Company registration number 02747699 (England and Wales)
CALMINSTER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
Swift House
Ground Floor
18 Hoffmanns Way
Chelmsford
Essex
UK
CM1 1GU
CALMINSTER LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
CALMINSTER LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
288,812
183,562
Current assets
Stocks
8,252
5,125
Debtors
5
644,788
582,704
Cash at bank and in hand
614,338
635,784
1,267,378
1,223,613
Creditors: amounts falling due within one year
6
(736,176)
(600,522)
Net current assets
531,202
623,091
Total assets less current liabilities
820,014
806,653
Creditors: amounts falling due after more than one year
7
(159,555)
(104,812)
Provisions for liabilities
(55,376)
(25,400)
Net assets
605,083
676,441
Capital and reserves
Called up share capital
8
205
205
Profit and loss reserves
604,878
676,236
Total equity
605,083
676,441
CALMINSTER LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2025
31 December 2025
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 May 2026 and are signed on its behalf by:
A C Watt
Director
Company Registration No. 02747699
CALMINSTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -
1
Accounting policies
Company information

Calminster Limited is a private company limited by shares incorporated in England and Wales. The registered office is 401 Rayleigh Road, Eastwood, Leigh-on-Sea, Essex, SS9 5JG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to property
Fully depreciated
Fixtures, fittings & equipment
15% reducing balance
Computer equipment
4 years straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CALMINSTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CALMINSTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

CALMINSTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15

Finance costs

Finance costs are charged to the profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constate rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

1.16

Interest income

Interest income is recognised in the profit and loss account using the effective interest method.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
9
9
CALMINSTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2025
30,000
286,017
316,017
Additions
-
0
151,974
151,974
Disposals
-
0
(6,950)
(6,950)
At 31 December 2025
30,000
431,041
461,041
Depreciation and impairment
At 1 January 2025
30,000
102,455
132,455
Depreciation charged in the year
-
0
45,853
45,853
Eliminated in respect of disposals
-
0
(6,079)
(6,079)
At 31 December 2025
30,000
142,229
172,229
Carrying amount
At 31 December 2025
-
0
288,812
288,812
At 31 December 2024
-
0
183,562
183,562
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
144,501
134,998
Amounts owed by group undertakings
443,461
385,834
Other debtors
56,826
61,872
644,788
582,704
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
18,188
36,375
Trade creditors
351,526
273,842
Taxation and social security
48,019
134,458
Other creditors
318,443
155,847
736,176
600,522
CALMINSTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
6
Creditors: amounts falling due within one year
(Continued)
- 8 -

The overdraft is secured by way of a mortgage debenture over the company's assets in favour of Barclays Bank PLC, dated 10th July 2013.

 

Included within other creditors are liabilities relating to hire purchase agreements that are secured against the asset to which they relate.

7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
-
0
18,170
Other creditors
159,555
86,642
159,555
104,812
8
Called up share capital
2025
2024
£
£
Ordinary share capital
Issued and fully paid
201 Ordinary shares of £1 each
201
201
1 Ordinary B share of £1 each
1
1
1 Ordinary C share of £1 each
1
1
1 Ordinary D share of £1 each
1
1
1 Ordinary E share of £1 each
1
1
205
205

The Ordinary shares carry equal rights in relation to voting, participating in dividends and participating in the distribution of capital in winding up the company.

 

The Ordinary B, Ordinary C, Ordinary D and Ordinary E shares carry no voting rights but will rank for entitlement to dividends. These shares have no right over the capital of the company including in the event of winding up. These shares are only redeemable upon leaving the company.

9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
14,684
13,673
CALMINSTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 9 -
10
Directors' transactions

At the balance sheet date, the company owed £153 (2024:£nil) to the directors.

 

 

11
Parent company

The company's ultimate controlling party is Calminster Group Ltd, a company incorporated in England and Wales with a registered office of 401 Rayleigh Road, Eastwood, Leigh On Sea, Essex, England, SS9 5JG.

12
Related party transactions
Amounts owed to/by related parties

The following amounts were outstanding at the reporting end date:

Amount owed to
Amounts owed by
2025
2024
2025
2024
£
£
£
£
Other related parties
395
327
-
0
-
0

In accordance with FRS 102 Section 33, disclosures have not been given of transactions entered into between two or more members of the group, on the basis that any subsidiary which is a party to the transaction is wholly owned.

2025-12-312025-01-01falsefalsefalse26 May 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityA C Watt027476992025-01-012025-12-31027476992025-12-31027476992024-12-3102747699core:LandBuildings2025-12-3102747699core:OtherPropertyPlantEquipment2025-12-3102747699core:LandBuildings2024-12-3102747699core:OtherPropertyPlantEquipment2024-12-3102747699core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3102747699core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3102747699core:CurrentFinancialInstruments2025-12-3102747699core:CurrentFinancialInstruments2024-12-3102747699core:Non-currentFinancialInstruments2025-12-3102747699core:Non-currentFinancialInstruments2024-12-3102747699core:Non-currentFinancialInstrumentscore:WithinOneYear2025-12-3102747699core:Non-currentFinancialInstrumentscore:WithinOneYear2024-12-3102747699core:ShareCapital2025-12-3102747699core:ShareCapital2024-12-3102747699core:RetainedEarningsAccumulatedLosses2025-12-3102747699core:RetainedEarningsAccumulatedLosses2024-12-3102747699core:ShareCapitalOrdinaryShareClass12025-12-3102747699core:ShareCapitalOrdinaryShareClass12024-12-3102747699core:ShareCapitalOrdinaryShareClass22025-12-3102747699core:ShareCapitalOrdinaryShareClass22024-12-3102747699core:ShareCapitalOrdinaryShareClass32025-12-3102747699core:ShareCapitalOrdinaryShareClass32024-12-3102747699core:ShareCapitalOrdinaryShareClass42025-12-3102747699core:ShareCapitalOrdinaryShareClass42024-12-3102747699core:ShareCapitalOrdinaryShareClass52025-12-3102747699core:ShareCapitalOrdinaryShareClass52024-12-3102747699core:ShareCapitalOrdinaryShares2025-12-3102747699core:ShareCapitalOrdinaryShares2024-12-3102747699bus:Director12025-01-012025-12-3102747699core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-012025-12-3102747699core:FurnitureFittings2025-01-012025-12-3102747699core:ComputerEquipment2025-01-012025-12-3102747699core:MotorVehicles2025-01-012025-12-31027476992024-01-012024-12-3102747699core:LandBuildings2024-12-3102747699core:OtherPropertyPlantEquipment2024-12-31027476992024-12-3102747699core:LandBuildings2025-01-012025-12-3102747699core:OtherPropertyPlantEquipment2025-01-012025-12-3102747699bus:OrdinaryShareClass12025-01-012025-12-3102747699bus:OrdinaryShareClass22025-01-012025-12-3102747699bus:OrdinaryShareClass32025-01-012025-12-3102747699bus:OrdinaryShareClass42025-01-012025-12-3102747699bus:OrdinaryShareClass52025-01-012025-12-3102747699bus:OrdinaryShareClass12025-12-3102747699bus:OrdinaryShareClass22025-12-3102747699bus:OrdinaryShareClass32025-12-3102747699bus:OrdinaryShareClass42025-12-3102747699bus:OrdinaryShareClass52025-12-3102747699bus:PrivateLimitedCompanyLtd2025-01-012025-12-3102747699bus:FRS1022025-01-012025-12-3102747699bus:AuditExemptWithAccountantsReport2025-01-012025-12-3102747699bus:SmallCompaniesRegimeForAccounts2025-01-012025-12-3102747699bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP