Acorah Software Products - Accounts Production 19.2.450 false true 31 May 2024 1 June 2023 false 1 June 2024 30 May 2025 30 May 2025 03562472 Mr J D Vickers Mr D E Vickers Mr D E Vickers iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 03562472 2024-05-31 03562472 2025-05-30 03562472 2024-06-01 2025-05-30 03562472 frs-core:CurrentFinancialInstruments 2025-05-30 03562472 frs-core:Non-currentFinancialInstruments 2025-05-30 03562472 frs-core:BetweenOneFiveYears 2025-05-30 03562472 frs-core:ComputerEquipment 2025-05-30 03562472 frs-core:ComputerEquipment 2024-06-01 2025-05-30 03562472 frs-core:ComputerEquipment 2024-05-31 03562472 frs-core:MotorVehicles 2025-05-30 03562472 frs-core:MotorVehicles 2024-06-01 2025-05-30 03562472 frs-core:MotorVehicles 2024-05-31 03562472 frs-core:PlantMachinery 2025-05-30 03562472 frs-core:PlantMachinery 2024-06-01 2025-05-30 03562472 frs-core:PlantMachinery 2024-05-31 03562472 frs-core:WithinOneYear 2025-05-30 03562472 frs-core:ShareCapital 2025-05-30 03562472 frs-core:RetainedEarningsAccumulatedLosses 2025-05-30 03562472 frs-bus:PrivateLimitedCompanyLtd 2024-06-01 2025-05-30 03562472 frs-bus:FilletedAccounts 2024-06-01 2025-05-30 03562472 frs-bus:SmallEntities 2024-06-01 2025-05-30 03562472 frs-bus:AuditExempt-NoAccountantsReport 2024-06-01 2025-05-30 03562472 frs-bus:SmallCompaniesRegimeForAccounts 2024-06-01 2025-05-30 03562472 frs-bus:Director1 2024-06-01 2025-05-30 03562472 frs-bus:Director2 2024-06-01 2025-05-30 03562472 frs-bus:CompanySecretary1 2024-06-01 2025-05-30 03562472 frs-countries:EnglandWales 2024-06-01 2025-05-30 03562472 2023-05-31 03562472 2024-05-31 03562472 2023-06-01 2024-05-31 03562472 frs-core:CurrentFinancialInstruments 2024-05-31 03562472 frs-core:Non-currentFinancialInstruments 2024-05-31 03562472 frs-core:BetweenOneFiveYears 2024-05-31 03562472 frs-core:WithinOneYear 2024-05-31 03562472 frs-core:ShareCapital 2024-05-31 03562472 frs-core:RetainedEarningsAccumulatedLosses 2024-05-31
Registered number: 03562472
Doncaster Plastic Fabrication Services Limited
Unaudited Financial Statements
For The Year Ended 30 May 2025
A Wigglesworth & Company Ltd
Armstrong House
First Avenue
Doncaster
DN9 3GA
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—6
Page 1
Balance Sheet
Registered number: 03562472
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 87,732 105,741
87,732 105,741
CURRENT ASSETS
Stocks 5 15,023 15,023
Debtors 6 78,450 138,053
Cash at bank and in hand 23,769 8,988
117,242 162,064
Creditors: Amounts Falling Due Within One Year 7 (99,495 ) (106,578 )
NET CURRENT ASSETS (LIABILITIES) 17,747 55,486
TOTAL ASSETS LESS CURRENT LIABILITIES 105,479 161,227
Creditors: Amounts Falling Due After More Than One Year 8 (19,080 ) (40,605 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (21,933 ) (26,435 )
NET ASSETS 64,466 94,187
CAPITAL AND RESERVES
Called up share capital 10 1,021 1,021
Profit and Loss Account 63,445 93,166
SHAREHOLDERS' FUNDS 64,466 94,187
Page 1
Page 2
For the year ending 30 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr J D Vickers
Director
Mr D E Vickers
Director
10/04/2026
The notes on pages 3 to 6 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Doncaster Plastic Fabrication Services Limited is a private company, limited by shares, incorporated in England & Wales, registered number 03562472 . The registered office is East Lane, Stainforth, Doncaster, South Yorkshire, DN7 5HF.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on reducing Balance
Motor Vehicles 25% on reducing Balance
Computer Equipment 33% on reducing Balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
2.6. Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.
Current or deferred taxation assets and liabilities are not discounted.
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 11 (2024: 10)
11 10
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 June 2024 300,054 29,500 3,629 333,183
As at 30 May 2025 300,054 29,500 3,629 333,183
Depreciation
As at 1 June 2024 204,971 19,668 2,803 227,442
Provided during the period 15,718 2,048 243 18,009
As at 30 May 2025 220,689 21,716 3,046 245,451
Net Book Value
As at 30 May 2025 79,365 7,784 583 87,732
As at 1 June 2024 95,083 9,832 826 105,741
Page 4
Page 5
5. Stocks
2025 2024
£ £
Stock 15,023 15,023
6. Debtors
2025 2024
£ £
Due within one year
Trade debtors 76,236 136,003
Prepayments and accrued income 1,343 2,050
Other taxes and social security 871 -
78,450 138,053
7. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 11,525 12,267
Trade creditors 56,905 50,576
Bank loans and overdrafts 10,000 11,064
Corporation tax 3,552 11,180
Other taxes and social security - 4,286
VAT 13,541 13,186
Other creditors 437 382
Accruals and deferred income 3,500 3,500
Directors' loan accounts 35 137
99,495 106,578
8. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 18,247 29,772
Bank loans 833 10,833
19,080 40,605
Page 5
Page 6
9. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 11,525 12,267
Later than one year and not later than five years 18,247 29,772
29,772 42,039
29,772 42,039
10. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 1,021 1,021
Page 6