Company registration number 03905769 (England and Wales)
Charity registration number 1081824 (England and Wales)
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
LEGAL AND ADMINISTRATIVE INFORMATION
Trustees
Ms G L Parfitt
Ms R M Williams
Mr N D Paul
Ms L H Corley
(Appointed 1 September 2024)
Secretary
Ms R M Williams
Charity number
1081824
Company number
03905769
Registered office
Cygnet Theatre
Friars Gate
Exeter
Devon
EX2 4AZ
Independent examiner
Mr A Hemmings BA(Hons) FCA CTA
Simpkins Edwards LLP
The Summit
Woodwater Park
Pynes Hill
Exeter
EX2 5WS
Bankers
The Co-operative Bank
242 High Street
Exeter
EX4 3QB
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
CONTENTS
Page
Trustees' report
1 - 4
Independent examiner's report
5
Statement of financial activities
6
Balance sheet
7
Notes to the financial statements
8 - 20
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 AUGUST 2025
- 1 -

The trustees present their annual report and financial statements for the year ended 31 August 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

Cygnet Training Theatre & Cygnet Research Library is an educational charity dedicated to offering training for professional actors and arts practitioners and to the continual presentation of theatre and theatrical experience, and to providing research opportunities for Artists in Residence.

The year began on September 1st 2024 with a new Theatre Manager, Steve Bennett in post. He began his work by inviting all local practitioners to visit the theatre for an open day, enabling them to meet and greet and to see the facilities available for hire and use by all.

Steve also expressed the wish to open out the foyer and develop the bar area – enlarging the reception space for audiences. This was achieved by the start of the January programme.

A busy season of visiting companies and new partnerships forged followed: We welcomed back old friends and made new connections including a regular monthly jazz nights with Blue Vanguard Jazz; an occasional jazz speciality night with Fougou Music; a continuation of hosting Artemis Storytelling and extending our hosting of shows from The Alma Tavern Theatre in Bristol, as well as making contact with Bristol based magician Peter Clifford. We have also made links with local amateur companies directed by David Finlay, Exeter Drama Company and other groups who now regularly hire the theatre for a week of performances. The programme included 52 shows:

 

CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 2 -

Sadly, several planned evenings were cancelled, including a projected Cygnet production of Far from the Madding Crowd – in an adaptation by Steve Bennett to be directed by Amanda Knott. Four suitable actor musicians proved difficult to find. A couple of other shows were cancelled from lack of bookings or from illness.

Workshops were offered in Meisner Technique by Mark Cassidy, Singing by Pete Rawcliffe; & dance classes by Helena Meineck.

Mary Evans resigned from The Board of Trustees at the end of the last financial year and new trustees were recruited during the following few months. Sadly Mary died on 26th July and the property at 23 New North Road will now need to be sold.

Cygnet Theatre ran approximately 36 events giving 52 performances at the theatre, stewarded by a stalwart team of over 20 Front of House volunteers, collectively giving over 830 hours throughout the year, which is equivalent to over £8,300 in-kind payments.

Cygnet welcomed around 3,000 audience members into the building and hosts many local groups including performances for the local charities and groups.

Cygnet building was hired by Pete Rawcliffe for singing lessons; Mark Cassidy for Meisner Classes & Sam Morgan for Impro classes. Anthos Youth Theatre hired the theatre for their Christmas and Summer shows.

Cygnet benefits from various donations including small but regular contributions from Exeter Lottery and continues to benefit from the Solar PV installation made in 2012.

CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -

Much groundwork was done on the New Moodz project and several workshops have already happened. Groups we have identified are now being contacted to arrange further workshops to fulfil the terms of the grant given last year by August 2026.

We remain indebted to the Associates, our Front of House Staff and Trustees for their help and support throughout the year.

The trustees have paid due regard to guidance issued by the Charity Commission regarding public benefit and in deciding what activities the charity should undertake.

Financial review

As shown in the statement of financial activities, incoming resources have decreased during the year by £627 to £91,042 (2024: £91,669).

 

Income from Cygnet productions totalled £1,164 (2024: £7,484).

 

Direct costs of Cygnet productions totalled £96 (2024: £11,666).

 

Fundraising and publicity expenses decreased by £161 to £2,705 (2024: £2,866).

 

Expenditure on charitable activities was £115,713 compared with £113,418 last year, however, when the piano impairment of £8,000 is removed, the expenditure for the year represents a decrease of £5,705 to £107,713 (2024: £113,418).

 

This gave net incoming/(outgoing) resources during the year of (£27,376) including the piano impairment or (£19,376) excluding the impairment (2024: (£24,615)) bringing the total fund balance at 31 August 2025 to £207,648 (2024: £235,024).

The Trustees aim to hold sufficient reserves to cover running costs for 3 months. This equates to approximately £27,000.

The trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the charity, and are satisfied that systems are in place to mitigate their exposure to major risks.

CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 4 -
Structure, governance and management

The charity is a company limited by guarantee and has no share capital. The charity's objects and regulations are set out in the company's Memorandum and Articles approved on 13 January 2000. The company is the successor to the earlier non-incorporated charity which ceased to operate and its assets and funds transferred to the present charity.

 

The charity is governed by a board of trustees.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Ms G L Parfitt
Ms R M Williams
Mr N D Paul
Ms L H Corley
(Appointed 1 September 2024)

New trustees may be appointed by a resolution of the Trustees recorded in the minutes and signed by the new Trustee.

 

A trustee may retire by writing. Such retirement shall be recorded in the minutes.

The trustees' report was approved by the Board of Trustees.

Ms R M Williams
Mr N D Paul
Director/Trustee
Director/Trustee
Dated: 21 May 2026
Dated:21 May 2026
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
- 5 -

I report to the trustees on my examination of the financial statements of Cygnet Training Theatre & Cygnet Research Library (the charity) for the year ended 31 August 2025.

Responsibilities and basis of report

As the trustees of the charity (and also its directors for the purposes of company law), you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied myself that the financial statements of the charity are not required to be audited under Part 16 of the Companies Act 2006 and are eligible for independent examination, I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

1

accounting records were not kept in respect of the charity as required by section 386 of the Companies Act 2006.

2

the financial statements do not accord with those records; or

3

the financial statements do not comply with the accounting requirements of section 396 of the Companies Act 2006 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination; or

4

the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

Mr A Hemmings BA(Hons) FCA CTA
for and on behalf of Simpkins Edwards LLP
The Summit
Woodwater Park
Pynes Hill
Exeter
EX2 5WS
Dated: 26 May 2026
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2025
- 6 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
Notes
£
£
£
£
£
£
Income from:
Donations and legacies
3
12,022
2,500
14,522
19,854
20,000
39,854
Charitable activities
4
64,323
23
64,346
46,147
26
46,173
Other trading activities
5
12,174
-
12,174
5,642
-
5,642
Total income
88,519
2,523
91,042
71,643
20,026
91,669
Expenditure on:
Raising funds
6
2,705
-
2,705
2,866
-
2,866
Charitable activities
7
102,712
13,001
115,713
102,540
10,878
113,418
Total expenditure
105,417
13,001
118,418
105,406
10,878
116,284
Net expenditure and movement in funds
(16,898)
(10,478)
(27,376)
(33,763)
9,148
(24,615)
Reconciliation of funds:
Fund balances at 1 September 2024
212,799
22,225
235,024
246,562
13,077
259,639
Fund balances at 31 August 2025
195,901
11,747
207,648
212,799
22,225
235,024

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
BALANCE SHEET
AS AT 31 AUGUST 2025
31 August 2025
- 7 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
14
218,024
228,164
Current assets
Stocks
15
373
495
Debtors
16
4,686
5,743
Cash at bank and in hand
14,567
23,557
19,626
29,795
Creditors: amounts falling due within one year
17
(14,859)
(9,792)
Net current assets
4,767
20,003
Total assets less current liabilities
222,791
248,167
Creditors: amounts falling due after more than one year
18
(15,143)
(13,143)
Net assets
207,648
235,024
Income funds
Restricted funds
19
11,747
22,225
Unrestricted funds
195,901
212,799
207,648
235,024

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 August 2025.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Trustees on 21 May 2026
Ms R M Williams
Mr N D Paul
Trustee
Trustee
Company Registration No. 03905769
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 8 -
1
Accounting policies
Charity information

Cygnet Training Theatre & Cygnet Research Library is a private company limited by guarantee incorporated in England and Wales. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The registered office is Cygnet Theatre, Friars Gate, Exeter, Devon, EX2 4AZ.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The charity is currently reliant on support from the trustees to continue in operational existence. The trustees have indicated their ongoing commitment to supporting the charity through unrestricted funding and loans, and their commitment to obtaining other sources of funding to secure the financial future of the charity and further the charitable objectives. Following the death of the life tenant, the charity is looking to sell the charity owned house to raise funds and cut costs. On this basis, the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Incoming resources

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

 

Income represents grants, donations, tuition fees and other revenue receivable during the year.

 

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 9 -
1.5
Resources expended

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

All expenditure is included in the Statement of Financial Activities on an accruals basis.

Direct charitable expenditure

 

This comprises all expenditure directly relating to the objects of the Charity. Where appropriate, it includes a proper allocation of items of expenditure involving more than one cost category. Where expenditure is of both a charitable and administrative nature, it is split between the two. In most cases, this results in 70% going to charitable expenditure and 30% to management and administration expenditure.

Management and administration expenditure

 

This comprises the costs which are not incurred directly in any of the charitable activities or projects of the Charity. Where appropriate, it includes a proper allocation of items of expenditure involving more than one cost category. Where expenditure is of both a charitable and administrative nature, it is split between the two. In most cases, this results in 70% going to charitable expenditure and 30% to management and administration expenditure.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Freehold property
2% per annum on written down value
Freehold land
0% per annum
Property improvements
4% per annum on written down value
Plant and equipment- grand piano
0% per annum
Plant and equipment- computer hardware
33% per annum on written down value
Plant and equipment- other
20% per annum on written down value
Costumes
0% per annum
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 10 -

Freehold land is not depreciated. Costumes are not depreciated as they are well maintained and repaired when necessary. The grand piano is not depreciated as it is well maintained and repaired when necessary, however, following an impairment review during year end 2025 the asset was reduced to its current market value and will be depreciated over 20 years going forward.

 

The company inherited a property and it is included at market value on the date it was transferred to the charity. The property is used by the charity to house the research library and provide accommodation for visiting lecturers and houses one individual with a life tenancy granted to her. This life tenancy ended with the tenants death in July 2025. The property has been accounted for as freehold property within tangible fixed assets.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the low of cost and net realisable value. Stocks comprise of drinks and snacks held in the theatre bar.

1.9
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 11 -
2
Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Donations and legacies
Unrestricted
Restricted
Total
Total
funds
funds
2025
2025
2025
2024
£
£
£
£
Donations and gifts
12,022
-
12,022
19,854

Grant income

-
2,500
2,500
20,000
12,022
2,500
14,522
39,854
For the year ended 31 August 2024
19,854
20,000
39,854
4
Income from charitable activities
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2025
2025
2025
2024
2024
2024
£
£
£
£
£
£
Charitable activities
Tuition fees
-
-
-
2,304
-
2,304
Short course and workshops
150
-
150
4,270
-
4,270
Income from Cygnet productions
1,164
-
1,164
7,484
-
7,484
Ticket sales from guest productions
40,620
-
40,620
13,286
-
13,286
Feed in tariff
1,319
-
1,319
1,142
-
1,142
Charitable rental income
21,061
-
21,061
17,615
-
17,615
Bank interest received
9
23
32
46
26
72
64,323
23
64,346
46,147
26
46,173
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 12 -
5
Other trading activities
Unrestricted
Total
funds
2025
2024
£
£

Programme sales

-
5

Refreshment income

11,107
5,530

Miscellaneous

1,067
107
Other trading activities
12,174
5,642
6

Raising funds

Unrestricted
Total
funds
2025
2024
£
£
Fundraising and publicity
Advertising
2,705
2,866
2,705
2,866
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 13 -
7
Charitable activities

Direct Charitable Expenditure

Management and Administration

Total
2025
Total
2024
2025
2025
£
£
£
£
Staff costs
26,553
6,992
33,545
12,141
Depreciation and impairment
8,722
4,458
13,180
5,468

Equipment repairs and renewals

1,163
498
1,661
3,282

Light and heat

6,573
2,817
9,390
8,321

Rates

1,667
714
2,381
3,056

Insurance

3,752
1,608
5,360
5,473

Travel expenses

98
42
140
1,678

Motoring expenses

-
-
-
78

Postage, printing, photocopying & stationery

1,568
672
2,240
2,367

Telephone

1,049
450
1,499
2,369

Property repairs and renewals

3,114
263
3,377
1,048

Teaching costs

-
-
-
60

Direct costs of Cygnet productions

96
-
96
2,249

Guest production fees and costs

30,015
-
30,015
10,249

Exam fees and licences

360
-
360
180

Catering

4,805
-
4,805
2,694
Sundry
92
-
92
242
Short courses and workshops
412
-
412
1,712
Legal and professional
-
-
-
12,998
Bank charges and interest
-
556
556
588
Cleaning expenses
-
533
533
193
Computer costs
-
1,913
1,913
900
Irrecoverable debts
-
-
-
21,000
Accountancy
-
4,158
4,158
5,083
Actors fees
-
-
-
9,989
90,039
25,674
115,713
113,418
Analysis by fund
Unrestricted funds
77,038
25,674
102,712
102,540
Restricted funds
13,001
-
13,001
10,878
90,039
25,674
115,713
113,418
For the year ended 31 August 2024
Unrestricted funds
56,096
46,444
102,540
Restricted funds
10,800
78
10,878
66,896
46,522
113,418
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
7
Charitable activities
(Continued)
- 14 -

During the year ended 31 August 2024, the charity conducted a full review of their customer ledger and cleared all irrecoverable debts. This resulted in irrecoverable debts of £21,000 (2025: £Nil).

 

An impairment review was carried out of fixed assets during the year ended 31 August 2025 which resulted in the grand piano being impaired by £8,000.

8
Net movement in funds
2025
2024
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable to the charity's independent examiner:
- for the independent examination of the charity's financial statements
3,275
3,830
- for other financial services
883
833
Depreciation of owned tangible fixed assets
5,180
5,468
Impairment of owned tangible fixed assets
8,000
-
9
Independent examiner's remuneration

The analysis of independent examiner's remuneration is as follows:

2025
2024
£
£
Independent examination of the annual accounts
3,275
3,830
Non-audit services
All other non-audit services
883
833
10
Trustees

During the year, no trustees (or any persons connected with them) received any remuneration or benefits from the charity.

11
Employees

The average monthly number of employees during the year was:

2025
2024
Number
Number
Total
0
0

All staff have been freelance since May 2020. There were no employees during the year (2024: 0).

 

Staff costs of £33,545 represents freelance labour costs.

There were no employees whose annual remuneration was more than £60,000.
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 15 -
12
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

13
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2025
2024
£
£
In respect of:
Property, plant and equipment
8,000
-
14
Tangible fixed assets
Property and improvements
Equipment
Costumes
Total
£
£
£
£
Cost
At 1 September 2024
341,619
89,396
5,067
436,082
Additions
2,677
363
-
3,040
At 31 August 2025
344,296
89,759
5,067
439,122
Depreciation and impairment
At 1 September 2024
138,478
68,479
961
207,918
Depreciation charged in the year
4,458
722
-
5,180
Impairment losses
-
8,000
-
8,000
At 31 August 2025
142,936
77,201
961
221,098
Carrying amount
At 31 August 2025
201,360
12,558
4,106
218,024
At 31 August 2024
203,141
20,917
4,106
228,164

More information on the impairment arising in the year is given in note 13.

15
Stocks
2025
2024
£
£
Bar stock
373
495
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 16 -
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
771
600
Other debtors
2,609
4,057
Prepayments
1,306
1,086
4,686
5,743
17
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
4,617
2,536
Other creditors
922
2,320
Accruals and deferred income
9,320
4,936
14,859
9,792
18
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
15,143
13,143
19
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 September 2024
Incoming resources
Resources expended
Transfers
At 31 August 2025
£
£
£
£
£
Student Welfare Fund
484
10
-
(494)
-
Project Fund
119
13
-
494
626
Feasibility Study Fund
1,622
-
(1,622)
-
-
New Moodz fund
20,000
-
(8,879)
-
11,121
Repair fund
-
2,500
(2,500)
-
-
22,225
2,523
(13,001)
-
11,747
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
19
Restricted funds
(Continued)
- 17 -
Previous year:
At 1 September 2023
Incoming resources
Resources expended
Transfers
At 31 August 2024
£
£
£
£
£
Student Welfare Fund
468
16
-
-
484
Project Fund
109
10
-
-
119
Feasibility Study Fund
12,500
-
(10,878)
-
1,622
New Moodz fund
-
20,000
-
-
20,000
13,077
20,026
(10,878)
-
22,225

The Student Welfare Fund is maintained to contribute towards the living costs of the students studying with the company.

 

The Project Fund is maintained to contribute to any project for which Cygnet is raising money, for a specific purpose, on an ad hoc basis.

 

The Feasibility Study Fund represents funds granted to Cygnet in order to engage an external consultant to conduct a full feasibility study into the educational, commercial and fundraising prospects of the organisation.

 

The New Moodz Fund is for working with young people who are neuro-divergent.

 

The Repair Fund is for repairs to the flooring of the bar area.

20
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 September 2024
Incoming resources
Resources expended
At 31 August 2025
£
£
£
£
General funds
212,799
88,519
(105,417)
195,901
Previous year:
At 1 September 2023
Incoming resources
Resources expended
At 31 August 2024
£
£
£
£
General funds
246,562
71,643
(105,406)
212,799
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 18 -
21
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 August 2025:
Tangible assets
218,024
-
218,024
Current assets/(liabilities)
(6,980)
11,747
4,767
Long term liabilities
(15,143)
-
(15,143)
195,901
11,747
207,648
Unrestricted
Restricted
Total
funds
funds
2024
2024
2024
£
£
£
At 31 August 2024:
Tangible assets
228,164
-
228,164
Current assets/(liabilities)
(2,222)
22,225
20,003
Long term liabilities
(13,143)
-
(13,143)
212,799
22,225
235,024
22
Operating lease commitments

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
1,014
1,014
Between two and five years
-
1,014
1,014
2,028
CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 19 -
23
Related party transactions
Transactions with related parties

During the year the charity entered into the following transactions with related parties:

The charity received donations totalling £8,559 from one trustee and one former trustee during the year as follows:

 

Rosalind Williams: £8,463 (2024: £15,100)

Mary Evans (resigned on 31 August 2024 and now deceased): £96 (2024: £1,500)

 

There were no restrictions attached to the donations.

At 31 August 2025, the charity owed the following amounts to trustees/former trustees:

Amounts owed to related parties
2025
2024
£
£
Mary Evans (deceased)
13,143
13,143
Rosalind Williams
2,000
-

The loans do not have fixed repayment terms and no interest is charged.

 

The charity has free use of the theatre which is owned by a discretionary trust of which Mary Evans was a trustee until her death.

 

The charity inherited 23 New North Road in 2006. It was inherited with Mary Evans being a life tenant of the property. She was also a trustee of the charity but resigned on 31 August 2024 and later passed away on 26 July 2025.

 

Following the death of Mary Evans, the charity is considering a possible sale of this property to cut costs and raise vital funds for the charity.

 

CYGNET TRAINING THEATRE & CYGNET RESEARCH LIBRARY
PRODUCTIONS ACCOUNT SUMMARY
FOR THE YEAR ENDED 31 AUGUST 2025
- 20 -
24
Profit/(Loss) from productions
Net profit/(loss)
£
£
Cygnet Productions
Income from Cygnet productions
1,164
Cygnet productions fees and costs
(96)
Profit/(Loss) from Cygnet productions
1,068
Guest Show Productions
Ticket sales from guest productions
40,620
Guest production fees and costs
(30,015)
Profit/(Loss) from guest productions
10,605
2025-08-312024-09-01falsefalsefalseCCH SoftwareiXBRL Review & Tag 2025.2039057692024-09-012025-08-3103905769bus:Director12024-09-012025-08-3103905769bus:CompanySecretary12024-09-012025-08-3103905769bus:Director22024-09-012025-08-3103905769bus:Director32024-09-012025-08-31039057692025-08-31039057692024-08-31039057692023-09-012024-08-3103905769bus:FRS1022024-09-012025-08-3103905769char:IndependentExaminationCharity2024-09-012025-08-3103905769bus:FullAccounts2024-09-012025-08-31xbrli:purexbrli:sharesiso4217:GBP