|
|
|
|
|
For the year ended |
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Investments |
6 |
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Debtors |
7 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
------------ |
------------ |
||
|
Net current assets/(liabilities) |
|
(
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Provisions |
|
|
|
------------ |
------------ |
|
|
Net assets |
|
|
|
------------ |
------------ |
|
|
Called up share capital |
|
|
|
Revaluation reserve |
|
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
|
|
Shareholders funds |
|
|
|
------------ |
------------ |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Freehold property |
Fixtures and fittings |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 September 2024 and 31 August 2025 |
|
|
|
|
------------ |
-------- |
------------ |
|
|
Depreciation |
|||
|
At 1 September 2024 |
– |
|
|
|
Charge for the year |
– |
|
|
|
------------ |
-------- |
------------ |
|
|
At 31 August 2025 |
– |
|
|
|
------------ |
-------- |
------------ |
|
|
Carrying amount |
|||
|
At 31 August 2025 |
|
|
|
|
------------ |
-------- |
------------ |
|
|
At 31 August 2024 |
|
|
|
|
------------ |
-------- |
------------ |
|
|
Shares in group undertakings |
Other investments other than loans |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 September 2024 and 31 August 2025 |
|
|
|
|
------------ |
--------- |
------------ |
|
|
Impairment |
|||
|
At 1 September 2024 and 31 August 2025 |
– |
– |
– |
|
------------ |
--------- |
------------ |
|
|
Carrying amount |
|||
|
At 31 August 2025 |
|
|
|
|
------------ |
--------- |
------------ |
|
|
At 31 August 2024 |
|
|
|
|
------------ |
--------- |
------------ |
|
|
Class of share |
Percentage of shares held |
|
|
Subsidiary undertakings |
||
|
|
Ordinary |
100 |
|
|
Ordinary |
50 |
|
|
Ordinary |
100 |
|
|
Ordinary |
100 |
|
Capital and reserves |
Profit/(loss) for the year |
|||
|
2025 |
2024 |
2025 |
2024 |
|
|
£ |
£ |
£ |
£ |
|
|
Subsidiary undertakings |
||||
|
|
56,781 |
109,360 |
|
49,959 |
|
|
1,576,784 |
1,523,374 |
|
46,704 |
|
|
75,032 |
14,481 |
|
14,107 |
|
|
2,925,281 |
2,902,479 |
|
101,848 |
|
------------ |
------------ |
-------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
|
|
Other debtors |
– |
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------------ |
------------ |
|
|
|
|
|
|
------------ |
------------ |
|
|
2025 |
||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
|
(
|
|
|
-------- |
-------- |
-------- |
||
|
2024 |
||||
|
Balance brought forward |
Advances/ (credits) to the directors |
Balance outstanding |
||
|
£ |
£ |
£ |
||
|
|
(
|
(
|
(
|
|
|
-------- |
---- |
-------- |
||