IRIS Accounts Production v26.1.10.61 05331152 Board of Directors 31.8.25 1.9.24 31.8.25 31.8.25 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false true false Ordinary A 0.25000 Ordinary B 0.25000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh053311522024-08-31053311522025-08-31053311522024-09-012025-08-31053311522023-08-31053311522023-09-012024-08-31053311522024-08-3105331152ns15:EnglandWales2024-09-012025-08-3105331152ns14:PoundSterling2024-09-012025-08-3105331152ns10:Director12024-09-012025-08-3105331152ns10:Consolidated2025-08-3105331152ns10:ConsolidatedGroupCompanyAccounts2024-09-012025-08-3105331152ns10:PrivateLimitedCompanyLtd2024-09-012025-08-3105331152ns10:Consolidatedns10:MediumEntities2024-09-012025-08-3105331152ns10:Consolidatedns10:Audited2024-09-012025-08-3105331152ns10:SmallCompaniesRegimeForDirectorsReport2024-09-012025-08-3105331152ns10:SmallCompaniesRegimeForAccounts2024-09-012025-08-3105331152ns10:Consolidated2024-09-012025-08-3105331152ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-09-012025-08-3105331152ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-09-012025-08-3105331152ns10:FullAccounts2024-09-012025-08-3105331152ns5:Subsidiary12024-09-012025-08-3105331152ns5:Subsidiary22024-09-012025-08-3105331152ns5:Subsidiary32024-09-012025-08-310533115212024-09-012025-08-3105331152ns10:OrdinaryShareClass12024-09-012025-08-3105331152ns10:OrdinaryShareClass22024-09-012025-08-3105331152ns10:Director22024-09-012025-08-3105331152ns10:CompanySecretary12024-09-012025-08-3105331152ns10:RegisteredOffice2024-09-012025-08-3105331152ns10:Consolidated2023-09-012024-08-3105331152ns5:CurrentFinancialInstruments2025-08-3105331152ns5:CurrentFinancialInstruments2024-08-3105331152ns5:Non-currentFinancialInstruments2025-08-3105331152ns5:Non-currentFinancialInstruments2024-08-3105331152ns5:ShareCapital2025-08-3105331152ns5:ShareCapital2024-08-3105331152ns5:RevaluationReserve2025-08-3105331152ns5:RevaluationReserve2024-08-3105331152ns5:RetainedEarningsAccumulatedLosses2025-08-3105331152ns5:RetainedEarningsAccumulatedLosses2024-08-3105331152ns5:ShareCapital2023-08-3105331152ns5:RetainedEarningsAccumulatedLosses2023-08-3105331152ns5:RevaluationReserve2023-08-3105331152ns5:RetainedEarningsAccumulatedLosses2023-09-012024-08-3105331152ns5:RevaluationReserve2023-09-012024-08-3105331152ns5:RetainedEarningsAccumulatedLosses2024-09-012025-08-3105331152ns5:RevaluationReserve2024-09-012025-08-310533115212024-09-012025-08-3105331152ns5:NetGoodwill2024-09-012025-08-3105331152ns5:IntangibleAssetsOtherThanGoodwill2024-09-012025-08-3105331152ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-09-012025-08-3105331152ns5:LandBuildings2024-08-3105331152ns5:LandBuildings2024-09-012025-08-3105331152ns5:LandBuildings2025-08-3105331152ns5:LandBuildings2024-08-3105331152ns5:CostValuation2024-08-31053311521ns5:Subsidiary12024-09-012025-08-3105331152ns5:Subsidiary12025-08-3105331152ns5:Subsidiary12024-08-3105331152ns5:Subsidiary12023-09-012024-08-3105331152ns5:Subsidiary232024-09-012025-08-3105331152ns5:Subsidiary22025-08-3105331152ns5:Subsidiary22024-08-3105331152ns5:Subsidiary22023-09-012024-08-31053311525ns5:Subsidiary32024-09-012025-08-3105331152ns5:Subsidiary32025-08-3105331152ns5:Subsidiary32024-08-3105331152ns5:Subsidiary32023-09-012024-08-3105331152ns5:WithinOneYearns5:CurrentFinancialInstruments2025-08-3105331152ns5:WithinOneYearns5:CurrentFinancialInstruments2024-08-3105331152ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-08-3105331152ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-08-3105331152ns5:Secured2025-08-3105331152ns5:Secured2024-08-3105331152ns5:DeferredTaxation2024-08-3105331152ns5:DeferredTaxation2024-09-012025-08-3105331152ns5:DeferredTaxation2025-08-3105331152ns10:OrdinaryShareClass12025-08-3105331152ns10:OrdinaryShareClass22025-08-3105331152ns5:RevaluationReserve2024-08-31
REGISTERED NUMBER: 05331152 (England and Wales)















Group Strategic Report, Report of the Directors and

Consolidated Financial Statements for the Year Ended 31 August 2025

for

Walker Logistics (Holdings) Limited

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Contents of the Consolidated Financial Statements
for the Year Ended 31 August 2025










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 4

Consolidated Income Statement 8

Consolidated Other Comprehensive Income 9

Consolidated Balance Sheet 10

Company Balance Sheet 11

Consolidated Statement of Changes in Equity 12

Company Statement of Changes in Equity 13

Consolidated Cash Flow Statement 14

Notes to the Consolidated Cash Flow Statement 15

Notes to the Consolidated Financial Statements 16


Walker Logistics (Holdings) Limited

Company Information
for the Year Ended 31 August 2025







DIRECTORS: W J R Walker
P N Walker





SECRETARY: C R Walker





REGISTERED OFFICE: 2 Pavilion Court
600 Pavilion Drive
Northampton
NN4 7SL





REGISTERED NUMBER: 05331152 (England and Wales)





AUDITORS: Harris & Co (Accountants) Ltd, Statutory Auditor
2 Pavilion Court
600 Pavilion Drive
Northampton
NN4 7SL

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Group Strategic Report
for the Year Ended 31 August 2025


Financial key performance indicators

Sales, return on assets and EBITDA are key performance measures.


Other key performance indicators

The group proactively seek new ways to push the boundaries of operational excellence so our customers stay one step ahead of the game. A commitment to continuous improvement is at the heart of our culture, enhancing and sustaining our customers' long term competitiveness.

Our vision is conveyed by the following commitments:

- Creating and keeping up awareness about actual and foreseen needs of partners and customers using the best world class logistics, distribution, solutions, fulfilment and freight forwarding solutions.
-Realisation of service on time in a reliable, flexible and simple manner in such a way o try to exceed the customer's requirements.
-Consistent creating of organisation culture by building good employee relationships and approach related to customer satisfaction achievement
-The group are ambitious to exceed our partners' requirements offering them the highest quality solutions, including additional value by unique, innovative and complete logistics services.

The continuous improvement of our service quality, suitable storage in state of the art warehousing facilities and transportation and distribution conditions of goods are achieved by:
-Detailed analysis of our customers' needs.
-Full engagement of all employees to perform our strategy.
-Having educated and well experienced staff who continuously improve their qualifications.
-Pursuing to fulfill customer requirements at the highest level including individual expectation.
-Having modern technical equipment making possible to apply the newest logistics solutions.
-Continuous process improvement and having processes efficiency monitored.
-To gain competitive advantage for our customers by listening and working with them to bring inspired added value logistics solutions to them.
-To measure our performance to ensure we meet, and where possible, exceed our customers' expectations.
-Our management systems ensure continual improvement through periodic review of our policies.

ON BEHALF OF THE BOARD:





P N Walker - Director


6 May 2026

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Report of the Directors
for the Year Ended 31 August 2025


The directors present their report with the financial statements of the company and the group for the year ended 31 August 2025.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of Parent Company and storage and distribution.

DIVIDENDS
The total distribution of dividends for the year ended 31 August 2025 will be £ 130,220 .

DIRECTORS
The directors shown below have held office during the whole of the period from 1 September 2024 to the date of this report.

W J R Walker
P N Walker

POLITICAL DONATIONS AND EXPENDITURE
During the year the Group made charitable donations of £3,056.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Harris & Co (Accountants) Ltd, Statutory Auditor, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





P N Walker - Director


6 May 2026

Report of the Independent Auditors to the Members of
Walker Logistics (Holdings) Limited


Opinion
We have audited the financial statements of Walker Logistics (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 August 2025 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 August 2025 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Walker Logistics (Holdings) Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Walker Logistics (Holdings) Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

- The company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation. We determined that the following laws and regulations were most significant: The Companies Act 2015 and 2006, UK employment legislation and UK health and safety legislation. we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.


- We understood how the company is complying with those legal and regulatory frameworks by making enquiries through our review of relevant documentation.

- The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations. Audit procedures performed by the engagement team included:

- Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
- Understanding how those charged with governance considered and addressed the potential for override of controls or other inappropriate influence over the financial reporting process; and
- Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

- As a result of the above procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas:

- Posting of unusual journals out of the normal course of business;
- Incorrectly recognising revenue in the wrong period that may inflate or deflate revenue;
- Posting of non business related expenses.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. the risk is also greater for irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Report of the Independent Auditors to the Members of
Walker Logistics (Holdings) Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Phillip J Harris BA(Hons) FCA BFP (Senior Statutory Auditor)
for and on behalf of Harris & Co (Accountants) Ltd, Statutory Auditor
2 Pavilion Court
600 Pavilion Drive
Northampton
NN4 7SL

6 May 2026

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Consolidated Income Statement
for the Year Ended 31 August 2025

2025 2024
Notes £    £   

TURNOVER 3 15,143,625 10,042,666

Cost of sales 11,278,597 6,353,321
GROSS PROFIT 3,865,028 3,689,345

Administrative expenses 2,984,097 3,521,140
880,931 168,205

Other operating income 90,227 10,229
OPERATING PROFIT 5 971,158 178,434

Interest receivable and similar income 7 - 6,532
971,158 184,966

Interest payable and similar expenses 8 409,267 1,188,490
PROFIT/(LOSS) BEFORE TAXATION 561,891 (1,003,524 )

Tax on profit/(loss) 9 188,995 80,928
PROFIT/(LOSS) FOR THE FINANCIAL YEAR 372,896 (1,084,452 )
Profit/(loss) attributable to:
Owners of the parent 372,896 (1,084,452 )

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Consolidated Other Comprehensive Income
for the Year Ended 31 August 2025

2025 2024
Notes £    £   

PROFIT/(LOSS) FOR THE YEAR 372,896 (1,084,452 )


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 372,896 (1,084,452 )

Total comprehensive income attributable to:
Owners of the parent 372,896 (1,084,452 )

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Consolidated Balance Sheet
31 August 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 12 19,400 19,400
Tangible assets 13 38,866,388 28,495,637
Investments 14 8,511 8,511
38,894,299 28,523,548

CURRENT ASSETS
Stocks 15 2,200 2,200
Debtors 16 4,234,501 2,768,274
Cash at bank 32,796 18,465
4,269,497 2,788,939
CREDITORS
Amounts falling due within one year 17 2,935,342 2,541,162
NET CURRENT ASSETS 1,334,155 247,777
TOTAL ASSETS LESS CURRENT LIABILITIES 40,228,454 28,771,325

CREDITORS
Amounts falling due after more than one year 18 (26,341,922 ) (15,283,492 )

PROVISIONS FOR LIABILITIES 22 (2,455,415 ) (2,299,392 )
NET ASSETS 11,431,117 11,188,441

CAPITAL AND RESERVES
Called up share capital 23 7,500 7,500
Revaluation reserve 24 6,600,889 6,600,889
Retained earnings 24 4,822,728 4,580,052
SHAREHOLDERS' FUNDS 11,431,117 11,188,441

The financial statements were approved by the Board of Directors and authorised for issue on 6 May 2026 and were signed on its behalf by:





P N Walker - Director


Walker Logistics (Holdings) Limited (Registered number: 05331152)

Company Balance Sheet
31 August 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 12 - -
Tangible assets 13 35,638,958 25,371,383
Investments 14 50,100 50,100
35,689,058 25,421,483

CURRENT ASSETS
Debtors 16 2,743,556 3,160,341
Cash at bank 92,905 -
2,836,461 3,160,341
CREDITORS
Amounts falling due within one year 17 1,051,990 2,828,036
NET CURRENT ASSETS 1,784,471 332,305
TOTAL ASSETS LESS CURRENT LIABILITIES 37,473,529 25,753,788

CREDITORS
Amounts falling due after more than one year 18 (25,804,803 ) (14,700,670 )

PROVISIONS FOR LIABILITIES 22 (1,700,668 ) (1,537,642 )
NET ASSETS 9,968,058 9,515,476

CAPITAL AND RESERVES
Called up share capital 23 7,500 7,500
Revaluation reserve 6,600,889 6,600,889
Retained earnings 3,359,669 2,907,087
SHAREHOLDERS' FUNDS 9,968,058 9,515,476

Company's profit/(loss) for the financial year 582,802 (169,396 )

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the Board of Directors and authorised for issue on 6 May 2026 and were signed on its behalf by:





P N Walker - Director


Walker Logistics (Holdings) Limited (Registered number: 05331152)

Consolidated Statement of Changes in Equity
for the Year Ended 31 August 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 September 2023 7,500 5,906,322 6,600,889 12,514,711

Changes in equity
Dividends - (241,818 ) - (241,818 )
Total comprehensive income - (1,084,452 ) - (1,084,452 )
Balance at 31 August 2024 7,500 4,580,052 6,600,889 11,188,441

Changes in equity
Dividends - (130,220 ) - (130,220 )
Total comprehensive income - 372,896 - 372,896
Balance at 31 August 2025 7,500 4,822,728 6,600,889 11,431,117

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Company Statement of Changes in Equity
for the Year Ended 31 August 2025

Called up
share Retained Revaluation Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 September 2023 7,500 3,318,301 6,600,889 9,926,690

Changes in equity
Dividends - (241,818 ) - (241,818 )
Total comprehensive income - (169,396 ) - (169,396 )
Balance at 31 August 2024 7,500 2,907,087 6,600,889 9,515,476

Changes in equity
Dividends - (130,220 ) - (130,220 )
Total comprehensive income - 582,802 - 582,802
Balance at 31 August 2025 7,500 3,359,669 6,600,889 9,968,058

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Consolidated Cash Flow Statement
for the Year Ended 31 August 2025

2025 2024
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 (120,569 ) 874,949
Interest paid (403,647 ) (1,184,446 )
Interest element of hire purchase payments paid (5,620 ) (4,044 )
Tax paid 262,026 (320,471 )
Net cash from operating activities (267,810 ) (634,012 )

Cash flows from investing activities
Purchase of intangible fixed assets - (2,100 )
Purchase of tangible fixed assets (10,582,907 ) (955,078 )
Sale of tangible fixed assets 109,948 19,700
Interest received - 6,532
Net cash from investing activities (10,472,959 ) (930,946 )

Cash flows from financing activities
New loans in year 11,058,430 238,183
Capital repayments in year (46,600 ) 3,532
Amount introduced by directors 130,143 202,634
Amount withdrawn by directors - (131,565 )
Equity dividends paid (130,220 ) (241,818 )
Net cash from financing activities 11,011,753 70,966

Increase/(decrease) in cash and cash equivalents 270,984 (1,493,992 )
Cash and cash equivalents at beginning of year 2 (562,828 ) 931,164

Cash and cash equivalents at end of year 2 (291,844 ) (562,828 )

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 August 2025


1. RECONCILIATION OF PROFIT/(LOSS) BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2025 2024
£    £   
Profit/(loss) before taxation 561,891 (1,003,524 )
Depreciation charges 158,719 1,161,235
Profit on disposal of fixed assets (48,000 ) (12,197 )
Related party debtors 25,041 -
Finance costs 409,267 1,188,490
Finance income - (6,532 )
1,106,918 1,327,472
Increase in trade and other debtors (1,768,806 ) (317,251 )
Increase/(decrease) in trade and other creditors 541,319 (135,272 )
Cash generated from operations (120,569 ) 874,949

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 August 2025
31/8/25 1/9/24
£    £   
Cash and cash equivalents 32,796 18,465
Bank overdrafts (324,640 ) (581,293 )
(291,844 ) (562,828 )
Year ended 31 August 2024
31/8/24 1/9/23
£    £   
Cash and cash equivalents 18,465 931,164
Bank overdrafts (581,293 ) -
(562,828 ) 931,164


3. ANALYSIS OF CHANGES IN NET DEBT

At 1/9/24 Cash flow At 31/8/25
£    £    £   
Net cash
Cash at bank 18,465 14,331 32,796
Bank overdrafts (581,293 ) 256,653 (324,640 )
(562,828 ) 270,984 (291,844 )
Debt
Finance leases (60,026 ) 46,600 (13,426 )
Debts falling due within 1 year (108,246 ) - (108,246 )
Debts falling due after 1 year (15,249,069 ) (11,092,853 ) (26,341,922 )
(15,417,341 ) (11,046,253 ) (26,463,594 )
Total (15,980,169 ) (10,775,269 ) (26,755,438 )

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements
for the Year Ended 31 August 2025


1. STATUTORY INFORMATION

Walker Logistics (Holdings) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Basis of consolidation
The consolidated financial statements present the results of the Company and its own subsidiaries ("The Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.

The consolidated financial statements incorporate the result of business combinations using the purchase method. In the Statement of Financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially regognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained. They are deconsolidated from the date control ceases.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Critical accounting judgements and key sources of estimation uncertainty
When preparing the financial statements, management is required to make estimates and assumptions which affect reported income, expenses and assets. Use of available information and application of judgements are inherent in the formation of estimates, together with past experience and expectation of future events that are believed to be reasonable under the circumstances. Actual results could differ from such estimates.

The directors consider the following to be critical judgements, estimates and assumptions used in the preparation of these financial statements:

Asset under construction

Included within fixed assets is an asset under construction, an historical vintage Douglas DC3/C47 airplane which is being restored back to working condition. As the asset is still being restored there are estimation uncertainties in relation to the future costs to complete. The directors have obtained a third party valuation to support the carrying value in the financial statements.

Valuation of freehold properties

Judgement is used in determining the fair value of the Group's freehold properties at each balance sheet date, in order to ensure the assets are valued at an amount which accurately reflects their value in use or recoverable value. The directors have obtained a third party valuation which has been used to base the properties' valuation on, adjusting for land values where no planning consent has been received. The valuation for the land with no planning consent has been based on recent land sales in the area and based upon an open market value in accordance with the guidelines of RICS valuations.

Goodwill

Management have estimated that the useful life of the goodwill acquired has a useful life of 9 years on the basis that future profits occurring as a result of this acquisition will match amortisation over that period.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025


2. ACCOUNTING POLICIES - continued

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2017, is being amortised evenly over its estimated useful life of nine years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of three years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements- 10-15 years straight line
Plant and machinery- 20% Straight line
Motor vehicles- 20-25% Straight line
Fixtures and fittings- 20% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments and dividends
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at the annual general meeting.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Going concern
These financial statements have been prepared on a going concern basis. The group is dependent on the continued support of its bankers who have provided finance which is secured by way of legal charges over the group's assets and property. Within bank loans falling due after more than one year is an amount of £14.2 million which has a repayment date of March 2024. The group continues to trade profitably and the directors are confident the group has the ability to refinance the debt when it falls due.

Operating leases:the group as lessee
Rentals paid under operating leases are charged to profit and loss on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Interest income
Interest income is recognised in profit and loss using the effective interest method.

3. TURNOVER

The turnover and profit (2024 - loss) before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2025 2024
£    £   
Freight and storage 15,143,625 10,042,666
15,143,625 10,042,666

4. EMPLOYEES AND DIRECTORS
2025 2024
£    £   
Wages and salaries 4,377,486 2,882,415
Social security costs 170,274 133,720
Other pension costs 39,073 31,505
4,586,833 3,047,640

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025


4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2025 2024

Directors 1 3
Administration 13 13
Freight and storage 89 85
103 101

2025 2024
£    £   
Directors' remuneration 294,300 116,686

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 1 1

Information regarding the highest paid director for the year ended 31 August 2025 is as follows:
2025
£   
Emoluments etc 294,300

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2025 2024
£    £   
Depreciation - owned assets 158,763 166,072
Profit on disposal of fixed assets (48,000 ) (12,197 )
Goodwill amortisation - 411,791
Foreign exchange differences 3,588 1,968

6. AUDITORS' REMUNERATION
2025 2024
£    £   
Fees payable to the company's auditors for the audit of the company's financial
statements

41,969

32,775

7. INTEREST RECEIVABLE AND SIMILAR INCOME
2025 2024
£    £   
Corporation Tax Interest - 6,532

8. INTEREST PAYABLE AND SIMILAR EXPENSES
2025 2024
£    £   
Bank interest 47,851 75,798
Bank loan interest 355,796 1,108,648
Hire purchase 5,620 4,044
409,267 1,188,490

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025


9. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2025 2024
£    £   
Current tax:
UK corporation tax 32,972 -

Deferred tax 156,023 80,928
Tax on profit/(loss) 188,995 80,928

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2025 2024
£    £   
Profit/(loss) before tax 561,891 (1,003,524 )
Profit/(loss) multiplied by the standard rate of corporation tax in the UK of 25 %
(2024 - 25 %)

140,473

(250,881

)

Effects of:
Expenses not deductible for tax purposes - 2,195
Depreciation in excess of capital allowances 18,752 152,228
Utilisation of tax losses 36,773 96,458
Deferred tax (7,003 ) 80,928
Total tax charge 188,995 80,928

10. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


11. DIVIDENDS
2025 2024
£    £   
Ordinary B shares of 25p each
Interim 130,220 241,818

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025


12. INTANGIBLE FIXED ASSETS

Group
Development
Goodwill costs Totals
£    £    £   
COST
At 1 September 2024
and 31 August 2025 2,400,000 19,400 2,419,400
AMORTISATION
At 1 September 2024
and 31 August 2025 2,400,000 - 2,400,000
NET BOOK VALUE
At 31 August 2025 - 19,400 19,400
At 31 August 2024 - 19,400 19,400

13. TANGIBLE FIXED ASSETS

Group
Freehold Short Plant and
property leasehold machinery
£    £    £   
COST OR VALUATION
At 1 September 2024 25,371,383 231,073 3,293,664
Additions 10,267,575 - 271,138
Disposals - - -
Reclassification/transfer - - 13,149
At 31 August 2025 35,638,958 231,073 3,577,951
DEPRECIATION
At 1 September 2024 - 171,442 338,268
Charge for year - 18,361 106,353
Eliminated on disposal - - -
Reclassification/transfer - - 3,456
At 31 August 2025 - 189,803 448,077
NET BOOK VALUE
At 31 August 2025 35,638,958 41,270 3,129,874
At 31 August 2024 25,371,383 59,631 2,955,396

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025


13. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST OR VALUATION
At 1 September 2024 162,628 342,893 2,292 29,403,933
Additions 44,194 - - 10,582,907
Disposals - (163,979 ) - (163,979 )
Reclassification/transfer (4,652 ) 30,209 - 38,706
At 31 August 2025 202,170 209,123 2,292 39,861,567
DEPRECIATION
At 1 September 2024 146,777 251,701 108 908,296
Charge for year 21,689 11,924 436 158,763
Eliminated on disposal - (102,031 ) - (102,031 )
Reclassification/transfer (3,514 ) 30,209 - 30,151
At 31 August 2025 164,952 191,803 544 995,179
NET BOOK VALUE
At 31 August 2025 37,218 17,320 1,748 38,866,388
At 31 August 2024 15,851 91,192 2,184 28,495,637

Included in cost or valuation of land and buildings is freehold land of £4,463,250 (2024 - £4,463,250) which is not depreciated.

Included within plant and machinery is an historical war plane which is being restored back to working condition. Its fair value in its current condition cannot be reliably measured but the director has obtained an independent valuation from a company who specialises in the restoration and operation of historic aircraft and the net book value is considered to be within their estimated valuation. At the year end the asset has been accounted for using the cost model.

Cost or valuation at 31 August 2025 is represented by:

Freehold Short Plant and
property leasehold machinery
£    £    £   
Valuation in 2022 12,050,808 - -
Cost 23,588,150 231,073 3,577,951
35,638,958 231,073 3,577,951

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
Valuation in 2022 - - - 12,050,808
Cost 202,170 209,123 2,292 27,810,759
202,170 209,123 2,292 39,861,567

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025


13. TANGIBLE FIXED ASSETS - continued

Group

If the freehold land and building had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 27,258,641 17,783,825
Aggregate depreciation 1,982,307 1,526,399

Value of land in freehold land and buildings 4,463,250 4,463,250

The freehold land and building were valued on an open market basis on 21 January 2022 by CBRE and the directors .

Company
Freehold
property
£   
COST OR VALUATION
At 1 September 2024 25,371,383
Additions 10,267,575
At 31 August 2025 35,638,958
NET BOOK VALUE
At 31 August 2025 35,638,958
At 31 August 2024 25,371,383

Cost or valuation at 31 August 2025 is represented by:

Freehold
property
£   
Valuation in 2022 23,388,250
Cost 12,250,708
35,638,958

If the land and buildings had not been revalued they would have been included at the following historical cost:

2025 2024
£    £   
Cost 23,428,303 17,783,825
Aggregate depreciation 1,994,963 1,526,399

Value of land in freehold land and buildings 4,463,250 4,463,250

Freehold land and buildings were valued on an open market basis on 21 January 2022 by CBRE .

The directors have considered the independent valuation carried out in 2022 and consider that the freehold land and buildings are still worth at least that amount. Consequently no depreciation has been charged in the financial statements.

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025


14. FIXED ASSET INVESTMENTS

Group
Unlisted
investments
£   
COST
At 1 September 2024
and 31 August 2025 8,511
NET BOOK VALUE
At 31 August 2025 8,511
At 31 August 2024 8,511
Company
Shares in
group
undertakings
£   
COST
At 1 September 2024
and 31 August 2025 50,100
NET BOOK VALUE
At 31 August 2025 50,100
At 31 August 2024 50,100

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Walker Logistics Limited
Registered office: 2 Pavilion Court 600Pavilion Drive Northampton NN4 7SL
Nature of business: Logistics management and associated storage
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves 2,415,797 2,324,288
Profit/(loss) for the year 221,729 (732,613 )

Night Fright Promotions Limited
Registered office: 2 Pavilion Court 600 Pavilion Drive Northampton NN4 7SL
Nature of business: Sale of aeroplane parts & associated memorabilia
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves (682,831 ) (601,227 )
Loss for the year (81,604 ) (182,449 )

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025


14. FIXED ASSET INVESTMENTS - continued

Walker Logistics B.V.
Registered office: Joop Geesinkweg 501, 1114AB Amsterdam-Duivendrecht
Nature of business: Logistics
%
Class of shares: holding
Ordinary 100.00
2025 2024
£    £   
Aggregate capital and reserves (221,425 ) 1
(Loss)/profit for the year (133,474 ) 1


Fixed asset investments for the Group represent the cost price of two bonds held in Newcastle United Football Company Limited.

15. STOCKS

Group
2025 2024
£    £   
Stocks 2,200 2,200

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Trade debtors 2,604,591 1,948,657 104,700 -
Staff Loan Advance Control Acc 65,384 - - -
Amounts owed by group undertakings - - 1,807,764 3,264,340
Other debtors 178,813 17,424 1,705 1
Sundry deposits 1,420 1,420 - -
CWT Ventures Ltd 42,274 (19,976 ) (47,000 ) (47,000 )
Related party loan (57,000 ) (57,000 ) (57,000 ) (57,000 )
Directors' current accounts - 50,744 - -
Tax 50,000 302,706 - -
VAT 761,928 - 933,387 -
Prepayments and accrued income 587,091 489,127 - -
Prepayments - 35,172 - -
4,234,501 2,768,274 2,743,556 3,160,341

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025


17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans and overdrafts (see note 19) 432,886 689,539 - 2,575,795
Hire purchase contracts (see note 20) 13,426 25,603 - -
Trade creditors 1,997,888 1,469,209 127,789 138,833
Sundry creditors (2,000 ) 375 (2,000 ) 375
Amounts owed to group undertakings - - 779,708 -
Tax 42,292 - - -
Social security and other taxes 93,096 61,233 (1,800 ) 1,709
VAT - 182,859 - 26,517
Other creditors (13,993 ) 32,766 - -
Swillbrook (2,681 ) (103,605 ) - -
Walker 37 Ltd 6,748 6,868 - -
Directors' current accounts 136,399 57,000 136,399 72,038
Accrued expenses 231,281 119,315 11,894 12,769
2,935,342 2,541,162 1,051,990 2,828,036

18. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank loans (see note 19) 26,341,922 15,249,069 25,804,803 14,700,670
Hire purchase contracts (see note 20) - 34,423 - -
26,341,922 15,283,492 25,804,803 14,700,670

19. LOANS

An analysis of the maturity of loans is given below:

Group Company
2025 2024 2025 2024
£    £    £    £   
Amounts falling due within one year or on demand:
Bank overdrafts 324,640 581,293 - 2,575,795
Bank loans 108,246 108,246 - -
432,886 689,539 - 2,575,795
Amounts falling due between two and five years:
Bank loans - 2-5 years 26,341,922 15,249,069 25,804,803 14,700,670

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025


20. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2025 2024
£    £   
Net obligations repayable:
Within one year 13,426 25,603
Between one and five years - 34,423
13,426 60,026

21. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2025 2024 2025 2024
£    £    £    £   
Bank overdrafts 324,640 581,293 - -
Bank loans 26,450,168 15,357,315 - -
- - 25,804,803 14,700,670
26,774,808 15,938,608 25,804,803 14,700,670

The bank loans and overdraft are secured by way of legal mortgages over the freehold land and buildings held by the Group.

22. PROVISIONS FOR LIABILITIES

Group Company
2025 2024 2025 2024
£    £    £    £   
Deferred tax 2,455,415 2,299,392 1,700,668 1,537,642

Group
Deferred
tax
£   
Balance at 1 September 2024 2,299,392
Provided during year (7,000 )
Charge to Income Statement during year 163,023
Rounding Difference
Balance at 31 August 2025 2,455,415

Company
Deferred
tax
£   
Balance at 1 September 2024 1,537,642
Charge to Income Statement during year 163,026
Balance at 31 August 2025 1,700,668

Walker Logistics (Holdings) Limited (Registered number: 05331152)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 August 2025


23. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2025 2024
value: £    £   
12,500 Ordinary A 25p 3,125 3,125
17,500 Ordinary B 25p 4,375 4,375
7,500 7,500

24. RESERVES

Group
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 September 2024 4,580,052 6,600,889 11,180,941
Profit for the year 372,896 372,896
Dividends (130,220 ) (130,220 )
At 31 August 2025 4,822,728 6,600,889 11,423,617

Company
Revaluation
reserve
£   
At 1 September 2024
and 31 August 2025 6,600,889


25. PENSION COMMITMENTS

The amount recognised in the Statement of Income as an expense in relation to defined contribution plans was £39,073 (2024 £31,505)

26. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the year a director subsisted during the years ended 31 August 2025 and 31 August 2024:

2025 2024
£    £   
P N Walker
Balance outstanding at start of year - 64,813
Amounts repaid - (64,813 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -



27. ULTIMATE CONTROLLING PARTY

The ultimate controlling party are the directors.