trade Creditors 2,779    6,707 
Corporation Tax 75,119    71,006 
PAYE & Social Security 14,930    23,397 
VAT 14,115    10,430 
Other Creditors 19,064    8,459 
126,007    119,999 

9.

Provisions for liabilities

2025
£
  2024
£
Pension Provisions 75,000    100,000 
75,000    100,000 

10.

Share Capital

Allotted, called up and fully paid
2025
£
  2024
£
675 Class A shares of £0.10 each 68    68 
68    68 

11.

Capital Redemption Reserve

2025
£
  2024
£
Capital Redemption Reserve b/fwd 123    123 
123    123 

12.

Operating leases

The company as lessee

For the year 2025
Not later than 1 year: 8,927
Later than 1 year and not later than 5 years: 5,208

For the year 2024
Not later than 1 year: 8,927
Later than 1 year and not later than 5 years: 14,135
6